AU Stock MarketDetailed Quotes

CVL Civmec Ltd

Watchlist
  • 1.265
  • +0.005+0.40%
20min DelayMarket Closed Nov 22 16:00 AET
643.29MMarket Cap10.04P/E (Static)

Civmec Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(Q4)Jun 30, 2020
(Q3)Mar 31, 2020
(Q2)Dec 31, 2019
(Q1)Sep 30, 2019
(FY)Jun 30, 2019
Total revenue
24.39%1.03B
2.67%830.87M
20.04%809.3M
72.04%674.19M
-19.78%391.87M
130.23M
19.20%95.47M
-37.71%84.04M
-58.96%82.14M
-30.45%488.51M
Cost of revenue
26.71%914.44M
0.45%721.7M
19.91%718.46M
72.56%599.15M
-25.00%347.22M
114.53M
13.89%85.13M
-42.51%75.24M
-61.80%72.32M
-30.28%462.98M
Gross profit
9.03%119.03M
20.18%109.17M
21.05%90.84M
68.05%75.04M
74.88%44.65M
15.7M
93.38%10.34M
118.36%8.79M
-8.99%9.82M
-33.52%25.53M
Operating expense
11.26%27.24M
23.79%24.48M
4.35%19.78M
12.56%18.95M
0.89%16.84M
4.95M
-6.68%4.08M
-7.90%3.72M
-8.70%4.21M
-6.58%16.69M
Staff costs
16.56%18.86M
24.80%16.18M
4.94%12.96M
13.88%12.35M
--10.85M
----
----
----
----
----
Selling and administrative expenses
0.49%7.77M
23.92%7.73M
15.62%6.24M
17.02%5.4M
-72.36%4.61M
--4.95M
-6.68%4.08M
-7.90%3.72M
-8.33%4.15M
-6.58%16.69M
-General and administrative expense
0.49%7.77M
23.92%7.73M
15.62%6.24M
17.02%5.4M
-72.36%4.61M
--4.95M
-6.68%4.08M
-7.90%3.72M
-8.33%4.15M
-6.58%16.69M
Depreciation and amortization
-45.14%96K
-17.84%175K
-12.35%213K
5.65%243K
--230K
----
----
----
-28.57%60K
----
-Depreciation
-45.14%96K
-17.84%175K
-12.35%213K
5.65%243K
--230K
----
----
----
-28.57%60K
----
Rent and land expenses
4.44%541K
-5.99%518K
44.24%551K
-27.79%382K
--529K
----
----
----
----
----
Other operating expenses
----
----
-103.77%-23K
-0.97%610K
--616K
----
----
----
----
----
Total other operating income
-74.80%32K
-25.73%127K
362.16%171K
--37K
----
----
----
----
----
----
Operating profit
8.39%91.8M
19.18%84.69M
26.70%71.06M
101.65%56.09M
214.47%27.82M
10.75M
539.84%6.26M
36,314.29%5.07M
-9.20%5.61M
-56.94%8.85M
Net non-operating interest income (expenses)
25.71%-2.73M
22.01%-3.68M
24.62%-4.71M
-169.09%-6.25M
46.18%-2.32M
-265K
51.36%-624K
7.28%-815K
50.91%-619K
-14.85%-4.32M
Non-operating interest income
202.55%3.33M
604.49%1.1M
-32.17%156K
0.44%230K
-66.76%229K
--69K
-83.60%31K
-85.53%45K
2.44%84K
94.63%689K
Non-operating interest expense
-7.83%801K
-73.43%869K
-37.07%3.27M
308.01%5.2M
-25.01%1.27M
--349K
-35.68%301K
-27.23%326K
-34.07%298K
37.24%1.7M
Total other finance cost
34.55%5.25M
144.52%3.91M
24.47%1.6M
0.39%1.28M
-61.34%1.28M
---15K
-64.74%354K
-28.03%534K
-54.55%405K
15.03%3.31M
Net investment income
52.67%687K
-71.10%450K
2,783.33%1.56M
146.15%54K
-223.16%-117K
95K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
94.85%-5K
-148.26%-97K
415.38%201K
-33K
-40K
168K
5,400.00%106K
-85.00%39K
Special income (charges)
53.67%942K
-67.77%613K
1,066.87%1.9M
104.84%163K
-187.29%-3.37M
1.06M
-87.50%33K
0
-97.29%29K
-48.54%3.86M
Less:Impairment of capital assets
-232.21%-495K
84.59%-149K
---967K
--0
--1.61M
----
----
----
----
----
Less:Other special charges
3.66%-447K
39.82%-464K
61.62%-771K
-117.42%-2.01M
76.03%-924K
---1.06M
87.50%-33K
----
97.29%-29K
48.54%-3.86M
Less:Write off
----
----
-108.88%-164K
-31.07%1.85M
--2.68M
----
----
----
----
----
Other non-operating income (expenses)
62.12%796K
174.30%491K
-25.42%179K
-56.76%240K
17.09%555K
-3.97M
2.48%124K
-731.58%-240K
-7.51%160K
-22.55%474K
Income before tax
10.80%91.49M
17.99%82.57M
39.42%69.98M
120.49%50.2M
153.18%22.77M
7.54M
3,475.78%5.76M
187.69%4.18M
-14.17%5.29M
-64.24%8.99M
Income tax
8.77%27.08M
29.39%24.9M
23.59%19.24M
198.43%15.57M
165.90%5.22M
2M
8,535.00%1.73M
101.73%14K
-11.12%1.48M
-74.62%1.96M
Net income
11.68%64.41M
13.66%57.67M
46.53%50.74M
97.32%34.63M
149.63%17.55M
5.54M
2,758.16%4.03M
84.14%4.17M
-15.30%3.81M
-59.64%7.03M
Net income continuous operations
11.68%64.41M
13.66%57.67M
46.53%50.74M
97.32%34.63M
149.63%17.55M
--5.54M
2,758.16%4.03M
84.14%4.17M
-15.30%3.81M
-59.64%7.03M
Noncontrolling interests
0
185.71%18K
85.31%-21K
-286.49%-143K
-103.87%-37K
47K
2K
-109.07%-91K
109.09%5K
237.61%955K
Net income attributable to the company
11.71%64.41M
13.58%57.66M
45.99%50.76M
97.72%34.77M
189.48%17.59M
5.49M
2,756.74%4.03M
237.83%4.26M
-16.43%3.81M
-66.46%6.08M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
11.71%64.41M
13.58%57.66M
45.99%50.76M
97.72%34.77M
189.48%17.59M
5.49M
2,756.74%4.03M
237.83%4.26M
-16.43%3.81M
-66.46%6.08M
Gross dividend payment
Basic earnings per share
11.21%0.127
12.96%0.1142
45.68%0.1011
97.72%0.0694
190.08%0.0351
0.011
2,566.67%0.008
240.00%0.0085
-16.48%0.0076
-66.57%0.0121
Diluted earnings per share
12.63%0.1257
10.39%0.1116
45.68%0.1011
97.72%0.0694
190.08%0.0351
0.011
2,566.67%0.008
240.00%0.0085
-16.48%0.0076
-66.57%0.0121
Dividend per share
37.50%0.055
100.00%0.04
0.00%0.02
216.66%0.02
6.15%0.0063
0
0
5.80%0.0063
0
0.006
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(Q4)Jun 30, 2020(Q3)Mar 31, 2020(Q2)Dec 31, 2019(Q1)Sep 30, 2019(FY)Jun 30, 2019
Total revenue 24.39%1.03B2.67%830.87M20.04%809.3M72.04%674.19M-19.78%391.87M130.23M19.20%95.47M-37.71%84.04M-58.96%82.14M-30.45%488.51M
Cost of revenue 26.71%914.44M0.45%721.7M19.91%718.46M72.56%599.15M-25.00%347.22M114.53M13.89%85.13M-42.51%75.24M-61.80%72.32M-30.28%462.98M
Gross profit 9.03%119.03M20.18%109.17M21.05%90.84M68.05%75.04M74.88%44.65M15.7M93.38%10.34M118.36%8.79M-8.99%9.82M-33.52%25.53M
Operating expense 11.26%27.24M23.79%24.48M4.35%19.78M12.56%18.95M0.89%16.84M4.95M-6.68%4.08M-7.90%3.72M-8.70%4.21M-6.58%16.69M
Staff costs 16.56%18.86M24.80%16.18M4.94%12.96M13.88%12.35M--10.85M--------------------
Selling and administrative expenses 0.49%7.77M23.92%7.73M15.62%6.24M17.02%5.4M-72.36%4.61M--4.95M-6.68%4.08M-7.90%3.72M-8.33%4.15M-6.58%16.69M
-General and administrative expense 0.49%7.77M23.92%7.73M15.62%6.24M17.02%5.4M-72.36%4.61M--4.95M-6.68%4.08M-7.90%3.72M-8.33%4.15M-6.58%16.69M
Depreciation and amortization -45.14%96K-17.84%175K-12.35%213K5.65%243K--230K-------------28.57%60K----
-Depreciation -45.14%96K-17.84%175K-12.35%213K5.65%243K--230K-------------28.57%60K----
Rent and land expenses 4.44%541K-5.99%518K44.24%551K-27.79%382K--529K--------------------
Other operating expenses ---------103.77%-23K-0.97%610K--616K--------------------
Total other operating income -74.80%32K-25.73%127K362.16%171K--37K------------------------
Operating profit 8.39%91.8M19.18%84.69M26.70%71.06M101.65%56.09M214.47%27.82M10.75M539.84%6.26M36,314.29%5.07M-9.20%5.61M-56.94%8.85M
Net non-operating interest income (expenses) 25.71%-2.73M22.01%-3.68M24.62%-4.71M-169.09%-6.25M46.18%-2.32M-265K51.36%-624K7.28%-815K50.91%-619K-14.85%-4.32M
Non-operating interest income 202.55%3.33M604.49%1.1M-32.17%156K0.44%230K-66.76%229K--69K-83.60%31K-85.53%45K2.44%84K94.63%689K
Non-operating interest expense -7.83%801K-73.43%869K-37.07%3.27M308.01%5.2M-25.01%1.27M--349K-35.68%301K-27.23%326K-34.07%298K37.24%1.7M
Total other finance cost 34.55%5.25M144.52%3.91M24.47%1.6M0.39%1.28M-61.34%1.28M---15K-64.74%354K-28.03%534K-54.55%405K15.03%3.31M
Net investment income 52.67%687K-71.10%450K2,783.33%1.56M146.15%54K-223.16%-117K95K
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests 94.85%-5K-148.26%-97K415.38%201K-33K-40K168K5,400.00%106K-85.00%39K
Special income (charges) 53.67%942K-67.77%613K1,066.87%1.9M104.84%163K-187.29%-3.37M1.06M-87.50%33K0-97.29%29K-48.54%3.86M
Less:Impairment of capital assets -232.21%-495K84.59%-149K---967K--0--1.61M--------------------
Less:Other special charges 3.66%-447K39.82%-464K61.62%-771K-117.42%-2.01M76.03%-924K---1.06M87.50%-33K----97.29%-29K48.54%-3.86M
Less:Write off ---------108.88%-164K-31.07%1.85M--2.68M--------------------
Other non-operating income (expenses) 62.12%796K174.30%491K-25.42%179K-56.76%240K17.09%555K-3.97M2.48%124K-731.58%-240K-7.51%160K-22.55%474K
Income before tax 10.80%91.49M17.99%82.57M39.42%69.98M120.49%50.2M153.18%22.77M7.54M3,475.78%5.76M187.69%4.18M-14.17%5.29M-64.24%8.99M
Income tax 8.77%27.08M29.39%24.9M23.59%19.24M198.43%15.57M165.90%5.22M2M8,535.00%1.73M101.73%14K-11.12%1.48M-74.62%1.96M
Net income 11.68%64.41M13.66%57.67M46.53%50.74M97.32%34.63M149.63%17.55M5.54M2,758.16%4.03M84.14%4.17M-15.30%3.81M-59.64%7.03M
Net income continuous operations 11.68%64.41M13.66%57.67M46.53%50.74M97.32%34.63M149.63%17.55M--5.54M2,758.16%4.03M84.14%4.17M-15.30%3.81M-59.64%7.03M
Noncontrolling interests 0185.71%18K85.31%-21K-286.49%-143K-103.87%-37K47K2K-109.07%-91K109.09%5K237.61%955K
Net income attributable to the company 11.71%64.41M13.58%57.66M45.99%50.76M97.72%34.77M189.48%17.59M5.49M2,756.74%4.03M237.83%4.26M-16.43%3.81M-66.46%6.08M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 11.71%64.41M13.58%57.66M45.99%50.76M97.72%34.77M189.48%17.59M5.49M2,756.74%4.03M237.83%4.26M-16.43%3.81M-66.46%6.08M
Gross dividend payment
Basic earnings per share 11.21%0.12712.96%0.114245.68%0.101197.72%0.0694190.08%0.03510.0112,566.67%0.008240.00%0.0085-16.48%0.0076-66.57%0.0121
Diluted earnings per share 12.63%0.125710.39%0.111645.68%0.101197.72%0.0694190.08%0.03510.0112,566.67%0.008240.00%0.0085-16.48%0.0076-66.57%0.0121
Dividend per share 37.50%0.055100.00%0.040.00%0.02216.66%0.026.15%0.0063005.80%0.006300.006
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
% Chg

No Data