Netflix
NFLX
Oracle
ORCL
NVIDIA
NVDA
Microsoft
MSFT
Advanced Micro Devices
AMD
(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.91%1.62M | 201.02%2.65M | 89.32%-166K | 951.34%3.5M | 15.88%2.61M | 3,158.82%1.56M | 200.57%881K | 10.59%-1.55M | 59.15%-411K | 522.89%2.25M |
Net income from continuing operations | -91.31%148K | 207.89%588K | 127.43%434K | 98.98%-362K | 100.19%61K | 344.83%1.7M | 39.17%-545K | -29.67%-1.58M | -1,348.38%-35.41M | -5,315.45%-32.6M |
Operating gains losses | ---- | ---- | ---- | ---1.46M | --0 | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -6.54%829K | -7.11%836K | -7.49%840K | 30.07%3.57M | -0.79%878K | 42.38%887K | 45.16%900K | 46.69%908K | 68.94%2.75M | 27.34%885K |
Deferred tax | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -375.15%-2.37M | ---- |
Other non cash items | -500.00%-6K | ---4K | ---2K | 82.61%-4K | 90.91%-1K | 90.00%-1K | ---- | ---- | ---23K | ---11K |
Change In working capital | 69.95%-131K | 254.42%454K | 7.19%-2.18M | 9.28%-2.18M | -56.40%899K | 46.76%-436K | 79.81%-294K | -7.26%-2.35M | -82.60%-2.4M | 438.59%2.06M |
-Change in receivables | 93.87%-36K | -270.37%-46K | -8.71%-861K | -15.15%-1.18M | -89.34%174K | 19.70%-587K | 102.32%27K | -4.21%-792K | -47.83%-1.02M | 367.98%1.63M |
-Change in inventory | -83.71%36K | -220.37%-173K | -97.50%1K | 725.00%297K | 629.41%90K | 176.25%221K | -116.00%-54K | 2,100.00%40K | -87.37%36K | -106.85%-17K |
-Change in prepaid assets | -1,395.45%-285K | 63.52%-143K | -105.79%-391K | -208.00%-77K | -21.21%483K | 106.92%22K | -396.20%-392K | 21.16%-190K | 72.83%-25K | 109.93%613K |
-Change in payables and accrued expense | 21.60%591K | 167.38%1.12M | 1.38%-1.07M | 98.34%597K | -27.09%778K | 236.90%486K | 38.16%420K | -52.03%-1.09M | 236.20%301K | 337.64%1.07M |
-Change in other current assets | -237.78%-62K | -1,150.00%-21K | -91.41%14K | 219.67%651K | 172.41%441K | 462.50%45K | -95.35%2K | 1,064.29%163K | -322.04%-544K | -576.67%-609K |
-Change in other working capital | 39.81%-375K | 3.70%-286K | 126.71%129K | -115.16%-2.47M | -70.99%-1.07M | -225.35%-623K | 44.49%-297K | 0.62%-483K | -36.50%-1.15M | -62,300.00%-624K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.91%1.62M | 201.02%2.65M | 89.32%-166K | 951.34%3.5M | 15.88%2.61M | 3,158.82%1.56M | 200.57%881K | 10.59%-1.55M | 59.15%-411K | 522.89%2.25M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 317.26%3.7M | 0 | 2,594.74%3.79M | -1,283.33%-83K | 73.53%-9K | 82.74%-1.7M | -307.27%-1.51M |
Net PPE purchase and sale | --0 | --0 | --0 | 1,380.28%3.7M | --0 | 2,594.74%3.79M | -1,283.33%-83K | 73.53%-9K | -186.14%-289K | -870.00%-97K |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 85.52%-1.41M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | 317.26%3.7M | --0 | 2,594.74%3.79M | -1,283.33%-83K | 73.53%-9K | 82.74%-1.7M | -307.27%-1.51M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 112.68%233K | 71.38%-81K | 523.15%859K | -4,170.37%-2.31M | 200.00%18K | -11,387.50%-1.84M | -1,130.43%-283K | -6,866.67%-203K | -108.31%-54K | 95.82%-18K |
Net issuance payments of debt | 92.97%-133K | 8.90%-133K | -1,028.57%-130K | -1,724.58%-2.15M | -665.22%-130K | -3,923.40%-1.89M | -210.64%-146K | 129.79%14K | 30.59%-118K | 150.00%23K |
Cash dividends paid | --0 | ---- | ---- | 71.86%-130K | --0 | --0 | ---- | ---- | ---462K | ---126K |
Proceeds from stock option exercised by employees | 730.19%440K | --84K | 2,522.50%1.05M | -70.47%241K | -38.33%148K | -67.08%53K | --0 | -85.61%40K | -52.81%816K | -34.07%240K |
Net other financing activities | ---74K | -357.14%-32K | 76.65%-60K | 8.97%-264K | --0 | --0 | -600.00%-7K | -119.66%-257K | 68.10%-290K | 79.31%-155K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 112.68%233K | 71.38%-81K | 523.15%859K | -4,170.37%-2.31M | 200.00%18K | -11,387.50%-1.84M | -1,130.43%-283K | -6,866.67%-203K | -108.31%-54K | 95.82%-18K |
Net cash flow | ||||||||||
Beginning cash position | 224.07%13.61M | 199.38%11.04M | 88.99%10.35M | -26.69%5.48M | 60.49%7.74M | -13.86%4.2M | -35.18%3.69M | -26.69%5.48M | -57.76%7.47M | -37.40%4.82M |
Current changes in cash | -47.24%1.85M | 399.22%2.57M | 139.24%693K | 325.69%4.89M | 262.76%2.63M | 1,704.57%3.51M | 156.91%515K | 0.17%-1.77M | 78.79%-2.17M | 408.51%725K |
Effect of exchange rate changes | -160.87%-14K | 66.67%-1K | 104.76%1K | -112.00%-21K | 71.83%-20K | -85.98%23K | -103.30%-3K | -133.33%-21K | 1,358.33%175K | -3,650.00%-71K |
End cash Position | 99.70%15.45M | 224.07%13.61M | 199.38%11.04M | 88.99%10.35M | 88.99%10.35M | 60.49%7.74M | -13.86%4.2M | -35.18%3.69M | -26.69%5.48M | -26.69%5.48M |
Free cash flow | 3.91%1.62M | 232.33%2.65M | 89.38%-166K | 586.71%3.41M | 21.09%2.61M | 868.47%1.56M | 190.48%798K | 11.79%-1.56M | 36.77%-700K | 497.24%2.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |