(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 70.01%3.11M | 72.36%3.26M | 27.32%2.41M | -17.52%1.91M | -2.90%2.27M | -26.94%1.83M | -38.34%1.89M | -38.34%1.89M | -29.56%2.31M | -44.34%2.34M |
-Cash and cash equivalents | 70.01%3.11M | 72.36%3.26M | 27.32%2.41M | -17.52%1.91M | -2.90%2.27M | -26.94%1.83M | -38.34%1.89M | -38.34%1.89M | -29.56%2.31M | -44.34%2.34M |
Receivables | -61.47%252.45K | -38.30%254.39K | -50.76%203.02K | 33.49%348.21K | 134.56%542.22K | 73.04%655.3K | 95.94%412.31K | 95.94%412.31K | 11.58%260.84K | -15.34%231.17K |
-Accounts receivable | -65.05%226.18K | -40.71%238.02K | -52.88%189.19K | 33.41%337.47K | 138.11%529.6K | 72.59%647.22K | 102.28%401.48K | 102.28%401.48K | 20.89%252.97K | -12.84%222.42K |
-Taxes receivable | 225.29%26.27K | 51.08%16.37K | 27.64%13.83K | 36.32%10.73K | 44.28%12.62K | 118.71%8.08K | -9.30%10.83K | -9.30%10.83K | -67.87%7.87K | -51.04%8.75K |
Inventory | -6.09%3.3M | -31.33%2.87M | -35.10%2.71M | -48.84%2.84M | -43.89%3.04M | -25.66%3.51M | 2.94%4.17M | 2.94%4.17M | -27.37%5.55M | -21.69%5.42M |
Prepaid assets | -30.99%490.08K | -32.78%592.61K | -14.80%751.14K | 72.16%759.96K | -8.58%453.16K | 36.34%710.19K | 13.99%881.63K | 13.99%881.63K | -56.10%441.43K | -44.37%495.71K |
Holding assets for sale | -11.15%1.16M | -6.07%1.16M | -5.57%1.17M | -36.75%1.29M | -33.57%1.3M | -29.92%1.3M | -43.07%1.24M | -43.07%1.24M | --2.04M | --1.95M |
Total current assets | 3.72%8.31M | -5.36%8.14M | -15.78%7.24M | -32.63%7.14M | -27.13%7.6M | -19.79%8.01M | -16.39%8.6M | -16.39%8.6M | -12.79%10.6M | -15.06%10.44M |
Non current assets | ||||||||||
Net PPE | -3.75%12.01M | -7.14%12.14M | -6.18%12.26M | -6.95%12.4M | -7.99%12.49M | -9.79%12.48M | -4.91%13.07M | -4.91%13.07M | -11.63%13.32M | -11.78%13.57M |
-Gross PPE | 1.37%14.11M | -2.25%14.09M | -2.04%14.12M | -2.90%14.11M | -3.86%14.08M | -5.97%13.92M | -2.43%14.42M | -2.43%14.42M | -22.63%14.53M | -21.83%14.65M |
-Accumulated depreciation | -45.74%-2.1M | -45.15%-1.96M | -38.19%-1.86M | -41.67%-1.72M | -48.27%-1.59M | -48.60%-1.44M | -30.63%-1.35M | -30.63%-1.35M | 67.36%-1.21M | 67.95%-1.07M |
Non current prepaid assets | ---- | ---- | ---- | --46.43K | --48.88K | -3.03%47.44K | -4.37%46.87K | -4.37%46.87K | ---- | ---- |
Goodwill and other intangible assets | 5.05%37.88M | -4.39%34.83M | -3.85%35.02M | -3.72%35.4M | -3.69%35.73M | -3.66%36.06M | -3.54%36.43M | -3.54%36.43M | -4.44%36.76M | -4.42%37.1M |
-Goodwill | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M | 0.00%28.54M |
-Other intangible assets | 24.21%9.34M | -20.29%6.29M | -17.80%6.48M | -16.62%6.85M | -15.99%7.19M | -15.41%7.52M | -14.50%7.89M | -14.50%7.89M | -17.21%8.22M | -16.72%8.56M |
Non current deferred assets | 421.54%121.84K | -26.79%121.84K | --0 | -95.75%23.36K | -95.75%23.36K | -91.79%23.36K | --166.44K | --166.44K | --549.58K | --549.58K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -9.18%45.84K | -2.45%48.79K |
Total non current assets | 2.89%50.01M | -5.28%47.09M | -4.88%47.29M | -5.56%47.86M | -5.81%48.29M | -5.79%48.61M | -3.58%49.71M | -3.58%49.71M | -5.44%50.68M | -5.50%51.27M |
Total assets | 3.01%58.32M | -5.29%55.23M | -6.49%54.53M | -10.24%55.01M | -9.42%55.89M | -8.06%56.62M | -5.71%58.31M | -5.71%58.31M | -6.80%61.28M | -7.26%61.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -20.38%2.06M | -56.90%1.54M | -57.26%1.53M | -68.21%1.62M | -76.23%1.59M | -66.41%2.59M | -53.41%3.58M | -53.41%3.58M | -35.92%5.08M | -15.19%6.71M |
-Current debt | -23.78%1.65M | -63.67%1.16M | -63.67%1.16M | -75.41%1.16M | -81.79%1.16M | -70.53%2.17M | -56.76%3.18M | -56.76%3.18M | -36.51%4.7M | -14.29%6.35M |
-Current capital lease obligation | -2.71%407.08K | -2.84%387.4K | -6.06%374.55K | 20.95%459.26K | 21.40%438.58K | 21.89%418.4K | 22.42%398.72K | 22.42%398.72K | -24.02%379.71K | -24.52%361.26K |
Payables | 27.64%12.67M | 22.01%11.69M | 13.87%10.91M | 29.71%10M | 59.69%10.55M | 66.16%9.93M | 52.71%9.58M | 52.71%9.58M | 81.96%7.71M | 50.22%6.61M |
-accounts payable | 29.71%2.08M | -20.92%1.46M | -35.50%1.19M | 9.60%1.51M | 13.65%1.62M | 3.63%1.6M | 31.34%1.84M | 31.34%1.84M | -20.47%1.38M | 32.17%1.43M |
-Total tax payable | 27.24%10.6M | 32.23%10.23M | 25.63%9.72M | 34.07%8.5M | 72.36%8.93M | 87.94%8.33M | 58.86%7.74M | 58.86%7.74M | 152.56%6.34M | 56.08%5.18M |
Current accrued expenses | 29.82%1.31M | 5.30%1.14M | -4.77%1.03M | 21.07%1.23M | -6.02%1.12M | 7.25%1.01M | -2.44%1.08M | -2.44%1.08M | -18.08%1.01M | -6.19%1.19M |
Current deferred liabilities | 44.65%289.39K | 205.69%287.56K | 220.58%301.56K | --306.27K | --276.09K | --200.06K | 180.31%94.07K | 180.31%94.07K | ---- | ---- |
Other current liabilities | -7.67%385.32K | -38.73%392.32K | -38.00%396.94K | -42.12%403.81K | -45.52%410.61K | -59.90%417.33K | -26.77%640.27K | -26.77%640.27K | --697.63K | --753.66K |
Current liabilities | 18.21%16.72M | 0.49%15.05M | -5.40%14.17M | -6.55%13.55M | -8.58%13.95M | -9.69%14.15M | -6.26%14.97M | -6.26%14.97M | 8.19%14.5M | 12.39%15.26M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 25.03%10.55M | 6.61%9.12M | 7.46%9.19M | -5.30%8.2M | -5.01%8.32M | -9.88%8.44M | -22.09%8.55M | -22.09%8.55M | -34.83%8.66M | -41.40%8.76M |
-Long term debt | --1.54M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | 6.75%9.01M | 6.61%9.12M | 7.46%9.19M | -5.30%8.2M | -5.01%8.32M | -4.72%8.44M | -4.45%8.55M | -4.45%8.55M | -6.95%8.66M | -7.18%8.76M |
Derivative product liabilities | 75.51%84.02K | -64.59%84.87K | -54.85%108.23K | -78.68%46.86K | -86.54%49.33K | -95.22%47.87K | -76.18%239.7K | -76.18%239.7K | -89.31%219.8K | -91.76%366.5K |
Long term provisions | ---- | ---- | ---- | -1.60%50.68K | -2.68%53.35K | -5.79%51.78K | -4.73%52.66K | -4.73%52.66K | -9.52%51.51K | -2.82%54.82K |
Non current deferred liabilities | ---- | --0 | --15.97K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | -57.14%75K | -57.14%75K | -25.00%75K | 75.00%175K | 75.00%175K | --175K | --175K |
Total non current liabilities | 23.47%10.64M | 2.03%9.21M | 3.27%9.32M | -8.05%8.37M | -9.16%8.5M | -18.12%8.61M | -25.69%9.02M | -25.69%9.02M | -40.87%9.11M | -51.91%9.36M |
Total liabilities | 20.20%27.36M | 1.07%24.25M | -2.14%23.48M | -7.13%21.93M | -8.80%22.45M | -13.08%22.76M | -14.65%24M | -14.65%24M | -18.04%23.61M | -25.48%24.62M |
Shareholders'equity | ||||||||||
Share capital | 1.33%106.86M | 0.02%105.47M | 0.02%105.47M | 0.04%105.46M | 0.06%105.46M | 0.11%105.45M | 0.20%105.45M | 0.20%105.45M | 11.68%105.42M | 11.90%105.39M |
-common stock | 1.33%106.86M | 0.02%105.47M | 0.02%105.47M | 0.04%105.46M | 0.06%105.46M | 0.11%105.45M | 0.20%105.45M | 0.20%105.45M | 11.68%105.42M | 11.90%105.39M |
Retained earnings | -6.18%-74.26M | -4.86%-72.85M | -4.76%-72.78M | -7.02%-70.73M | -6.05%-70.36M | -2.55%-69.94M | 0.42%-69.47M | 0.42%-69.47M | -1.31%-66.1M | 3.27%-66.35M |
Gains losses not affecting retained earnings | 0.87%-2.26M | 0.70%-2.27M | 0.66%-2.27M | 0.24%-2.28M | 11.76%-2.28M | 3.72%-2.28M | 3.54%-2.29M | 3.54%-2.29M | -131.87%-2.28M | -135.53%-2.59M |
Other equity interest | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K | 0.00%628.14K |
Total stockholders'equity | -8.55%30.96M | -9.74%30.97M | -9.52%31.05M | -12.19%33.08M | -9.83%33.44M | -4.35%33.86M | 1.74%34.32M | 1.74%34.32M | 1.96%37.67M | 10.70%37.09M |
Total equity | -8.55%30.96M | -9.74%30.97M | -9.52%31.05M | -12.19%33.08M | -9.83%33.44M | -4.35%33.86M | 1.74%34.32M | 1.74%34.32M | 1.96%37.67M | 10.70%37.09M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data