(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.02%115.8M | 65.97%127.58M | -6.73%54.39M | 52.52%86.16M | 52.52%86.16M | 51.96%97.29M | -16.74%76.87M | -24.58%58.31M | -27.99%56.49M | -27.99%56.49M |
-Cash and cash equivalents | 19.02%115.8M | 65.97%127.58M | -6.73%54.39M | 52.52%86.16M | 52.52%86.16M | 51.96%97.29M | -16.74%76.87M | -24.58%58.31M | -27.99%56.49M | -27.99%56.49M |
Receivables | 987.37%32.02M | 299.94%13.03M | 678.76%13.09M | 30.39%2.51M | 30.39%2.51M | 224.70%2.95M | 65.30%3.26M | -13.35%1.68M | 14.20%1.92M | 14.20%1.92M |
-Accounts receivable | 1,338.68%19.83M | -16.40%1.56M | 115.92%2.18M | 48.27%1.46M | 48.27%1.46M | --1.38M | 88.45%1.86M | 5.75%1.01M | 99.19%984K | 99.19%984K |
-Taxes receivable | 678.43%12.2M | 720.82%11.48M | 1,528.06%10.91M | 11.62%1.05M | 11.62%1.05M | 72.77%1.57M | 42.07%1.4M | -31.91%670K | -21.11%938K | -21.11%938K |
Inventory | -5.20%106.14M | -8.69%101.11M | -7.73%95.81M | -2.20%102.65M | -2.20%102.65M | 14.90%111.97M | 22.50%110.72M | 10.86%103.84M | 92.91%104.95M | 92.91%104.95M |
Prepaid assets | -5.90%15.94M | 295.20%36.42M | 139.13%25.04M | 25.42%14.56M | 25.42%14.56M | 32.92%16.94M | -15.96%9.22M | 42.17%10.47M | 76.85%11.61M | 76.85%11.61M |
Restricted cash | --100.5M | --124.6M | --175.66M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 61.65%370.4M | 101.30%402.73M | 108.83%363.99M | 17.66%205.88M | 17.66%205.88M | 30.85%229.15M | 1.59%200.07M | -6.70%174.3M | 24.00%174.98M | 24.00%174.98M |
Non current assets | ||||||||||
Net PPE | 146.93%1.31B | 124.83%1.16B | 118.10%1.07B | 16.74%557.06M | 16.74%557.06M | 15.81%528.85M | 20.24%514.09M | 22.22%489.04M | 64.50%477.18M | 64.50%477.18M |
-Gross PPE | 123.22%1.57B | 110.70%1.39B | 107.96%1.28B | 27.95%756.66M | 27.95%756.66M | 25.78%702.11M | 27.77%661.45M | 29.04%617.55M | 68.43%591.38M | 68.43%591.38M |
-Accumulated depreciation | -50.86%-261.37M | -61.38%-237.8M | -69.36%-217.63M | -74.78%-199.6M | -74.78%-199.6M | -70.63%-173.26M | -63.52%-147.36M | -63.78%-128.5M | -87.16%-114.2M | -87.16%-114.2M |
Investments and advances | --0 | --0 | --0 | --42.34M | --42.34M | ---- | ---- | ---- | --0 | --0 |
Non current accounts receivable | -6.19%4.71M | -91.47%409K | -61.62%1.8M | -34.31%3.14M | -34.31%3.14M | 7.17%5.02M | 62.58%4.8M | 58.54%4.68M | 34.17%4.78M | 34.17%4.78M |
Non current prepaid assets | 211.84%16.54M | 31.05%6.99M | 390.30%24.71M | 43.61%6.92M | 43.61%6.92M | 8.95%5.31M | 8.41%5.34M | -0.34%5.04M | 73.95%4.82M | 73.95%4.82M |
Other non current assets | 15.68%4.9M | 112.04%5.3M | 131.64%5.79M | 69.36%4.23M | 69.36%4.23M | 69.36%4.23M | --2.5M | --2.5M | --2.5M | --2.5M |
Total non current assets | 145.13%1.33B | 121.85%1.17B | 119.23%1.1B | 25.43%613.69M | 25.43%613.69M | 15.94%543.41M | 20.97%526.72M | 22.82%501.26M | 65.06%489.28M | 65.06%489.28M |
Total assets | 120.37%1.7B | 116.19%1.57B | 116.55%1.46B | 23.38%819.57M | 23.38%819.57M | 19.99%772.56M | 14.93%726.79M | 13.55%675.56M | 51.82%664.26M | 51.82%664.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 101.89%17.74M | 142.02%16.2M | 186.60%16.81M | 121.86%9.88M | 121.86%9.88M | 120.04%8.79M | 2,599.19%6.69M | 1,006.42%5.86M | 10,260.47%4.46M | 10,260.47%4.46M |
-Current debt | ---- | ---- | ---- | ---- | ---- | 126.29%8.5M | --6.41M | --5.59M | ---- | ---- |
-Bank in debtedness | --11.97M | --10.57M | --11.92M | 129.21%9.6M | 129.21%9.6M | ---- | ---- | ---- | --4.19M | --4.19M |
-Current capital lease obligation | 1,946.81%5.77M | 1,882.39%5.63M | 1,659.35%4.89M | 7.09%287K | 7.09%287K | 20.00%282K | 14.52%284K | -47.55%278K | 523.26%268K | 523.26%268K |
Payables | 78.06%119.11M | 90.00%99.5M | 144.50%104.85M | 40.26%78.1M | 40.26%78.1M | 19.70%66.9M | -6.17%52.37M | 14.76%42.88M | 61.19%55.68M | 61.19%55.68M |
-accounts payable | 141.98%113.06M | 135.78%91.04M | 163.76%95.04M | 26.22%53.27M | 26.22%53.27M | 14.47%46.72M | -10.20%38.61M | 16.83%36.03M | 100.57%42.2M | 100.57%42.2M |
-Total tax payable | -69.98%6.06M | -38.49%8.46M | 43.15%9.8M | 84.22%24.83M | 84.22%24.83M | 33.87%20.17M | 7.33%13.76M | 4.97%6.85M | -0.17%13.48M | -0.17%13.48M |
Current provisions | -22.68%4.47M | -19.74%4.65M | -21.64%4.57M | -19.48%4.58M | -19.48%4.58M | 4.41%5.78M | 2.22%5.8M | 8.28%5.83M | 5.49%5.69M | 5.49%5.69M |
Pension and other retirement benefit plans | ---- | ---- | ---- | ---- | ---- | -23.14%963K | -37.16%1.19M | -59.01%1.29M | ---- | ---- |
Current deferred liabilities | --34.49M | --49.27M | --40.13M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | --4.21M | 328,100.00%3.28M | --1.88M | -1.91%720K | -1.91%720K | ---- | --1K | ---- | --734K | --734K |
Current liabilities | 118.40%180.02M | 161.79%172.91M | 201.13%168.23M | 40.15%93.28M | 40.15%93.28M | 23.63%82.43M | 3.81%66.05M | 20.33%55.87M | 53.30%66.56M | 53.30%66.56M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 3,184.90%369.95M | 3,472.53%337.25M | 3,263.47%336.89M | 25.79%10.85M | 25.79%10.85M | 60.77%11.26M | 1,391.31%9.44M | --10.02M | --8.63M | --8.63M |
-Long term debt | 2,821.07%317.29M | 3,431.15%316.74M | 3,261.42%319.03M | 30.42%10.51M | 30.42%10.51M | 70.79%10.86M | --8.97M | --9.49M | --8.06M | --8.06M |
-Long term capital lease obligation | 13,064.50%52.66M | 4,262.34%20.5M | 3,300.57%17.85M | -40.04%340K | -40.04%340K | -37.98%400K | -25.75%470K | --525K | --567K | --567K |
Long term provisions | 26.39%97.52M | 22.62%94.06M | 23.28%93.3M | 16.37%86.24M | 16.37%86.24M | -1.79%77.16M | -1.79%76.71M | -2.44%75.68M | 13.35%74.11M | 13.35%74.11M |
Non current deferred liabilities | 11.51%77.64M | 8.37%74.99M | 12.94%72.37M | 10.12%69.43M | 10.12%69.43M | 24.99%69.62M | 25.30%69.2M | 18.11%64.07M | 63.04%63.06M | 63.04%63.06M |
Other non current liabilities | 229.67%6.45M | 387.98%3.29M | 80.11%1.98M | 118.97%2.55M | 118.97%2.55M | 113.43%1.96M | -14.36%674K | 40.43%1.1M | 93.84%1.17M | 93.84%1.17M |
Total non current liabilities | 244.72%551.55M | 226.62%509.58M | 234.42%504.53M | 15.05%169.08M | 15.05%169.08M | 12.53%160M | 15.78%156.02M | 13.77%150.87M | 40.42%146.96M | 40.42%146.96M |
Total liabilities | 201.77%731.57M | 207.33%682.49M | 225.42%672.76M | 22.88%262.36M | 22.88%262.36M | 16.07%242.42M | 11.94%222.07M | 15.47%206.74M | 44.19%213.52M | 44.19%213.52M |
Shareholders'equity | ||||||||||
Share capital | 134.09%699.09M | 108.80%619.25M | 83.82%538.88M | 3.70%302.41M | 3.70%302.41M | 2.62%298.64M | 2.11%296.57M | 1.67%293.16M | 65.96%291.61M | 65.96%291.61M |
-common stock | 134.09%699.09M | 108.80%619.25M | 83.82%538.88M | 3.70%302.41M | 3.70%302.41M | 2.62%298.64M | 2.11%296.57M | 1.67%293.16M | 65.96%291.61M | 65.96%291.61M |
Additional paid-in capital | 13.76%25.53M | 22.47%26.84M | 19.25%26.7M | -2.03%22.01M | -2.03%22.01M | 2.85%22.44M | 2.68%21.91M | 5.53%22.39M | 17.90%22.47M | 17.90%22.47M |
Retained earnings | 14.45%238.2M | 28.44%237.24M | 42.89%216.48M | 62.94%220.12M | 62.94%220.12M | 72.58%208.12M | 55.37%184.71M | 46.45%151.5M | 47.24%135.09M | 47.24%135.09M |
Gains losses not affecting retained earnings | 761.09%8.08M | 256.19%5.46M | 355.27%8.07M | 705.40%12.68M | 705.40%12.68M | -39.56%938K | -53.81%1.53M | -38.95%1.77M | -46.32%1.57M | -46.32%1.57M |
Total stockholders'equity | 83.14%970.9M | 76.10%888.79M | 68.54%790.14M | 23.62%557.21M | 23.62%557.21M | 21.88%530.14M | 16.30%504.72M | 12.72%468.82M | 55.72%450.74M | 55.72%450.74M |
Total equity | 83.14%970.9M | 76.10%888.79M | 68.54%790.14M | 23.62%557.21M | 23.62%557.21M | 21.88%530.14M | 16.30%504.72M | 12.72%468.82M | 55.72%450.74M | 55.72%450.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data