CommBank
CBA
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
Westpac Banking Corp
WBC
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 18.12%120.6M | --120.6M | 53.53%102.1M | -4.18%66.5M | -13.03%69.4M | 41.99%79.8M | 8.08%56.2M | 20.37%52M | -10.56%43.2M | 30.54%48.3M |
-Cash and cash equivalents | 18.12%120.6M | --120.6M | 53.53%102.1M | -4.18%66.5M | -13.03%69.4M | 41.99%79.8M | 8.08%56.2M | 20.37%52M | -10.56%43.2M | 30.54%48.3M |
Receivables | 1.03%557.4M | --557.4M | 2.99%551.7M | 43.93%535.7M | 6.92%372.2M | -8.87%348.1M | 3.38%382M | 49.05%369.5M | 10.52%247.9M | -1.23%224.3M |
-Accounts receivable | 1.64%545.6M | --545.6M | 4.09%536.8M | 40.63%515.7M | 5.49%366.7M | -8.53%347.6M | 4.34%380M | 48.65%364.2M | 8.55%245M | -0.09%225.7M |
-Loans receivable | --100K | --100K | ---- | --3.2M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivables | -15.43%14.8M | --14.8M | -6.91%17.5M | 147.37%18.8M | 1,420.00%7.6M | -75.00%500K | -74.68%2M | 31.67%7.9M | -6.25%6M | -16.88%6.4M |
-Recievables adjustments allowances | -19.23%-3.1M | ---3.1M | -30.00%-2.6M | 4.76%-2M | ---2.1M | ---- | ---- | 16.13%-2.6M | 60.26%-3.1M | -20.00%-7.8M |
Inventory | 86.54%58.2M | --58.2M | 16.85%31.2M | 20.81%26.7M | 13.92%22.1M | -2.51%19.4M | -5.24%19.9M | 89.19%21M | -33.53%11.1M | -14.36%16.7M |
Prepaid assets | 35.35%40.2M | --40.2M | 12.50%29.7M | 20.55%26.4M | 18.38%21.9M | 6.94%18.5M | --17.3M | ---- | ---- | ---- |
Current deferred assets | ---- | ---- | ---- | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -23.85%8.3M | 26.74%10.9M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%8.8M | 0.00%8.8M | 0.00%8.8M | 33.33%8.8M |
Other current assets | ---- | ---- | ---- | ---- | 53.33%6.9M | 4.65%4.5M | -81.14%4.3M | 47.10%22.8M | 8.39%15.5M | 694.44%14.3M |
Total current assets | 8.63%776.4M | --776.4M | 9.03%714.7M | 33.10%655.5M | 4.72%492.5M | -3.73%470.3M | 3.04%488.5M | 41.61%474.1M | 3.56%334.8M | 2.73%323.3M |
Non current assets | ||||||||||
Net PPE | 9.18%2.39B | --2.39B | 6.74%2.19B | 19.09%2.05B | 8.03%1.72B | 22.87%1.59B | 8.01%1.3B | 28.16%1.2B | 4.39%936.5M | 4.00%897.1M |
-Gross PPE | 9.16%4.98B | --4.98B | 10.03%4.56B | 15.17%4.15B | 8.50%3.6B | 15.64%3.32B | 9.18%2.87B | 16.20%2.63B | 7.60%2.26B | 4.77%2.1B |
-Accumulated depreciation | -9.15%-2.59B | ---2.59B | -13.25%-2.37B | -11.58%-2.1B | -8.94%-1.88B | -9.68%-1.72B | -10.16%-1.57B | -7.74%-1.43B | -10.00%-1.32B | -5.35%-1.2B |
Investments and advances | 574.36%52.6M | --52.6M | -85.06%7.8M | 25.48%52.2M | 20.58%41.6M | 807.89%34.5M | -72.46%3.8M | 20.00%13.8M | 3.60%11.5M | -9.02%11.1M |
-Long term equity investment | 574.36%52.6M | --52.6M | -85.06%7.8M | 25.48%52.2M | 20.58%41.6M | 807.89%34.5M | -72.46%3.8M | 20.00%13.8M | 3.60%11.5M | -9.02%11.1M |
Financial assets | --600K | --600K | ---- | ---- | ---- | --30M | ---- | ---- | ---- | ---- |
Non current accounts receivable | 59.69%30.5M | --30.5M | 28.19%19.1M | -15.34%14.9M | --17.6M | ---- | ---- | --4.2M | ---- | ---- |
Goodwill and other intangible assets | -0.15%3.07B | --3.07B | -0.06%3.07B | 32.49%3.07B | 1.12%2.32B | -2.02%2.29B | 2.76%2.34B | 43.76%2.28B | 2.67%1.59B | -1.30%1.54B |
-Goodwill | 1.21%2.44B | --2.44B | 1.95%2.41B | 27.79%2.37B | 1.97%1.85B | -1.53%1.82B | 4.01%1.84B | 44.22%1.77B | 2.80%1.23B | -2.42%1.2B |
-Other intangible assets | -5.14%626.2M | --626.2M | -6.78%660.1M | 51.08%708.1M | -2.07%468.7M | -3.82%478.6M | -1.64%497.6M | 42.15%505.9M | 2.24%355.9M | 2.74%348.1M |
Non current deferred assets | 134.36%45.7M | --45.7M | 71.05%19.5M | -78.16%11.4M | -18.69%52.2M | 41.10%64.2M | -15.11%45.5M | -40.11%53.6M | -33.36%89.5M | 15.88%134.3M |
Other non current assets | -79.77%10.6M | --10.6M | 907.69%52.4M | -20.00%5.2M | -72.80%6.5M | 38.15%23.9M | 343.59%17.3M | --3.9M | ---- | ---- |
Total non current assets | 4.43%5.6B | --5.6B | 2.91%5.36B | 25.20%5.21B | 2.95%4.16B | 9.05%4.04B | 4.22%3.7B | 35.53%3.55B | 1.40%2.62B | 1.23%2.59B |
Total assets | 4.93%6.37B | --6.37B | 3.59%6.07B | 26.04%5.86B | 3.13%4.65B | 7.56%4.51B | 4.08%4.19B | 36.22%4.03B | 1.64%2.96B | 1.40%2.91B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 12.20%110.4M | --110.4M | -2.19%98.4M | 30.82%100.6M | 10.49%76.9M | 307.02%69.6M | 26.67%17.1M | -78.37%13.5M | 7,700.00%62.4M | 14.29%800K |
-Current debt | ---- | ---- | ---- | ---- | 10.49%76.9M | 307.02%69.6M | 26.67%17.1M | -78.37%13.5M | 7,700.00%62.4M | 14.29%800K |
-Current capital lease obligation | 12.20%110.4M | --110.4M | -2.19%98.4M | --100.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | -0.14%494.6M | --494.6M | 5.36%495.3M | 57.96%470.1M | 9.82%297.6M | 5.24%271M | 4.59%257.5M | 38.63%246.2M | -0.67%177.6M | -13.96%178.8M |
-accounts payable | 4.15%235.7M | --235.7M | 3.33%226.3M | 47.38%219M | 27.88%148.6M | -5.61%116.2M | 9.03%123.1M | 24.07%112.9M | 6.43%91M | 5.17%85.5M |
-Other payable | -3.75%258.9M | --258.9M | 7.13%269M | 68.52%251.1M | -3.75%149M | 15.18%154.8M | 0.83%134.4M | 53.93%133.3M | -7.18%86.6M | -26.25%93.3M |
Current provisions | -0.97%143.3M | --143.3M | -32.48%144.7M | 214.22%214.3M | 2.25%68.2M | -22.53%66.7M | 39.77%86.1M | 10.79%61.6M | -7.02%55.6M | -20.79%59.8M |
Pension and other retirement benefit plans | 20.93%117.3M | --117.3M | 6.59%97M | 15.48%91M | 10.67%78.8M | 6.43%71.2M | -11.62%66.9M | 64.57%75.7M | 15.29%46M | -7.64%39.9M |
Current deferred liabilities | 2,840.63%94.1M | --94.1M | --3.2M | ---- | 6.15%6.9M | -63.28%6.5M | 637.50%17.7M | -86.21%2.4M | 41.46%17.4M | --12.3M |
Other current liabilities | -13.88%39.7M | --39.7M | 17.60%46.1M | 10.11%39.2M | 2.01%35.6M | 8.39%34.9M | 42.48%32.2M | 5.61%22.6M | -0.93%21.4M | 1,442.86%21.6M |
Current liabilities | 12.96%999.4M | --999.4M | -3.33%884.7M | 62.27%915.2M | 8.48%564M | 8.88%519.9M | 13.15%477.5M | 10.94%422M | 21.46%380.4M | -4.69%313.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.77%1.62B | --1.62B | -5.84%1.49B | 58.89%1.58B | 0.06%996.4M | 42.75%995.8M | -1.98%697.6M | 131.22%711.7M | -14.17%307.8M | 2.17%358.6M |
-Long term debt | 13.79%1.08B | --1.08B | -39.97%950.4M | 58.89%1.58B | 0.06%996.4M | 42.75%995.8M | -1.98%697.6M | 131.22%711.7M | -14.17%307.8M | 2.17%358.6M |
-Long term capital lease obligation | -0.06%540M | --540M | --540.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative product liabilities | -2.17%45.1M | --45.1M | 17.30%46.1M | 24.76%39.3M | --31.5M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | -8.98%513.6M | --513.6M | 5.93%564.3M | 73.86%532.7M | 6.50%306.4M | -2.74%287.7M | 9.03%295.8M | -10.34%271.3M | -11.39%302.6M | 1.61%341.5M |
Employee benefits | 13.00%11.3M | --11.3M | 14.94%10M | -12.12%8.7M | 37.50%9.9M | 41.18%7.2M | 13.33%5.1M | -46.43%4.5M | 0.00%8.4M | -1.18%8.4M |
Other non current liabilities | 36.26%180M | --180M | -14.99%132.1M | 45.23%155.4M | -16.86%107M | -4.24%128.7M | 2.44%134.4M | -1.65%131.2M | 25.14%133.4M | 17.40%106.6M |
Total non current liabilities | 5.72%2.37B | --2.37B | -3.28%2.24B | 59.82%2.32B | 2.24%1.45B | 25.29%1.42B | 1.27%1.13B | 48.72%1.12B | -7.72%752.2M | 3.65%815.1M |
Total liabilities | 7.77%3.37B | --3.37B | -3.30%3.13B | 60.51%3.23B | 3.91%2.02B | 20.42%1.94B | 4.52%1.61B | 36.03%1.54B | 0.38%1.13B | 1.19%1.13B |
Shareholders'equity | ||||||||||
Share capital | 0.16%3.11B | --3.11B | 14.86%3.1B | 0.18%2.7B | 0.26%2.7B | 0.39%2.69B | 0.27%2.68B | 28.23%2.67B | 0.32%2.08B | 0.21%2.08B |
-common stock | 0.16%3.11B | --3.11B | 14.86%3.1B | 0.18%2.7B | 0.26%2.7B | 0.39%2.69B | 0.27%2.68B | 28.23%2.67B | 0.32%2.08B | 0.21%2.08B |
Retained earnings | 24.45%-146.8M | ---146.8M | -81.76%-194.3M | -23.01%-106.9M | 39.06%-86.9M | 18.79%-142.6M | 25.21%-175.6M | 21.31%-234.8M | 13.46%-298.4M | 5.35%-344.8M |
Gains losses not affecting retained earnings | 10.00%37.4M | --37.4M | 7.59%34M | 25.90%31.6M | 5.02%25.1M | -69.32%23.9M | 50.10%77.9M | 28.47%51.9M | -6.70%40.4M | 12.18%43.3M |
Total stockholders'equity | 1.90%3B | --3B | 12.04%2.94B | -0.33%2.63B | 2.49%2.63B | -0.41%2.57B | 3.71%2.58B | 36.33%2.49B | 2.82%1.83B | 1.63%1.77B |
Noncontrolling interests | 7.69%4.2M | --4.2M | 34.48%3.9M | 20.83%2.9M | 140.00%2.4M | -56.52%1M | --2.3M | ---- | ---- | -20.48%6.6M |
Total equity | 1.91%3B | --3B | 12.07%2.95B | -0.31%2.63B | 2.54%2.64B | -0.46%2.57B | 3.81%2.58B | 36.33%2.49B | 2.44%1.83B | 1.53%1.78B |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |