(Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | (Q2)Jun 30, 2020 | (Q1)Mar 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Receivables | 14.83%4.92K | 39.33%26.16K | 91.79%33.75K | 91.53%47.74K | 91.53%47.74K | -79.94%4.28K | 169.32%18.78K | 1.93%17.6K | 49.02%24.93K | 49.02%24.93K |
-Accounts receivable | ---- | --6.68K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Taxes receivable | ---- | ---- | ---- | --0 | --0 | -79.94%4.28K | 173.96%18.78K | 2.63%17.6K | 49.02%24.93K | 49.02%24.93K |
-Other receivables | --4.92K | --19.48K | --33.75K | --47.74K | --47.74K | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | ---- | ---- | ---- | --0 | --0 | -0.99%32.97K | 97.22%30.34K | 60.14%26.33K | -1.03%17.32K | -1.03%17.32K |
Total current assets | -86.80%4.92K | -46.73%26.16K | -23.16%33.75K | 13.02%47.74K | 13.02%47.74K | -35.46%37.26K | 84.38%49.12K | -28.70%43.93K | -29.13%42.24K | -29.13%42.24K |
Non current assets | ||||||||||
Net PPE | --0 | -99.88%143 | -99.59%574 | -99.62%606 | -99.62%606 | 11,036.14%92.43K | 14,362.28%115.41K | 16,573.25%138.39K | 18,620.07%161.37K | 18,620.07%161.37K |
-Gross PPE | -80.89%59.65K | -80.89%59.65K | -80.89%59.65K | -80.89%59.65K | -80.89%59.65K | 423.17%312.07K | 423.17%312.07K | 423.17%312.07K | 423.17%312.07K | 423.17%312.07K |
-Accumulated depreciation | 72.84%-59.65K | 69.74%-59.51K | 65.99%-59.08K | 60.82%-59.05K | 60.82%-59.05K | -273.41%-219.64K | -234.16%-196.67K | -195.28%-173.69K | -156.35%-150.71K | -156.35%-150.71K |
Non current prepaid assets | --14.68K | --15.28K | --16.18K | --17.08K | --17.08K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -84.12%14.68K | -86.64%15.42K | -87.89%16.75K | -89.04%17.68K | -89.04%17.68K | 11,036.14%92.43K | 14,362.28%115.41K | 16,573.25%138.39K | 18,620.07%161.37K | 18,620.07%161.37K |
Total assets | -84.89%19.6K | -74.72%41.58K | -72.30%50.51K | -67.87%65.43K | -67.87%65.43K | 121.71%129.69K | 499.66%164.52K | 192.02%182.31K | 236.73%203.61K | 236.73%203.61K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.11%1.57M | 106.16%3.32M | -0.30%1.6M | -0.43%1.61M | -0.43%1.61M | 1.85%1.54M | 6.69%1.61M | -28.73%1.6M | 7.19%1.62M | 7.19%1.62M |
-Current debt | 3.42%1.56M | 117.69%3.3M | 3.68%1.56M | 2.60%1.56M | 2.60%1.56M | 0.24%1.51M | 0.44%1.51M | -32.91%1.51M | 0.94%1.52M | 0.94%1.52M |
-Current capital lease obligation | -79.72%4.92K | -79.32%19.48K | -64.16%33.75K | -49.31%47.74K | -49.31%47.74K | --24.25K | --94.18K | --94.18K | --94.18K | --94.18K |
Payables | -9.27%2M | -87.87%258.75K | 1.45%2.05M | 6.08%2.04M | 6.08%2.04M | 21.21%2.2M | 20.79%2.13M | --2.02M | 17.89%1.92M | 17.89%1.92M |
-accounts payable | -54.02%120.25K | -37.68%115.11K | 31.77%236.95K | 26.42%240.56K | 26.42%240.56K | -70.29%261.51K | -81.38%184.71K | --179.83K | -48.10%190.28K | -48.10%190.28K |
-Due to related parties current | -4.02%1.83M | -94.83%99.4K | -3.38%1.76M | 2.57%1.75M | 2.57%1.75M | 103.00%1.91M | 148.22%1.92M | --1.82M | 37.33%1.71M | 37.33%1.71M |
-Other payable | 36.23%50.75K | 60.70%44.24K | 153.05%55.7K | 95.72%46.46K | 95.72%46.46K | --37.25K | --27.53K | --22.01K | 18.13%23.74K | 18.13%23.74K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- |
Current liabilities | -4.60%3.57M | -4.45%3.58M | 0.68%3.65M | 3.11%3.65M | 3.11%3.65M | 12.43%3.74M | 14.30%3.74M | 12.48%3.63M | 12.75%3.54M | 12.75%3.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -48.16%60K | -24.73%60K | 13.45%60K | -20.77%60K | -20.77%60K | --115.73K | --79.72K | --52.89K | --75.73K | --75.73K |
-Long term debt | 50.00%60K | 19.67%60K | --60K | --60K | --60K | --40K | --50.14K | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | --75.73K | --29.58K | --52.89K | --75.73K | --75.73K |
Total non current liabilities | -48.16%60K | -24.73%60K | 13.45%60K | -20.77%60K | -20.77%60K | --115.73K | --79.72K | --52.89K | --75.73K | --75.73K |
Total liabilities | -5.90%3.63M | -4.88%3.64M | 0.86%3.71M | 2.61%3.71M | 2.61%3.71M | 15.91%3.86M | 16.73%3.82M | 14.12%3.68M | 15.16%3.61M | 15.16%3.61M |
Shareholders'equity | ||||||||||
Share capital | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | --27.73M | 0.00%27.73M | 0.00%27.73M |
-common stock | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | 0.00%27.73M | --27.73M | 0.00%27.73M | 0.00%27.73M |
Additional paid-in capital | 0.00%3.81M | 0.00%3.81M | 0.00%3.81M | 0.00%3.81M | 0.00%3.81M | 0.00%3.81M | 0.00%3.81M | -87.68%3.81M | 20.60%3.81M | 20.60%3.81M |
Retained earnings | 0.33%-35.14M | 0.18%-35.13M | -0.47%-35.2M | -0.67%-35.18M | -0.67%-35.18M | -1.32%-35.26M | -1.18%-35.19M | -0.97%-35.03M | -0.96%-34.95M | -0.96%-34.95M |
Total stockholders'equity | 3.16%-3.61M | 1.73%-3.59M | -4.67%-3.66M | -6.81%-3.64M | -6.81%-3.64M | -14.02%-3.73M | -12.65%-3.66M | -10.61%-3.5M | -10.81%-3.41M | -10.81%-3.41M |
Total equity | 3.16%-3.61M | 1.73%-3.59M | -4.67%-3.66M | -6.81%-3.64M | -6.81%-3.64M | -14.02%-3.73M | -12.65%-3.66M | -10.61%-3.5M | -10.81%-3.41M | -10.81%-3.41M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data