(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -429.83%-93.67K | -471.84%-52.46K | 51.01%-88.4K | -114.61%-51.32K | 68.12%-56.3K | 112.62%28.4K | 92.94%-9.17K | 91.81%-180.43K | 307.29%351.18K | -805.02%-176.62K |
Net income from continuing operations | -229.04%-190.59K | 59.86%-134.88K | -948.22%-1.82M | -268.87%-1.39M | 21.88%-243.52K | 145.07%147.7K | 5.23%-335.99K | 96.62%-173.4K | 167.57%820.62K | -14.52%-311.74K |
Depreciation and amortization | --0 | -49.18%31 | 6.90%248 | 3.33%62 | 6.90%62 | 12.50%63 | 5.17%61 | -0.85%232 | 1.69%60 | -1.69%58 |
Asset impairment expenditure | ---- | ---- | --1.17M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Remuneration paid in stock | 98.98%-2.34K | -88.90%15.22K | 82.57%-43.15K | 105.59%32K | -83.29%18.01K | -321.40%-230.31K | 21.98%137.15K | -133.38%-247.63K | -300.36%-571.91K | 118.51%107.81K |
Other non cashItems | -3.68%9.65K | -3.67%9.19K | -120.24%-9.35K | ---39.42K | --10.51K | --10.01K | --9.54K | --46.21K | ---- | ---- |
Change In working capital | -11.23%89.61K | -67.81%57.97K | 213.51%608.72K | 200.81%169.07K | 482.13%158.64K | 7,228.74%100.94K | 60.60%180.07K | -90.55%194.16K | -90.95%56.21K | -96.74%27.25K |
-Change in receivables | 97.70%-67 | -154.01%-602 | 384.12%11.43K | 59.71%-365 | 830.14%14.95K | -467.45%-2.91K | 57.53%-237 | -119.35%-4.02K | 55.91%-906 | -106.83%-2.05K |
-Change in prepaid assets | --0 | --0 | 262.62%48.11K | 2,658.88%48.17K | -97.98%239 | 98.22%-148 | -101.84%-148 | 116.80%13.27K | 121.56%1.75K | 117.16%11.81K |
-Change in payables and accrued expense | -13.77%89.68K | -67.54%58.57K | 196.99%549.17K | 119.03%121.27K | 720.05%143.45K | 1,302.97%104K | 72.44%180.45K | -90.88%184.92K | -91.23%55.37K | -97.81%17.49K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -429.83%-93.67K | -471.84%-52.46K | 51.01%-88.4K | -114.61%-51.32K | 68.12%-56.3K | 112.62%28.4K | 92.94%-9.17K | 91.81%-180.43K | 307.29%351.18K | -805.02%-176.62K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 57.41%45K | -68.25%7.89K | 9.48%197.78K | 343.04%117.34K | -26.33%27.01K | -62.52%28.59K | -39.74%24.84K | -91.52%180.65K | -56.21%26.49K | 180.95%36.66K |
Net issuance payments of debt | --0 | -68.25%7.89K | -40.34%107.78K | 3.24%27.34K | -26.33%27.01K | -62.52%28.59K | -39.74%24.84K | 67.95%180.65K | -71.98%26.49K | 180.95%36.66K |
Net common stock issuance | ---- | ---- | --90K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 57.41%45K | -68.25%7.89K | 9.48%197.78K | 343.04%117.34K | -26.33%27.01K | -62.52%28.59K | -39.74%24.84K | -91.52%180.65K | -56.21%26.49K | 180.95%36.66K |
Net cash flow | ||||||||||
Beginning cash position | 636.55%17.31K | 2,638.11%94.41K | 6.65%3.45K | -18.30%4.84K | -97.41%1.35K | 3.43%2.35K | 6.65%3.45K | -95.67%3.23K | 0.92%5.92K | 1,202.03%51.95K |
Current changes in cash | -185.41%-48.67K | -384.61%-44.58K | 50,774.42%109.38K | -82.92%66.02K | 80.32%-29.29K | 138.30%56.99K | 117.66%15.66K | 100.30%215 | 454.91%386.59K | -2,268.44%-148.88K |
Effect of exchange rate changes | 206.22%61.6K | -94.06%-32.53K | ---18.42K | 106.05%23.55K | -68.12%32.79K | -129.22%-57.99K | -119.10%-16.76K | --0 | -466.05%-389.06K | 1,159.67%102.85K |
End cash Position | 2,144.62%30.24K | 636.55%17.31K | 2,638.11%94.41K | 2,638.11%94.41K | -18.30%4.84K | -97.41%1.35K | 3.43%2.35K | 6.65%3.45K | 6.65%3.45K | 0.92%5.92K |
Free cash from | -429.83%-93.67K | -471.84%-52.46K | 51.01%-88.4K | -114.25%-51.32K | 69.66%-56.3K | 112.62%28.4K | 92.94%-9.17K | 91.81%-180.43K | 312.56%360.1K | -850.73%-185.54K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data