(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -17.93%7.88M | -69.22%3.29M | -69.22%3.29M | -84.40%1.91M | -74.55%3.52M | -47.52%9.6M | -46.44%10.68M | -46.44%10.68M | --12.25M | -34.12%13.83M |
-Cash and cash equivalents | -17.93%7.88M | -69.22%3.29M | -69.22%3.29M | -84.40%1.91M | -74.55%3.52M | -47.52%9.6M | -46.44%10.68M | -46.44%10.68M | --12.25M | -34.12%13.83M |
-Accounts receivable | -52.03%2.29M | 81.52%10.8M | 81.52%10.8M | 58.78%13.07M | 28.05%3.98M | 49.17%4.78M | 50.51%5.95M | 50.51%5.95M | --8.23M | 18.03%3.11M |
-Other receivables | -4.91%407K | -20.94%385K | -20.94%385K | -16.75%497K | -37.82%245K | -53.38%428K | 173.60%487K | 173.60%487K | --597K | -27.84%394K |
Total current assets | -17.60%13.78M | -8.63%17.87M | -8.63%17.87M | -21.97%17.77M | -48.79%9.7M | -29.59%16.72M | -26.01%19.56M | -26.01%19.56M | --22.77M | -25.30%18.95M |
Non current assets | ||||||||||
-Accumulated depreciation | ---- | -14.39%-8.92M | -14.39%-8.92M | ---- | ---- | ---- | -13.41%-7.8M | -13.41%-7.8M | ---- | ---- |
Investment properties | ---- | -1.72%2.34M | -1.72%2.34M | ---- | ---- | ---- | --2.38M | --2.38M | --2.34M | --2.17M |
-Long term equity investment | -14.40%2.19M | -37.23%1.6M | -37.23%1.6M | -35.98%2.02M | -27.72%2.59M | -63.00%2.56M | -63.27%2.55M | -63.27%2.55M | --3.16M | -53.51%3.59M |
-Including:Financial assets designated as fair value through profit or loss, Total | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.34M | --2.17M |
-Including:Available-for-sale securities | ---- | -6.06%1.4M | -6.06%1.4M | ---- | ---- | ---- | --1.49M | --1.49M | ---- | ---- |
Financial assets | ---- | --0 | --0 | --0 | --0 | --0 | -22.22%21K | -22.22%21K | --16K | -92.16%20K |
-Goodwill | 0.11%6.15M | -2.36%6M | -2.36%6M | -1.37%6.14M | 2.75%6.01M | 8.30%6.14M | 6.85%6.15M | 6.85%6.15M | --6.22M | -13.32%5.85M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | 0.00%532K | 0.00%532K | 0.00%532K | --532K | -0.93%532K |
Regulatory assets | -21.38%4.49M | 75.34%12.87M | 75.34%12.87M | 55.62%14.89M | 26.26%4.95M | 32.39%5.71M | 49.40%7.34M | 49.40%7.34M | --9.57M | 25.74%3.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -65.11%1.82M | -67.29%1.64M | -67.29%1.64M | -70.60%1.49M | -68.40%1.52M | 251.45%5.22M | 245.43%5.03M | 245.43%5.03M | --5.07M | 244.77%4.81M |
-Current debt | -79.70%937K | -79.37%915K | -79.37%915K | -78.81%935K | -78.10%916K | 434.14%4.62M | 405.82%4.44M | 405.82%4.44M | --4.41M | 387.98%4.18M |
-Current capital lease obligation | 46.36%884K | 23.56%729K | 23.56%729K | -15.03%554K | -4.12%605K | -2.74%604K | 2.08%590K | 2.08%590K | --652K | 17.07%631K |
-accounts payable | -80.84%597K | -2.04%4.32M | -2.04%4.32M | 48.83%6.75M | -24.13%1.16M | 47.61%3.12M | 90.38%4.41M | 90.38%4.41M | --4.54M | 35.08%1.53M |
-Total tax payable | -3.38%2.81M | -22.99%2.24M | -22.99%2.24M | -35.43%2.76M | -37.43%2.7M | -64.03%2.9M | -64.29%2.91M | -64.29%2.91M | --4.27M | -53.87%4.32M |
Current accrued expenses | 99.67%601K | 648.12%1.79M | 648.12%1.79M | -33.30%601K | 45.98%381K | 43.33%301K | -66.24%239K | -66.24%239K | --901K | -10.31%261K |
Current liabilities | -60.24%3.61M | -18.20%8.32M | -18.20%8.32M | -15.87%9.34M | -52.75%3.3M | 91.91%9.07M | 118.18%10.17M | 118.18%10.17M | --11.1M | 78.94%6.99M |
Non current liabilities | ||||||||||
-Long term debt | 97.25%1.15M | 2.09%586K | 2.09%586K | -24.45%519K | -18.90%661K | -38.80%582K | -48.10%574K | -48.10%574K | --687K | -32.31%815K |
Non current accrued expenses | 6.37%13.72M | 2.82%13.06M | 2.82%13.06M | 0.63%12.98M | 3.05%12.83M | 5.94%12.9M | 4.39%12.71M | 4.39%12.71M | --12.9M | 2.77%12.45M |
Long term provisions | -47.34%1.04M | -48.66%1.01M | -48.66%1.01M | -39.18%1.5M | -30.31%1.93M | -66.86%1.97M | -66.14%1.98M | -66.14%1.98M | --2.47M | -57.43%2.77M |
Regulatory liabilities | 45.12%-45K | 46.34%-44K | 46.34%-44K | -1.23%-82K | -1.27%-80K | -6.49%-82K | 23.36%-82K | 23.36%-82K | ---81K | -23.44%-79K |
Total non current liabilities | -46.44%6.41M | -19.27%10.56M | -19.27%10.56M | -21.30%12.09M | -46.91%6.01M | -6.45%11.97M | 2.08%13.08M | 2.08%13.08M | --15.37M | -14.74%11.31M |
Shareholders'equity | ||||||||||
Share capital | 0.52%42.64M | 0.56%42.64M | 0.56%42.64M | 0.19%42.49M | 0.17%42.48M | 0.04%42.42M | 0.00%42.4M | 0.00%42.4M | --42.4M | 2.65%42.4M |
-common stock | 0.52%42.64M | 0.56%42.64M | 0.56%42.64M | 0.19%42.49M | 0.17%42.48M | 0.04%42.42M | 0.00%42.4M | 0.00%42.4M | --42.4M | 2.65%42.4M |
Additional paid-in capital | 7.10%8.28M | 8.24%8.24M | 8.24%8.24M | 11.80%8.35M | 14.49%8.35M | 8.36%7.73M | 8.70%7.61M | 8.70%7.61M | --7.47M | 16.29%7.3M |
Retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Gains losses not affecting retained earnings | -4.77%519K | -104.26%-24K | -104.26%-24K | -7.24%564K | 116.02%74K | 206.45%545K | 202.55%563K | 202.55%563K | --608K | 39.84%-462K |
Other equity interest | --534K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total equity | -5.49%36.06M | -3.77%39.28M | -3.77%39.28M | -11.15%39.32M | -21.64%30.91M | -9.86%38.16M | -8.05%40.82M | -8.05%40.82M | --44.25M | -11.34%39.44M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.