Intchains Group
ICG
BIGG DIGITAL ASSETS INC
BBKCF
NEPTUNE DIGITAL ASSETS CORP
NPPTF
Bitdeer Technologies
BTDR
FRMO CORP
FRMO
(Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | (FY)Oct 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.69%1.13M | 1.79%4.27M | 214.86%5.66M | 1.50%2.09M | 1.50%2.09M | -44.03%1.4M | 81.18%4.2M | -77.04%1.8M | 9.28%2.06M | 9.28%2.06M |
-Cash and cash equivalents | -19.69%1.13M | 1.79%4.27M | 214.86%5.66M | 1.50%2.09M | 1.50%2.09M | -44.03%1.4M | 81.18%4.2M | -77.04%1.8M | 9.28%2.06M | 9.28%2.06M |
Receivables | -31.17%55.46M | -20.44%58.21M | -45.66%36.05M | 0.09%62.47M | 0.09%62.47M | -7.39%80.57M | -34.57%73.16M | -31.94%66.35M | -30.95%62.41M | -30.95%62.41M |
-Accounts receivable | -32.16%51.85M | -18.43%56.14M | -43.51%35.16M | 4.00%61.38M | 4.00%61.38M | -2.64%76.42M | -33.28%68.83M | -30.44%62.23M | -25.17%59.02M | -25.17%59.02M |
-Taxes receivable | -12.99%3.61M | -52.33%2.06M | -78.29%894K | -67.79%1.09M | -67.79%1.09M | -51.19%4.15M | -50.02%4.33M | -48.64%4.12M | -70.53%3.4M | -70.53%3.4M |
Inventory | -18.15%31.82M | -2.95%41.55M | -10.30%39.55M | 1.55%39.43M | 1.55%39.43M | 7.78%38.88M | -20.14%42.82M | -15.86%44.09M | -4.73%38.83M | -4.73%38.83M |
Prepaid assets | -19.01%12.83M | -15.64%11.2M | 37.47%13.41M | 18.13%14.68M | 18.13%14.68M | 24.74%15.84M | 67.90%13.27M | -1.98%9.75M | 85.72%12.43M | 85.72%12.43M |
Restricted cash | --0 | --0 | --0 | -29.14%761K | -29.14%761K | -20.81%761K | --0 | --0 | 10.72%1.07M | 10.72%1.07M |
Other current assets | -31.43%8.86M | -27.51%8.19M | -6.06%10.26M | 57.13%13.93M | 57.13%13.93M | 40.12%12.91M | 21.03%11.3M | 0.12%10.92M | -25.77%8.87M | -25.77%8.87M |
Total current assets | 58.49%238.3M | 81.25%262.34M | 84.78%245.6M | 6.12%133.37M | 6.12%133.37M | 1.29%150.36M | -22.16%144.74M | -25.97%132.91M | -17.67%125.67M | -17.67%125.67M |
Non current assets | ||||||||||
Net PPE | -54.18%75.14M | -55.24%74.46M | -54.57%76.71M | -4.21%160.76M | -4.21%160.76M | -3.73%163.97M | -3.18%166.35M | -3.29%168.86M | -5.78%167.83M | -5.78%167.83M |
-Gross PPE | -54.18%75.14M | -55.24%74.46M | -54.57%76.71M | 1.74%276.68M | 1.74%276.68M | -3.73%163.97M | -3.18%166.35M | -3.29%168.86M | -1.26%271.96M | -1.26%271.96M |
-Accumulated depreciation | ---- | ---- | ---- | -11.32%-115.92M | -11.32%-115.92M | ---- | ---- | ---- | -7.00%-104.13M | -7.00%-104.13M |
Goodwill and other intangible assets | -69.80%10.49M | -70.13%10.49M | -70.44%10.49M | -4.21%34.35M | -4.21%34.35M | -4.17%34.73M | -4.21%35.1M | -4.20%35.48M | -4.18%35.86M | -4.18%35.86M |
-Goodwill | -64.36%10.21M | -64.36%10.21M | -64.36%10.21M | 0.00%28.65M | 0.00%28.65M | 0.00%28.65M | 0.00%28.65M | 0.00%28.65M | 0.00%28.65M | 0.00%28.65M |
-Other intangible assets | -95.47%275K | -95.74%275K | -95.97%275K | -20.93%5.7M | -20.93%5.7M | -19.94%6.07M | -19.29%6.45M | -18.55%6.83M | -17.82%7.21M | -17.82%7.21M |
Investments and advances | -25.27%2.53M | -19.96%3.11M | -26.26%2.9M | -23.27%2.9M | -23.27%2.9M | -86.35%3.38M | -83.71%3.88M | -86.30%3.94M | -87.96%3.78M | -87.96%3.78M |
Long-term notes receivables | ---- | ---- | ---- | --0 | --0 | --0 | --0 | -34.62%1.7M | --1.7M | --1.7M |
Non current accounts receivable | -5.39%51.19M | 11.64%55.56M | 15.25%53.52M | 14.36%49.89M | 14.36%49.89M | 31.12%54.11M | 24.94%49.76M | 21.52%46.44M | 16.36%43.63M | 16.36%43.63M |
Non current deferred assets | -47.89%3.01M | -46.12%3.01M | -44.60%3.01M | -44.60%3.01M | -44.60%3.01M | 8.65%5.78M | 5.08%5.59M | 2.20%5.43M | 2.20%5.43M | 2.20%5.43M |
Non current prepaid assets | -35.04%1.07M | 32.23%1.64M | 32.23%1.64M | 32.23%1.64M | 32.23%1.64M | 0.00%1.64M | -24.38%1.24M | -24.38%1.24M | -24.38%1.24M | -24.38%1.24M |
Other non current assets | -27.43%709K | 56.01%766K | 63.77%809K | 53.97%930K | 53.97%930K | 19.88%977K | -27.15%491K | -48.00%494K | -55.78%604K | -55.78%604K |
Total non current assets | -45.53%144.13M | -43.21%149.03M | -43.44%149.09M | -2.53%253.48M | -2.53%253.48M | -6.20%264.58M | -7.06%262.42M | -8.82%263.59M | -11.17%260.07M | -11.17%260.07M |
Total assets | -7.84%382.43M | 1.03%411.37M | -0.46%394.68M | 0.29%386.85M | 0.29%386.85M | -3.62%414.94M | -13.05%407.16M | -15.39%396.5M | -13.39%385.75M | -13.39%385.75M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -7.51%36.2M | -4.38%44M | -19.86%26.88M | -1.09%30.33M | -1.09%30.33M | -17.26%39.14M | -34.96%46.01M | -32.44%33.54M | -42.32%30.66M | -42.32%30.66M |
-accounts payable | -7.51%36.2M | -4.38%44M | -19.86%26.88M | -1.09%30.33M | -1.09%30.33M | -17.26%39.14M | -34.96%46.01M | -32.44%33.54M | -6.60%30.66M | -6.60%30.66M |
-Dividends payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Current accrued expenses | -59.79%16.96M | -60.54%19.83M | -60.34%20.58M | -39.94%31.11M | -39.94%31.11M | -18.36%42.18M | 0.32%50.25M | 8.65%51.89M | 23.14%51.8M | 23.14%51.8M |
Current debt and capital lease obligation | -42.37%5.18M | -40.22%5.1M | -40.02%5.21M | 9.58%9.31M | 9.58%9.31M | 5.96%8.99M | 1.27%8.53M | 2.59%8.69M | 1.13%8.5M | 1.13%8.5M |
-Current debt | -18.19%1.7M | 0.12%1.7M | -5.41%1.63M | --647K | --647K | 36.98%2.08M | --1.69M | --1.72M | ---- | ---- |
-Current capital lease obligation | -49.65%3.48M | -50.22%3.4M | -48.56%3.59M | 1.96%8.67M | 1.96%8.67M | -0.79%6.91M | -18.84%6.83M | -17.71%6.97M | 1.13%8.5M | 1.13%8.5M |
Other current liabilities | 429.58%58.25M | 484.19%64.26M | 520.20%68.22M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M | 0.00%11M |
Current liabilities | 15.09%116.59M | 15.03%133.18M | 15.00%120.9M | -19.82%81.75M | -19.82%81.75M | -14.47%101.31M | -17.44%115.78M | -10.06%105.12M | -11.05%101.95M | -11.05%101.95M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.89%55.48M | -13.70%65.5M | -8.53%65.86M | 54.84%89.48M | 54.84%89.48M | 10.78%92.3M | -25.08%75.9M | -42.61%72M | -42.68%57.79M | -42.68%57.79M |
-Long term debt | -17.29%37.24M | 83.96%49.74M | 131.18%49.37M | 3,103.33%38.44M | 3,103.33%38.44M | 50.67%45.02M | -35.47%27.04M | -66.63%21.36M | -96.82%1.2M | -96.82%1.2M |
-Long term capital lease obligation | -61.42%18.24M | -67.75%15.76M | -67.44%16.49M | -9.80%51.04M | -9.80%51.04M | -11.52%47.28M | -17.75%48.86M | -17.59%50.64M | -10.34%56.59M | -10.34%56.59M |
Non current deferred liabilities | --746K | --746K | --746K | --746K | --746K | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | 98.83%4.43M | 101.80%4.61M | 78.82%4.65M | 76.58%4.65M | 76.58%4.65M | -23.53%2.23M | -23.10%2.28M | -14.01%2.6M | -14.48%2.64M | -14.48%2.64M |
Total non current liabilities | -35.83%60.66M | -9.37%70.86M | -4.48%71.26M | 57.03%94.88M | 57.03%94.88M | 9.62%94.53M | -25.02%78.19M | -41.93%74.6M | -41.84%60.42M | -41.84%60.42M |
Total liabilities | -9.49%177.25M | 5.19%204.04M | 6.92%192.15M | 8.78%176.63M | 8.78%176.63M | -4.32%195.84M | -20.68%193.97M | -26.75%179.72M | -25.69%162.38M | -25.69%162.38M |
Shareholders'equity | ||||||||||
Share capital | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
-common stock | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K | 0.00%18K |
Retained earnings | -37.99%26.06M | -23.14%28.57M | -43.44%24.29M | -36.73%32.34M | -36.73%32.34M | -22.79%42.02M | -30.03%37.18M | -19.46%42.95M | -10.89%51.12M | -10.89%51.12M |
Paid-in capital | 1.16%177.69M | 1.50%177.3M | 2.49%176.82M | 3.07%176.48M | 3.07%176.48M | 3.20%175.65M | 3.08%174.67M | 2.27%172.52M | 1.84%171.22M | 1.84%171.22M |
Total stockholders'equity | -6.40%203.77M | -2.82%205.89M | -6.66%201.13M | -6.08%208.84M | -6.08%208.84M | -3.10%217.7M | -4.82%211.87M | -2.95%215.49M | -1.40%222.36M | -1.40%222.36M |
Noncontrolling interests | 0.28%1.41M | 8.77%1.44M | 8.85%1.4M | 37.14%1.39M | 37.14%1.39M | 18.77%1.41M | 13.46%1.32M | 2.96%1.29M | -25.80%1.02M | -25.80%1.02M |
Total equity | -6.35%205.18M | -2.75%207.33M | -6.57%202.53M | -5.88%210.23M | -5.88%210.23M | -2.98%219.1M | -4.73%213.19M | -2.91%216.78M | -1.55%223.37M | -1.55%223.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |