(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -40.20%9.68B | -3.70%16.26B | -26.13%13.09B | -27.14%11.46B | -27.14%11.46B | -19.02%16.19B | 12.63%16.89B | 56.23%17.72B | 25.53%15.72B | 25.53%15.72B |
-Cash and cash equivalents | -47.29%6.88B | -9.42%12.51B | -32.95%9.8B | -36.69%8.2B | -36.69%8.2B | -24.16%13.04B | 13.96%13.81B | 73.16%14.62B | 37.60%12.95B | 37.60%12.95B |
-Short-term investments | -10.81%2.81B | 21.92%3.76B | 6.00%3.29B | 17.31%3.26B | 17.31%3.26B | 12.64%3.15B | 7.06%3.08B | 6.97%3.1B | -10.88%2.78B | -10.88%2.78B |
Receivables | 9.88%36.18B | 9.61%32.39B | 13.72%32.22B | 29.15%35.23B | 29.15%35.23B | 23.95%32.93B | 8.49%29.55B | 7.11%28.33B | 11.65%27.28B | 11.65%27.28B |
-Accounts receivable | 1.08%13.83B | -51.86%14.22B | 24.42%16.01B | 33.99%15.62B | 33.99%15.62B | 31.72%13.68B | 136.69%29.55B | 5.14%12.87B | 11.37%11.66B | 11.37%11.66B |
-Other receivables | 16.13%22.35B | --18.16B | 4.82%16.21B | 25.54%19.61B | 25.54%19.61B | 18.96%19.25B | ---- | 8.80%15.47B | 11.85%15.62B | 11.85%15.62B |
Inventory | -1.70%17.65B | -7.07%16.07B | -10.50%16.35B | -5.58%18.03B | -5.58%18.03B | -0.58%17.95B | -0.48%17.29B | 0.57%18.26B | 7.49%19.09B | 7.49%19.09B |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | --87M | ---- | ---- | ---- |
Other current assets | 24.76%3.84B | 57.50%5.24B | 54.53%5.82B | 19.54%3.15B | 19.54%3.15B | 37.79%3.07B | 30.85%3.33B | -31.88%3.77B | -50.19%2.64B | -50.19%2.64B |
Total current assets | -3.99%67.34B | 3.24%69.95B | -1.79%67.47B | 3.39%67.86B | 3.39%67.86B | 2.64%70.14B | 9.03%67.76B | 11.75%68.71B | 9.37%65.63B | 9.37%65.63B |
Non current assets | ||||||||||
Net PPE | -5.32%28.96B | -2.51%29.93B | -1.47%30.08B | -1.01%30.44B | -1.01%30.44B | -1.00%30.59B | -1.99%30.7B | -3.52%30.53B | -3.98%30.75B | -3.98%30.75B |
-Gross PPE | -5.32%28.96B | -2.51%29.93B | -1.47%30.08B | -2.09%51.13B | -2.09%51.13B | -1.00%30.59B | -1.99%30.7B | -3.52%30.53B | -0.84%52.23B | -0.84%52.23B |
-Accumulated depreciation | ---- | ---- | ---- | 3.65%-20.7B | 3.65%-20.7B | ---- | ---- | ---- | -4.01%-21.48B | -4.01%-21.48B |
Goodwill and other intangible assets | -1.49%119.09B | -1.48%119.58B | 8.71%120.04B | 17.05%120.51B | 17.05%120.51B | 17.09%120.89B | 13.76%121.38B | 2.62%110.43B | -4.80%102.95B | -4.80%102.95B |
-Goodwill | 0.01%91.27B | 0.01%91.27B | 8.58%91.27B | 16.79%91.27B | 16.79%91.27B | 16.87%91.26B | 16.17%91.26B | 6.32%84.06B | -1.23%78.15B | -1.23%78.15B |
-Other intangible assets | -6.10%27.82B | -6.00%28.31B | 9.11%28.77B | 17.86%29.23B | 17.86%29.23B | 17.76%29.62B | 7.05%30.12B | -7.62%26.37B | -14.55%24.8B | -14.55%24.8B |
Investments and advances | 33.56%28.94B | 13.18%25.03B | 11.39%24.07B | 9.12%23.02B | 9.12%23.02B | 5.36%21.67B | 4.69%22.11B | -4.35%21.61B | -8.38%21.1B | -8.38%21.1B |
Defined pension benefit | 4.19%3.33B | -2.45%3.19B | 1.24%3.27B | 0.68%3.25B | 0.68%3.25B | -3.56%3.2B | -21.09%3.27B | -30.81%3.23B | -36.54%3.23B | -36.54%3.23B |
Other non current assets | -1.28%4.76B | -1.11%4.8B | -0.48%4.8B | 0.87%4.66B | 0.87%4.66B | -0.49%4.83B | 0.00%4.85B | -1.09%4.82B | -1.99%4.62B | -1.99%4.62B |
Total non current assets | 2.16%185.08B | 0.12%182.53B | 6.83%182.27B | 11.82%181.87B | 11.82%181.87B | 11.23%181.16B | 8.43%182.32B | -0.45%170.62B | -5.98%162.64B | -5.98%162.64B |
Total assets | 0.45%252.43B | 0.96%252.48B | 4.35%249.74B | 9.40%249.73B | 9.40%249.73B | 8.69%251.31B | 8.59%250.07B | 2.77%239.33B | -2.03%228.28B | -2.03%228.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.15%54.87B | 14.65%52.49B | 15.88%50.37B | 12.20%49.82B | 12.20%49.82B | 12.63%48.92B | 8.92%45.78B | 4.57%43.47B | 14.79%44.4B | 14.79%44.4B |
-accounts payable | 5.64%15.71B | 7.85%14.42B | 9.50%13.72B | 0.40%14.9B | 0.40%14.9B | 6.82%14.87B | 0.97%13.37B | -1.66%12.53B | 18.29%14.84B | 18.29%14.84B |
-Other payable | 15.00%39.15B | 17.45%38.07B | 18.47%36.66B | 18.12%34.92B | 18.12%34.92B | 15.37%34.05B | 12.58%32.42B | 7.32%30.94B | 13.11%29.57B | 13.11%29.57B |
Current accrued expenses | -10.62%20.17B | -7.31%21.16B | 3.88%22.35B | 18.37%22.19B | 18.37%22.19B | 16.21%22.57B | 28.78%22.83B | 29.46%21.52B | 6.08%18.75B | 6.08%18.75B |
Current debt and capital lease obligation | 96.80%7.62B | 37.34%5.64B | 141.71%8.36B | 36.37%4.71B | 36.37%4.71B | 26.98%3.87B | -30.05%4.11B | -43.01%3.46B | -40.93%3.46B | -40.93%3.46B |
-Current debt | 167.82%5.71B | 55.33%3.73B | 262.77%6.45B | 67.15%2.97B | 67.15%2.97B | 56.42%2.13B | -40.23%2.4B | -57.84%1.78B | -57.72%1.78B | -57.72%1.78B |
-Current capital lease obligation | 9.82%1.91B | 12.02%1.91B | 13.52%1.91B | 3.75%1.74B | 3.75%1.74B | 3.20%1.74B | -7.98%1.71B | -9.19%1.68B | 1.94%1.68B | 1.94%1.68B |
Other current liabilities | -68.26%1.96B | -67.74%2.09B | -66.14%2.24B | -12.42%2.47B | -12.42%2.47B | -4.79%6.19B | 129.56%6.49B | 19.69%6.61B | -49.73%2.82B | -49.73%2.82B |
Current liabilities | 3.77%84.63B | 2.75%81.39B | 11.01%83.32B | 14.07%79.19B | 14.07%79.19B | 12.63%81.55B | 15.70%79.21B | 7.56%75.05B | 2.38%69.42B | 2.38%69.42B |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -1.50%75.08B | 0.19%78.18B | 0.57%73.44B | 10.99%74.67B | 10.99%74.67B | 12.06%76.22B | 14.24%78.03B | 4.54%73.02B | -4.09%67.28B | -4.09%67.28B |
-Long term debt | 0.07%59.82B | 1.99%62.64B | 2.20%57.69B | 16.17%58.64B | 16.17%58.64B | 17.57%59.78B | 20.91%61.42B | 8.43%56.45B | -2.88%50.48B | -2.88%50.48B |
-Long term capital lease obligation | -7.20%15.26B | -6.45%15.54B | -5.00%15.74B | -4.56%16.03B | -4.56%16.03B | -4.27%16.44B | -5.10%16.61B | -6.83%16.57B | -7.58%16.8B | -7.58%16.8B |
Non current deferred liabilities | -14.54%3.63B | -11.68%4.05B | 2.17%4.18B | 7.35%4.31B | 7.35%4.31B | 21.15%4.25B | -15.82%4.59B | -29.75%4.1B | -35.95%4.02B | -35.95%4.02B |
Employee benefits | 4.19%3.33B | -2.45%3.19B | 1.24%3.27B | 0.68%3.25B | 0.68%3.25B | -3.56%3.2B | -21.09%3.27B | -30.81%3.23B | -36.54%3.23B | -36.54%3.23B |
Other non current liabilities | -7.99%10.65B | -11.81%10.57B | -7.82%11.38B | -7.12%11.67B | -7.12%11.67B | -10.61%11.57B | 42.16%11.98B | 43.51%12.35B | 51.28%12.57B | 51.28%12.57B |
Total non current liabilities | -2.68%92.69B | -1.92%95.98B | -0.46%92.27B | 7.83%93.9B | 7.83%93.9B | 8.49%95.24B | 13.38%97.86B | 4.21%92.7B | -3.04%87.09B | -3.04%87.09B |
Total liabilities | 0.30%177.32B | 0.17%177.37B | 4.68%175.59B | 10.60%173.09B | 10.60%173.09B | 10.36%176.8B | 14.41%177.07B | 5.68%167.75B | -0.71%156.51B | -0.71%156.51B |
Shareholders'equity | ||||||||||
Share capital | 1.39%49.51B | 1.48%49.37B | 1.87%49.21B | 1.66%48.99B | 1.66%48.99B | 1.63%48.83B | 1.62%48.65B | 1.32%48.31B | 1.72%48.19B | 1.72%48.19B |
-common stock | 1.39%49.51B | 1.48%49.37B | 1.87%49.21B | 1.66%48.99B | 1.66%48.99B | 1.63%48.83B | 1.62%48.65B | 1.32%48.31B | 1.72%48.19B | 1.72%48.19B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.81%62.04B | 6.67%62.8B | 7.13%61.87B | 9.23%61.6B | 9.23%61.6B | 10.58%60.34B | 0.27%58.87B | 2.24%57.75B | 2.72%56.4B | 2.72%56.4B |
Less: Treasury stock | 8.81%36.81B | 8.80%36.92B | 8.79%36.77B | 6.22%33.84B | 6.22%33.84B | 11.56%33.83B | 11.58%33.93B | 12.13%33.8B | 13.08%31.86B | 13.08%31.86B |
Gains losses not affecting retained earnings | 120.82%209M | 62.82%-319M | 61.03%-341M | 76.50%-297M | 76.50%-297M | 37.60%-1B | 13.16%-858M | -360.53%-875M | -230.98%-1.26B | -230.98%-1.26B |
Total stockholders'equity | 0.82%74.94B | 3.03%74.93B | 3.62%73.97B | 6.98%76.46B | 6.98%76.46B | 5.17%74.34B | -3.27%72.73B | -3.32%71.38B | -4.80%71.47B | -4.80%71.47B |
Noncontrolling interests | -6.36%162M | -34.42%181M | -8.08%182M | -41.67%175M | -41.67%175M | -47.26%173M | -14.29%276M | -36.13%198M | -1.96%300M | -1.96%300M |
Total equity | 0.80%75.11B | 2.89%75.11B | 3.59%74.15B | 6.78%76.64B | 6.78%76.64B | 4.93%74.51B | -3.32%73B | -3.45%71.58B | -4.79%71.77B | -4.79%71.77B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data