(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.63%1.57M | -79.15%1.78M | -80.37%2.1M | -50.31%3.81M | -50.31%3.81M | -49.62%5.53M | -45.09%8.56M | --10.67M | -8.61%7.66M | -8.61%7.66M |
-Cash and cash equivalents | -71.63%1.57M | -79.15%1.78M | -80.37%2.1M | -50.31%3.81M | -50.31%3.81M | -49.62%5.53M | -45.09%8.56M | --10.67M | -8.61%7.66M | -8.61%7.66M |
Receivables | 76.45%71.13M | 69.47%69.73M | 39.01%57.44M | 15.93%46.56M | 15.93%46.56M | 13.71%40.31M | 38.44%41.15M | --41.32M | 46.56%40.17M | 46.56%40.17M |
-Accounts receivable | -77.43%587K | -64.48%644K | -81.23%943K | -4.67%2.18M | -4.67%2.18M | 62.87%2.6M | 42.08%1.81M | --5.03M | 79.89%2.29M | 79.89%2.29M |
-Notes receivable | 86.74%58.23M | 83.13%57.97M | 66.71%47.1M | 22.64%34.62M | 22.64%34.62M | 23.77%31.18M | 32.03%31.66M | --28.25M | 40.43%28.23M | 40.43%28.23M |
-Related party accounts receivable | 88.58%12.31M | 44.78%11.12M | 16.83%9.4M | 1.17%9.76M | 1.17%9.76M | -24.64%6.53M | 71.83%7.68M | --8.04M | 65.65%9.65M | 65.65%9.65M |
Inventory | -72.30%41K | -73.89%41K | -74.12%44K | 2.90%142K | 2.90%142K | -99.32%148K | -99.32%157K | --170K | -98.76%138K | -98.76%138K |
Prepaid assets | -67.32%871K | -46.43%1.58M | -33.01%2.03M | 14.82%3.45M | 14.82%3.45M | --2.67M | --2.94M | --3.03M | 42.73%3M | 42.73%3M |
Restricted cash | -80.34%2.53M | -78.45%2.77M | -75.18%3.24M | 67.15%13.84M | 67.15%13.84M | 73.41%12.89M | 13.18%12.86M | --13.05M | 1.51%8.28M | 1.51%8.28M |
Total current assets | 23.72%76.14M | 15.61%75.91M | -4.98%64.84M | 14.44%67.79M | 14.44%67.79M | -18.64%61.54M | -17.71%65.66M | --68.24M | 3.70%59.24M | 3.70%59.24M |
Non current assets | ||||||||||
Net PPE | -98.23%159K | -98.11%170K | -97.98%182K | 3.25%10.51M | 3.25%10.51M | --8.99M | --9M | --9M | --10.18M | --10.18M |
-Gross PPE | -98.23%159K | -98.11%170K | -97.98%182K | 3.25%10.51M | 3.25%10.51M | --8.99M | --9M | --9M | --10.18M | --10.18M |
Goodwill and other intangible assets | --0 | --0 | --0 | -49.03%184K | -49.03%184K | --419K | --481K | --521K | --361K | --361K |
Investments and advances | 286.72%12.72M | 284.32%12.48M | 207.20%9.73M | 5.77%3.34M | 5.77%3.34M | 0.92%3.29M | 5.80%3.25M | --3.17M | 32.49%3.16M | 32.49%3.16M |
Related parties assets | 88.58%12.31M | 44.78%11.12M | 16.83%9.4M | 1.17%9.76M | 1.17%9.76M | -24.64%6.53M | 71.83%7.68M | --8.04M | 65.65%9.65M | 65.65%9.65M |
Financial assets | --0 | --0 | -3.51%1.4M | -26.12%1.22M | -26.12%1.22M | --1.85M | --1.76M | --1.45M | --1.65M | --1.65M |
Non current deferred assets | -78.28%63K | -79.14%63K | -84.04%64K | -25.27%278K | -25.27%278K | --290K | --302K | --401K | -10.58%372K | -10.58%372K |
Other non current assets | -75.76%1.9M | -76.05%1.75M | -63.68%2.56M | 59.39%8.99M | 59.39%8.99M | 18.25%7.83M | 27.95%7.32M | --7.05M | 401.51%5.64M | 401.51%5.64M |
Total non current assets | -68.68%82.44M | -54.69%119.33M | -48.03%136.62M | 5.49%231.64M | 5.49%231.64M | 42.56%263.19M | 34.00%263.35M | --262.87M | 16.48%219.59M | 16.48%219.59M |
Total assets | -51.16%158.58M | -40.66%195.24M | -39.15%201.46M | 7.39%299.43M | 7.39%299.43M | 24.78%324.73M | 19.07%329.01M | --331.11M | 13.51%278.83M | 13.51%278.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -47.10%10.44M | -35.35%11.84M | -34.37%13.07M | 31.79%21.65M | 31.79%21.65M | 75.26%19.73M | 47.92%18.31M | --19.91M | -1.11%16.43M | -1.11%16.43M |
-accounts payable | -46.38%10.08M | -34.58%11.5M | -32.03%12.49M | 31.97%20.62M | 31.97%20.62M | 69.79%18.8M | 45.99%17.58M | --18.37M | 3.59%15.63M | 3.59%15.63M |
-Total tax payable | -82.39%112K | -83.27%84K | -86.07%161K | 19.08%674K | 19.08%674K | --636K | --502K | --1.16M | 37.05%566K | 37.05%566K |
-Due to related parties current | -17.51%245K | 10.43%254K | 10.08%415K | 49.79%358K | 49.79%358K | 58.82%297K | -31.95%230K | --377K | -78.60%239K | -78.60%239K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --348K | ---- | ---- |
Other current liabilities | -50.66%226K | -30.68%357K | 174.53%442K | 1,565.22%383K | 1,565.22%383K | --458K | --515K | --161K | --23K | --23K |
Current liabilities | -47.18%10.67M | -35.22%12.19M | -33.84%13.51M | 33.93%22.04M | 33.93%22.04M | 79.33%20.19M | 52.08%18.82M | --20.42M | -3.43%16.45M | -3.43%16.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -63.26%83.53M | -61.44%86.83M | -54.88%100.72M | 23.09%209.61M | 23.09%209.61M | 49.56%227.35M | 31.35%225.18M | --223.24M | 6.24%170.3M | 6.24%170.3M |
-Long term debt | -61.17%83.43M | -59.21%86.72M | -52.24%100.61M | 25.15%195.54M | 25.15%195.54M | 41.32%214.83M | 24.03%212.63M | --210.66M | -2.48%156.25M | -2.48%156.25M |
-Long term capital lease obligation | -99.20%100K | -99.16%106K | -99.11%112K | 0.20%14.08M | 0.20%14.08M | --12.52M | --12.55M | --12.58M | 19,685.92%14.05M | 19,685.92%14.05M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --203K | ---- | ---- |
Other non current liabilities | -54.20%1.11M | -57.70%1.01M | -94.93%747K | -88.16%1.76M | -88.16%1.76M | -87.46%2.43M | -87.74%2.4M | --14.75M | -17.24%14.9M | -17.24%14.9M |
Total non current liabilities | -63.17%84.64M | -61.40%87.84M | -57.40%101.47M | 14.14%211.38M | 14.14%211.38M | 34.07%229.78M | 19.17%227.58M | --238.19M | 3.51%185.19M | 3.51%185.19M |
Total liabilities | -61.88%95.3M | -59.40%100.04M | -55.54%114.97M | 15.75%233.41M | 15.75%233.41M | 36.86%249.97M | 21.17%246.4M | --258.6M | 2.90%201.65M | 2.90%201.65M |
Shareholders'equity | ||||||||||
Share capital | 4.76%22K | 4.76%22K | 16.67%21K | 16.67%21K | 16.67%21K | 16.67%21K | -30.00%21K | --18K | 5.88%18K | 5.88%18K |
-common stock | 4.76%22K | 4.76%22K | 16.67%21K | 16.67%21K | 16.67%21K | 16.67%21K | -30.00%21K | --18K | 5.88%18K | 5.88%18K |
-Preferred stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 |
Retained earnings | -31.19%-45.22M | -46.06%-45.37M | -60.40%-40.64M | -62.18%-36.83M | -62.18%-36.83M | -70.30%-34.47M | -26.06%-31.06M | ---25.33M | 8.17%-22.71M | 8.17%-22.71M |
Paid-in capital | 6.78%41.35M | 4.16%40.6M | 17.92%39.87M | 19.10%39.43M | 19.10%39.43M | 17.27%38.72M | 19.02%38.98M | --33.81M | 13.19%33.11M | 13.19%33.11M |
Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --12.21M | 0.00%13.63M | 0.00%13.63M |
Total stockholders'equity | -190.04%-3.85M | -159.75%-4.74M | 79.94%-745K | 181.74%2.62M | 181.74%2.62M | 615.68%4.28M | 244.71%7.94M | ---3.71M | 64.69%-3.21M | 64.69%-3.21M |
Noncontrolling interests | -4.75%67.13M | 33.85%99.95M | 14.46%87.24M | -21.15%63.4M | -21.15%63.4M | -10.14%70.48M | -4.82%74.67M | --76.22M | 36.77%80.4M | 36.77%80.4M |
Total equity | -15.35%63.28M | 15.24%95.2M | 19.29%86.49M | -14.47%66.02M | -14.47%66.02M | -3.67%74.76M | 13.22%82.61M | --72.5M | 55.33%77.19M | 55.33%77.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data