(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 337.50%22.4M | 199.41%21.7M | -46.72%84.84M | -16.49%31.87M | -8.06%40.61M | -86.34%5.12M | -81.61%7.25M | 117.47%159.23M | 666.29%38.16M | 29.46%44.17M |
Net income from continuing operations | -0.81%12.19M | -76.11%3.97M | -49.18%55.23M | 11.23%12.8M | -73.25%13.51M | -49.88%12.29M | -24.96%16.64M | 78.96%108.68M | -35.13%11.5M | 207.09%50.49M |
Operating gains losses | 55.69%-3.27M | 81.08%-2.98M | 52.44%-24.19M | -299.87%-4.75M | 109.45%3.66M | 1.42%-7.37M | -125.35%-15.73M | -271.41%-50.85M | 199.46%2.37M | -1,710.88%-38.77M |
Depreciation and amortization | 16.82%22.13M | 44.82%21.11M | 21.61%69.94M | 15.62%18.24M | 26.64%18.18M | 35.97%18.94M | 8.40%14.58M | 6.74%57.51M | 25.57%15.78M | 7.42%14.36M |
Deferred tax | 304.97%11.32M | -215.58%-5.59M | 22.56%16.48M | 42.07%13.16M | -36.39%2.29M | 830.03%2.8M | -284.01%-1.77M | -25.65%13.44M | 72.08%9.27M | -36.63%3.6M |
Change In working capital | 10.58%-20.92M | 152.94%4.24M | -267.97%-39.46M | -183.17%-9.2M | -91.71%1.14M | -544.93%-23.39M | -203.62%-8.01M | 141.82%23.49M | 90.52%-3.25M | 1,163.06%13.76M |
-Change in receivables | 25.75%-11.95M | 33.15%3.81M | -156.80%-22.42M | -74.32%2.15M | -217.44%-11.34M | -2,008.52%-16.09M | -87.11%2.86M | 207.99%39.47M | -76.97%8.36M | 134.26%9.65M |
-Change in inventory | -341.41%-478K | -234.13%-279K | -64.25%-317K | -92.72%15K | -408.79%-738K | 186.09%198K | 150.98%208K | 5.39%-193K | -38.69%206K | 329.81%239K |
-Change in prepaid assets | -18.51%-11.05M | 54.44%3.95M | -4.31%-4M | 67.30%-1.49M | 412.70%4.26M | -877.46%-9.33M | -15.62%2.56M | -439.72%-3.83M | -105.52%-4.54M | -242.77%-1.36M |
-Change in payables and accrued expense | 40.16%2.56M | 76.26%-3.24M | -6.59%-12.73M | -35.83%-9.88M | 71.44%8.96M | -74.67%1.83M | 20.26%-13.64M | 36.19%-11.95M | 89.41%-7.27M | -79.93%5.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 337.50%22.4M | 199.41%21.7M | -46.72%84.84M | -16.49%31.87M | -8.06%40.61M | -86.34%5.12M | -81.61%7.25M | 117.47%159.23M | 666.29%38.16M | 29.46%44.17M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 64.30%-42.99M | -714.31%-43.48M | -173.66%-235.92M | -150.99%-91.33M | -337.89%-31.27M | -570.16%-120.41M | 115.73%7.08M | -933.41%-86.21M | -213.11%-36.39M | 501.51%13.14M |
Net PPE purchase and sale | -112.32%-42.85M | -573.60%-38.77M | -165.00%-125.78M | -150.73%-90.69M | -261.16%-23.1M | -14.38%-20.18M | 202.50%8.19M | -636.40%-47.47M | -174.81%-36.17M | 555.97%14.33M |
Net business purchase and sale | --0 | ---4.56M | -180.34%-107.93M | ---12K | -582.67%-8.04M | -30,729.32%-99.89M | --0 | ---38.5M | --0 | ---1.18M |
Net investment purchase and sale | 57.94%-143K | 85.92%-156K | -814.52%-2.2M | -188.89%-624K | -915.38%-132K | ---340K | -9,133.33%-1.11M | -116.12%-241K | -114.02%-216K | ---13K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 64.30%-42.99M | -714.31%-43.48M | -173.66%-235.92M | -150.99%-91.33M | -337.89%-31.27M | -570.16%-120.41M | 115.73%7.08M | -933.41%-86.21M | -213.11%-36.39M | 501.51%13.14M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.39%18.92M | 178.99%22.44M | 763.40%84.71M | 612.22%54.36M | -288.39%-9.77M | 408.63%68.52M | -758.48%-28.41M | 84.72%-12.77M | 206.98%7.63M | 86.82%-2.52M |
Net issuance payments of debt | -73.42%19.79M | 579.34%30.82M | 67.39%129.66M | 150.70%59.02M | -131.99%-8.33M | 868.82%74.44M | -77.54%4.54M | 207.77%77.46M | 447.61%23.54M | 253.12%26.04M |
Net common stock issuance | --0 | --0 | 69.98%-25.43M | 100.42%58K | --0 | 83.61%-4.68M | -40.57%-20.81M | -718.74%-84.72M | ---13.84M | -1,284.36%-27.52M |
Cash dividends paid | -0.42%-1.45M | 1.57%-1.44M | -34.85%-5.78M | -31.23%-1.44M | -22.74%-1.44M | -47.90%-1.44M | -40.02%-1.47M | ---4.29M | ---1.1M | ---1.17M |
Proceeds from stock option exercised by employees | 146.19%581K | --428K | -38.54%236K | --0 | --0 | --236K | --0 | --384K | --241K | --143K |
Net other financing activities | --0 | 31.02%-7.36M | -770.42%-13.98M | -169.08%-3.27M | --0 | 89.86%-35K | -30,391.43%-10.67M | -20.57%-1.61M | -234.99%-1.22M | 87.80%-10K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.39%18.92M | 178.99%22.44M | 763.40%84.71M | 612.22%54.36M | -288.39%-9.77M | 408.63%68.52M | -758.48%-28.41M | 84.72%-12.77M | 206.98%7.63M | 86.82%-2.52M |
Net cash flow | ||||||||||
Beginning cash position | -94.59%2.95M | -96.66%2.29M | 716.27%68.67M | -87.53%7.39M | 75.15%7.82M | 664.05%54.58M | 716.27%68.67M | 0.06%8.41M | 167.07%59.26M | -10.13%4.46M |
Current changes in cash | 96.42%-1.67M | 104.67%658K | -210.15%-66.37M | -154.15%-5.09M | -100.78%-429K | -1,644.39%-46.77M | -1,010.49%-14.08M | 1,204,960.00%60.25M | 168.29%9.41M | 218.16%54.79M |
End cash Position | -83.63%1.28M | -94.59%2.95M | -96.66%2.29M | -96.66%2.29M | -87.53%7.39M | 75.15%7.82M | 664.05%54.58M | 716.27%68.67M | 716.27%68.67M | 167.07%59.26M |
Free cash flow | 25.43%-28.13M | -197.12%-26.66M | -325.94%-132.77M | -8,097.11%-73.69M | -219.94%-12.38M | -302.64%-37.73M | -129.20%-8.97M | 54.91%58.76M | 89.43%-899K | -60.75%10.32M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data