(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 23.03%91.81M | 7.43%72.1M | -52.24%7.68M | 7.26%233.09M | 16.00%75.27M | 24.01%74.63M | -0.62%67.12M | -34.94%16.08M | 18.92%217.31M | 33.37%64.88M |
Net income from continuing operations | -68.24%5.77M | 27.61%7.01M | -216.04%-4.12M | -52.15%25.4M | -121.51%-1.81M | -19.85%18.17M | -69.15%5.49M | -15.32%3.55M | 29.15%53.08M | -7.92%8.42M |
Operating gains losses | 1,517.13%9.25M | -56.11%2.89M | -75.67%320K | 1,107.46%8.9M | -57.90%429K | 186.93%572K | 1,460.12%6.58M | 52.91%1.32M | -30.14%737K | --1.02M |
Depreciation and amortization | 23.96%59.17M | 58.45%55.34M | 61.62%54.04M | 35.10%170.71M | 64.27%54.61M | 46.76%47.74M | 12.11%34.92M | 13.62%33.44M | 21.97%126.35M | 14.32%33.25M |
Deferred tax | -0.40%3.27M | 38.32%2.58M | -2,919.77%-2.43M | -55.27%7.39M | -20.27%2.16M | -50.76%3.28M | -71.82%1.87M | -83.90%86K | 9.65%16.53M | 29.01%2.71M |
Other non cash items | 15.98%6.09M | 18.48%6.78M | 22.21%7.75M | 40.93%25.69M | 124.76%8.38M | 29.78%5.25M | 17.45%5.72M | 13.52%6.34M | 2.50%18.23M | 13.45%3.73M |
Change In working capital | 305.62%5.64M | -150.77%-5.16M | -63.35%-50.02M | -144.22%-14.08M | -30.92%9.12M | 63.36%-2.74M | 53.03%10.17M | -68.95%-30.62M | 22.28%-5.76M | 1,053.50%13.2M |
-Change in receivables | 90.40%-1.86M | -81.70%-17.54M | 84.91%10.53M | -455.36%-39.44M | -326.37%-16.14M | -4,525.63%-19.34M | 35.95%-9.65M | 1,316.42%5.69M | 4.32%-7.1M | 102.47%7.13M |
-Change in prepaid assets | 111.58%494K | -36.75%-10.32M | 119.81%3.74M | 26.07%-8.17M | 136.92%1.94M | -1,522.33%-4.27M | -49.75%-7.55M | 260.47%1.7M | -74.27%-11.05M | -165.30%-5.26M |
-Change in payables and accrued expense | -66.46%7M | -17.08%22.69M | -69.11%-64.29M | 170.61%33.53M | 105.92%23.31M | 353.91%20.87M | 2.30%27.37M | -117.66%-38.02M | 95.16%12.39M | 208.60%11.32M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 23.03%91.81M | 7.43%72.1M | -52.24%7.68M | 7.26%233.09M | 16.00%75.27M | 24.01%74.63M | -0.62%67.12M | -34.94%16.08M | 18.92%217.31M | 33.37%64.88M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 8.32%-311.65M | 92.59%-42.92M | -69.55%-30.06M | -386.00%-1.01B | -49.32%-68.48M | -573.82%-339.93M | -1,105.06%-579.5M | 71.65%-17.73M | 29.42%-206.92M | 22.35%-45.86M |
Net PPE purchase and sale | -28.90%-51.24M | -37.72%-44.31M | -70.42%-29.76M | -17.98%-153.8M | -48.86%-64.4M | -21.44%-39.75M | 22.65%-32.18M | -36.81%-17.46M | -6.41%-130.36M | -4.19%-43.26M |
Net intangibles purchase and sale | ---66K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net business purchase and sale | 13.22%-260.49M | 100.29%1.59M | -11.79%-294K | -989.35%-851.84M | 3.73%-4.08M | -1,594.66%-300.18M | -8,329.45%-547.32M | 99.47%-263K | 54.18%-78.2M | 75.85%-4.23M |
Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.64M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 8.32%-311.65M | 92.59%-42.92M | -69.55%-30.06M | -386.00%-1.01B | -49.32%-68.48M | -573.82%-339.93M | -1,105.06%-579.5M | 71.65%-17.73M | 29.42%-206.92M | 22.35%-45.86M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2,373.11%529.37M | -101.00%-9.19M | 2.17%-9.08M | 3,322.41%922.3M | -283.37%-7.69M | 1,113.01%21.41M | 10,994.78%917.87M | -155.92%-9.28M | 366.40%26.95M | 285.50%4.2M |
Net issuance payments of debt | 45.03%39.25M | -102.15%-9.19M | -0.90%-9.08M | 1,413.48%438.74M | -283.37%-7.69M | 1,382.56%27.06M | 4,052.09%428.37M | -154.24%-9M | 538.96%28.99M | 196.96%4.2M |
Net common stock issuance | 288,802.91%496.57M | ---- | ---- | --496.23M | --0 | ---172K | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -53.65%89K | --0 | ---- | ---- | ---- | 11.63%192K | --0 |
Net other financing activities | ---- | ---- | ---- | -471.64%-12.76M | --0 | -185,700.00%-5.57M | -211.37%-6.9M | -2,250.00%-282K | 39.41%-2.23M | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 2,373.11%529.37M | -101.00%-9.19M | 2.17%-9.08M | 3,322.41%922.3M | -283.37%-7.69M | 1,113.01%21.41M | 10,994.78%917.87M | -155.92%-9.28M | 366.40%26.95M | 285.50%4.2M |
Net cash flow | ||||||||||
Beginning cash position | -55.03%209.45M | 214.58%189.46M | 210.48%220.91M | 110.45%71.15M | 362.76%221.82M | 1,055.19%465.72M | 378.21%60.23M | 110.45%71.15M | -78.09%33.81M | 3.13%47.93M |
Current changes in cash | 226.91%309.53M | -95.07%19.99M | -187.89%-31.46M | 301.04%149.76M | -103.91%-907K | -3,301.16%-243.9M | 1,362.75%405.49M | 48.50%-10.93M | 130.98%37.34M | 283.22%23.22M |
End cash Position | 133.96%518.98M | -55.03%209.45M | 214.58%189.46M | 210.48%220.91M | 210.48%220.91M | 362.76%221.82M | 1,055.19%465.72M | 378.21%60.23M | 110.45%71.15M | 110.45%71.15M |
Free cash flow | 16.16%40.29M | -21.19%27.25M | -1,154.00%-22.57M | -9.46%78.19M | -50.33%10.72M | 26.66%34.68M | 35.19%34.58M | -115.25%-1.8M | 45.27%86.35M | 211.54%21.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data