Guangdong Xinyaguang Cable
001382
Haimo Technologies Group Corp.
300084
Shaoyang Victor Hydraulics
301079
4
KLT
831689
5
Qingdao Tianneng Heavy Industries
300569
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 33.54%290.87M | -8.38%68.09M | -3.91%101.84M | 470.50%94.42M | 26.44%26.52M | -10.65%217.82M | 69.15%74.31M | -3.59%105.99M | -53.66%16.55M | -61.30%20.97M |
Net income from continuing operations | 269.99%190.09M | -34.99%19.46M | 76.41%60.55M | 327.41%40.38M | 412.04%69.69M | -46.07%51.38M | 53.76%29.94M | -38.36%34.33M | -50.84%9.45M | -2,598.21%-22.33M |
Depreciation and amortization | 8.95%134.14M | 5.02%33.6M | 10.61%33.61M | 10.61%33.53M | 9.75%33.4M | 4.91%123.12M | 10.79%31.99M | 2.81%30.39M | 2.92%30.31M | 3.23%30.43M |
Deferred tax | 13.52%40.45M | ---- | ---- | ---- | ---- | 32.54%35.63M | ---- | ---- | ---- | ---- |
Other non cash items | 566.61%47.63M | 98.86%-61K | -5,853.17%-29.97M | 3,573.69%81.08M | -11.95%-3.41M | -149.48%-10.21M | -84.80%-5.35M | 121.15%521K | -172.73%-2.33M | -113.37%-3.05M |
Change In working capital | -919.20%-126.49M | -49.44%-30.42M | -7.61%37.65M | -190.12%-60.56M | -559.71%-73.17M | 169.47%15.44M | 40.59%-20.36M | 50.08%40.75M | -29.19%-20.87M | 1,433.33%15.92M |
-Change in receivables | -227.55%-50.39M | -69.58%13.86M | -1,122.73%-47.39M | -99.12%-38.38M | 25.95%21.52M | 185.56%39.51M | 115.92%45.57M | 89.16%-3.88M | 10.07%-19.28M | 269.55%17.09M |
-Change in payables and accrued expense | -82.39%1.74M | -906.01%-8.31M | 112.33%20.6M | -8.62%9.5M | -78.48%-20.04M | 229.77%9.9M | 111.88%1.03M | -20.29%9.7M | 1,974.65%10.39M | 3.33%-11.23M |
-Change in other current assets | ---- | ---- | -69.28%369K | -203.26%-652K | -349.18%-6.03M | ---- | ---- | -58.23%1.2M | -143.61%-215K | -1,689.33%-1.34M |
-Change in other current liabilities | 899.71%2.77M | -123.32%-33.8M | 35.33%29.26M | 40.10%-10.1M | 73.67%17.41M | -104.36%-346K | -4.35%-15.14M | -2.31%21.62M | -36.56%-16.85M | -20.80%10.02M |
-Change in other working capital | -139.82%-80.62M | 83.75%-8.48M | 187.55%34.82M | -512.25%-20.93M | -6,356.58%-86.03M | -242.26%-33.62M | -80.61%-52.18M | -52.96%12.11M | -69.46%5.08M | -86.46%1.38M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 33.54%290.87M | -8.38%68.09M | -3.91%101.84M | 470.50%94.42M | 26.44%26.52M | -10.65%217.82M | 69.15%74.31M | -3.59%105.99M | -53.66%16.55M | -61.30%20.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -21.94%-474.87M | -27.51%-139.99M | -17.76%-120.51M | -9.82%-104.56M | -33.78%-109.81M | -16.06%-389.42M | -2.50%-109.79M | -32.05%-102.34M | -15.78%-95.21M | -19.52%-82.08M |
Capital expenditure reported | -22.68%-470.8M | -26.47%-138.64M | -21.47%-117.75M | -9.87%-104.61M | -33.94%-109.81M | -17.08%-383.75M | -3.74%-109.62M | -25.08%-96.94M | -25.12%-95.21M | -19.69%-81.98M |
Net business purchase and sale | -819.43%-1.61M | ---- | ---- | ---- | ---- | ---175K | ---- | ---- | ---- | ---- |
Net other investing changes | 55.23%-2.46M | --252K | ---- | ---- | ---- | 29.22%-5.5M | --0 | ---5.4M | --0 | 43.33%-102K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -21.94%-474.87M | -27.51%-139.99M | -17.76%-120.51M | -9.82%-104.56M | -33.78%-109.81M | -16.06%-389.42M | -2.50%-109.79M | -32.05%-102.34M | -15.78%-95.21M | -19.52%-82.08M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 13.51%194.72M | 21.40%62.4M | 269.74%41.19M | -94.45%4.55M | 38.48%86.59M | 78.46%171.54M | 47.84%51.4M | -244.60%-24.27M | 110.54%81.88M | 1,000.42%62.53M |
Net issuance payments of debt | 40.52%148.93M | 8.63%69.61M | 196.87%14.74M | -3,046.56%-35.21M | 71.37%99.79M | 258.32%105.98M | 1,765.25%64.08M | -5,706.49%-15.21M | -105.93%-1.12M | 293.42%58.23M |
Net common stock issuance | -22.66%87.6M | -10.02%476K | 7,470.56%34.98M | -44.70%52.52M | -102.16%-373K | 8.15%113.26M | -98.90%529K | -98.31%462K | 210.44%94.97M | 1,658.56%17.3M |
Cash dividends paid | -10.88%-65.46M | -10.98%-16.65M | -9.79%-16.47M | -10.99%-16.17M | -11.82%-16.16M | -8.95%-59.04M | -9.41%-15.01M | -10.40%-15M | -8.32%-14.57M | -7.65%-14.46M |
Net other financing activities | 108.72%23.66M | 398.89%8.97M | 44.84%7.95M | 31.09%3.41M | 130.04%3.33M | -29.18%11.34M | -59.35%1.8M | 66.45%5.49M | -9.24%2.6M | -73.28%1.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 13.51%194.72M | 21.40%62.4M | 269.74%41.19M | -94.45%4.55M | 38.48%86.59M | 78.46%171.54M | 47.84%51.4M | -244.60%-24.27M | 110.54%81.88M | 1,000.42%62.53M |
Net cash flow | ||||||||||
Beginning cash position | -0.07%84.97M | 52.35%105.2M | -7.79%82.68M | 2.11%88.26M | -0.07%84.97M | 5.42%85.03M | -39.13%69.05M | 39.60%89.66M | 20.30%86.44M | 5.42%85.03M |
Current changes in cash | 18,271.19%10.72M | -159.75%-9.51M | 209.26%22.52M | -273.27%-5.59M | 133.17%3.3M | -101.35%-59K | 156.01%15.92M | -141.89%-20.61M | 142.31%3.23M | 116.07%1.41M |
End cash Position | 12.62%95.69M | 12.62%95.69M | 52.35%105.2M | -7.79%82.68M | 2.11%88.26M | -0.07%84.97M | -0.07%84.97M | -39.13%69.05M | 39.60%89.66M | 20.30%86.44M |
Free cash flow | -8.44%-179.93M | -99.81%-70.55M | -275.83%-15.91M | 87.05%-10.18M | -36.52%-83.29M | -97.57%-165.93M | 42.81%-35.31M | -72.10%9.05M | -94.82%-78.66M | -326.55%-61.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |