(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 71.46%59.56M | -32.96%37.27M | -18.12%42.81M | -36.25%39.59M | -36.25%39.59M | -61.60%34.74M | -9.97%55.6M | -23.54%52.29M | -20.77%62.1M | -20.77%62.1M |
-Cash and cash equivalents | 71.46%59.56M | -32.96%37.27M | -18.12%42.81M | -36.25%39.59M | -36.25%39.59M | -61.60%34.74M | -9.97%55.6M | -23.54%52.29M | -20.77%62.1M | -20.77%62.1M |
Receivables | 8.45%178.79M | 9.52%161M | 2.17%121.8M | -0.16%130.91M | -0.16%130.91M | 2.99%164.86M | -0.48%147M | -5.02%119.22M | -0.44%131.12M | -0.44%131.12M |
-Accounts receivable | 3.20%81.08M | 12.94%71.13M | 10.33%51.35M | 5.19%65.74M | 5.19%65.74M | -0.86%78.56M | -7.93%62.98M | -7.43%46.54M | -7.68%62.5M | -7.68%62.5M |
-Taxes receivable | 11.02%21.49M | 7.95%23.95M | 4.67%23.62M | -28.97%19.51M | -28.97%19.51M | 29.70%19.36M | 7.13%22.18M | 1.48%22.56M | 8.65%27.47M | 8.65%27.47M |
-Other receivables | -6.95%20.25M | -24.51%17.11M | -12.16%18.07M | 8.05%8.66M | 8.05%8.66M | -3.25%21.77M | 14.45%22.66M | 13.90%20.58M | 34.42%8.02M | 34.42%8.02M |
Inventory | 28.59%19.87M | 27.29%17.65M | 27.45%16.93M | 28.70%16.17M | 28.70%16.17M | 40.57%15.45M | 31.18%13.86M | 26.23%13.29M | 32.10%12.56M | 32.10%12.56M |
Restricted cash | 33.01%45.64M | 33.27%45.4M | 33.07%45.45M | 97.93%45.38M | 97.93%45.38M | 49.30%34.32M | --34.07M | --34.15M | 908.58%22.93M | 908.58%22.93M |
Other current assets | 11.67%59.1M | -91.04%5.5M | 11.50%56.13M | -3.87%64.24M | -3.87%64.24M | -3.18%52.92M | 8.31%61.33M | -26.02%50.34M | -14.98%66.83M | -14.98%66.83M |
Total current assets | 20.07%362.95M | -14.44%266.81M | 5.14%283.13M | 0.25%296.29M | 0.25%296.29M | -10.87%302.28M | 12.73%311.86M | -1.17%269.28M | -1.64%295.54M | -1.64%295.54M |
Non current assets | ||||||||||
Net PPE | 24.40%4.04B | 24.06%3.94B | 24.01%3.85B | 8.58%3.75B | 8.58%3.75B | 8.73%3.25B | 8.28%3.18B | 7.48%3.1B | 22.69%3.46B | 22.69%3.46B |
-Gross PPE | 9.27%5.26B | 9.04%5.14B | 8.89%5.02B | 8.52%4.89B | 8.52%4.89B | 8.93%4.82B | 8.61%4.72B | 8.23%4.61B | 8.19%4.51B | 8.19%4.51B |
-Accumulated depreciation | 22.06%-1.22B | 21.99%-1.2B | 22.19%-1.17B | -8.33%-1.14B | -8.33%-1.14B | -9.36%-1.57B | -9.30%-1.54B | -9.82%-1.51B | 22.07%-1.05B | 22.07%-1.05B |
Goodwill and other intangible assets | 0.61%37.04M | 0.61%37.04M | 0.61%37.04M | 7.73%57.77M | 7.73%57.77M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | -19.69%53.63M | -19.69%53.63M |
-Goodwill | 0.61%37.04M | 0.61%37.04M | 0.61%37.04M | 0.61%37.04M | 0.61%37.04M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M | 0.00%36.81M |
-Other intangible assets | ---- | ---- | ---- | 23.33%20.73M | 23.33%20.73M | ---- | ---- | ---- | -43.88%16.81M | -43.88%16.81M |
Other non current assets | 24.06%233.62M | 21.64%227.71M | 23.68%227.65M | 31.50%231.33M | 31.50%231.33M | 30.37%188.31M | 27.37%187.21M | 21.93%184.07M | 14.64%175.91M | 14.64%175.91M |
Total non current assets | 24.41%4.65B | 25.18%4.6B | 24.33%4.5B | 8.31%4.3B | 8.31%4.3B | 7.84%3.74B | 7.99%3.68B | 7.45%3.62B | 19.46%3.97B | 19.46%3.97B |
Total assets | 24.09%5.01B | 22.08%4.87B | 23.00%4.78B | 7.75%4.6B | 7.75%4.6B | 6.17%4.04B | 8.35%3.99B | 6.80%3.89B | 17.71%4.26B | 17.71%4.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 12.19%171.5M | 3.80%143.53M | -0.30%119.84M | 7.99%164.89M | 7.99%164.89M | -3.19%152.87M | -1.04%138.27M | -14.65%120.2M | -0.07%152.69M | -0.07%152.69M |
-accounts payable | 12.19%171.5M | 3.80%143.53M | -0.30%119.84M | 11.57%157.31M | 11.57%157.31M | -3.19%152.87M | -1.04%138.27M | -14.65%120.2M | -2.34%140.99M | -2.34%140.99M |
-Total tax payable | ---- | ---- | ---- | -46.66%4.59M | -46.66%4.59M | ---- | ---- | ---- | 60.01%8.61M | 60.01%8.61M |
-Other payable | ---- | ---- | ---- | -3.51%2.99M | -3.51%2.99M | ---- | ---- | ---- | 1.64%3.1M | 1.64%3.1M |
Current accrued expenses | 34.37%114.21M | 73.87%110.03M | 13.44%90.22M | 5.50%18M | 5.50%18M | 7.36%84.99M | 3.84%63.28M | 7.82%79.53M | 12.20%17.06M | 12.20%17.06M |
Current debt and capital lease obligation | 123.32%260.89M | 86.75%246.18M | 110.93%281.18M | 144.21%181.63M | 144.21%181.63M | 54.14%116.82M | 73.95%131.83M | 141.46%133.3M | 77.11%74.38M | 77.11%74.38M |
-Current debt | 123.32%260.89M | 86.75%246.18M | 110.93%281.18M | 146.45%180.67M | 146.45%180.67M | 54.14%116.82M | 73.95%131.83M | 141.46%133.3M | 82.40%73.31M | 82.40%73.31M |
-Current capital lease obligation | ---- | ---- | ---- | -9.67%962K | -9.67%962K | ---- | ---- | ---- | -40.90%1.07M | -40.90%1.07M |
Current deferred liabilities | ---- | ---- | ---- | 65.74%13.49M | 65.74%13.49M | ---- | ---- | ---- | 106.71%8.14M | 106.71%8.14M |
Other current liabilities | -8.79%24.13M | -56.44%12.75M | -3.64%16.64M | 75.98%21.54M | 75.98%21.54M | 173.21%26.46M | 204.11%29.28M | 43.75%17.27M | -62.81%12.24M | -62.81%12.24M |
Current liabilities | 49.74%570.73M | 41.32%512.5M | 44.98%507.88M | 46.05%430.34M | 46.05%430.34M | 18.17%381.14M | 26.77%362.66M | 24.30%350.3M | 8.35%294.65M | 8.35%294.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -0.02%1.05B | -0.03%1.05B | -0.02%1.05B | 0.03%1.05B | 0.03%1.05B | -0.20%1.05B | -0.20%1.05B | -0.31%1.05B | -0.31%1.05B | -0.31%1.05B |
-Long term debt | -0.02%1.05B | -0.03%1.05B | -0.02%1.05B | 0.03%1.05B | 0.03%1.05B | -0.20%1.05B | -0.20%1.05B | -0.31%1.05B | -0.31%1.05B | -0.31%1.05B |
Non current deferred liabilities | 6.27%567.02M | 6.66%563.24M | 7.96%567.56M | 4.17%552.21M | 4.17%552.21M | 4.32%533.59M | 5.79%528.07M | 5.80%525.71M | 7.58%530.08M | 7.58%530.08M |
Employee benefits | 3.39%83.41M | 4.07%83.27M | 5.06%83.25M | 5.71%82.92M | 5.71%82.92M | -16.02%80.67M | -15.60%80.01M | -15.29%79.25M | -15.00%78.44M | -15.00%78.44M |
Other non current liabilities | 29.53%375.61M | 27.59%369.91M | 0.79%290.04M | 1.18%363.27M | 1.18%363.27M | 0.89%289.99M | 0.98%289.93M | -0.02%287.77M | 0.23%359.02M | 0.23%359.02M |
Total non current liabilities | 25.27%2.81B | 25.85%2.81B | 25.45%2.8B | 3.29%2.73B | 3.29%2.73B | 1.80%2.25B | 2.02%2.23B | 2.10%2.23B | 21.49%2.65B | 21.49%2.65B |
Total liabilities | 28.82%3.38B | 28.01%3.32B | 28.10%3.31B | 7.57%3.17B | 7.57%3.17B | 3.89%2.63B | 4.88%2.6B | 4.64%2.58B | 20.03%2.94B | 20.03%2.94B |
Shareholders'equity | ||||||||||
Share capital | 3.12%595K | 1.91%588K | 3.21%578K | 3.78%577K | 3.78%577K | 5.29%577K | 6.07%577K | 4.09%560K | 3.54%556K | 3.54%556K |
-common stock | 3.12%595K | 1.91%588K | 3.21%578K | 3.78%577K | 3.78%577K | 5.29%577K | 6.07%577K | 4.09%560K | 3.54%556K | 3.54%556K |
Retained earnings | 25.72%671.91M | 21.88%627.71M | 16.02%603.33M | -1.28%549.57M | -1.28%549.57M | -4.89%534.45M | -0.89%515.02M | 1.25%520.03M | 8.12%556.7M | 8.12%556.7M |
Paid-in capital | 10.24%965.28M | 6.35%929.38M | 12.77%876.89M | 15.29%876.58M | 15.29%876.58M | 23.16%875.64M | 28.07%873.92M | 19.54%777.61M | 16.77%760.34M | 16.77%760.34M |
Gains losses not affecting retained earnings | ---9.2M | ---13.07M | ---13.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 15.45%1.63B | 11.16%1.54B | 13.04%1.47B | 8.28%1.43B | 8.28%1.43B | 10.77%1.41B | 15.55%1.39B | 11.47%1.3B | 12.95%1.32B | 12.95%1.32B |
Noncontrolling interests | -29.67%3.04M | -30.58%3.09M | -28.94%3.41M | -25.50%3.58M | -25.50%3.58M | -11.20%4.33M | -6.96%4.45M | -8.69%4.79M | -10.81%4.8M | -10.81%4.8M |
Total equity | 15.31%1.63B | 11.03%1.55B | 12.88%1.47B | 8.16%1.43B | 8.16%1.43B | 10.69%1.41B | 15.46%1.39B | 11.38%1.3B | 12.84%1.32B | 12.84%1.32B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data