(Q2)Jan 31, 2024 | (Q1)Oct 31, 2023 | (FY)Jul 31, 2023 | (Q4)Jul 31, 2023 | (Q3)Apr 30, 2023 | (Q2)Jan 31, 2023 | (FY)Jul 31, 2022 | (Q4)Jul 31, 2022 | (FY)Jul 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -85.07%31.65K | --158.84K | 102.04%345.46K | 102.04%345.46K | --2.77M | --211.96K | -85.03%170.98K | --170.98K | --1.14M |
-Cash and cash equivalents | -85.07%31.65K | --158.84K | 102.04%345.46K | 102.04%345.46K | --2.77M | --211.96K | -85.03%170.98K | --170.98K | --1.14M |
-Accounts receivable | 529.47%422.83K | --434.87K | 833.03%504.02K | 833.03%504.02K | --100.81K | --67.17K | 2,924.58%54.02K | --54.02K | --1.79K |
Total current assets | 65.50%492.26K | --1.04M | 654.29%1.93M | 654.29%1.93M | --3.21M | --297.44K | -77.78%255.38K | --255.38K | --1.15M |
Non current assets | |||||||||
-Accumulated depreciation | -84.87%-33.86K | ---30.86K | -122.54%-25.33K | -122.54%-25.33K | ---22.1K | ---18.31K | -982.78%-11.38K | ---11.38K | ---1.05K |
-Long term equity investment | --1.4M | --1.43M | --948.74K | --948.74K | ---- | ---- | ---- | ---- | ---- |
-Goodwill | -30.48%447.03K | --553.35K | 0.82%618.12K | 0.82%618.12K | --732.27K | --643.05K | 341.20%613.07K | --613.07K | --138.96K |
-Other intangible assets | ---- | ---- | --275 | --275 | ---- | ---3K | ---- | ---- | ---- |
Regulatory assets | 529.47%422.83K | --434.87K | 833.03%504.02K | 833.03%504.02K | --100.81K | --67.17K | 2,924.58%54.02K | --54.02K | --1.79K |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | ---- | ---- | -99.83%5.27K | -99.83%5.27K | --1.01M | --3.71M | 92.53%3.03M | --3.03M | --1.57M |
-Current debt | ---- | ---- | -99.83%5.27K | -99.83%5.27K | --1.01M | --3.71M | 92.53%3.03M | --3.03M | --1.57M |
-accounts payable | -29.99%383.05K | --411.61K | -4.62%465.89K | -4.62%465.89K | --567.87K | --547.13K | 401.74%488.46K | --488.46K | --97.35K |
-Total tax payable | --1.4M | --1.43M | --948.74K | --948.74K | --0 | --0 | --0 | --0 | --0 |
-Due to related parties current | -7.58%57.41K | --29.6K | 33.23%9.87K | 33.23%9.87K | --5.48K | --62.12K | 290.15%7.41K | --7.41K | --1.9K |
Current deferred liabilities | 261.80%457.54K | --495.88K | 347.83%493.47K | 347.83%493.47K | --123.06K | --126.46K | 1,211.65%110.19K | --110.19K | --8.4K |
Current liabilities | -79.80%898.01K | --937.08K | -73.20%974.5K | -73.20%974.5K | --1.7M | --4.45M | 116.24%3.64M | --3.64M | --1.68M |
Non current liabilities | |||||||||
Non current accrued expenses | -9.17%46.55K | --52.4K | 13.33%53.76K | 13.33%53.76K | --55.98K | --51.25K | 40.44%47.44K | --47.44K | --33.78K |
Long term provisions | --1.4M | --1.43M | --948.74K | --948.74K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -48.42%2.29M | --2.36M | -47.10%1.92M | -47.10%1.92M | --1.7M | --4.45M | 116.24%3.64M | --3.64M | --1.68M |
Shareholders'equity | |||||||||
Share capital | 342.02%12.86M | --12.86M | 656.47%12.86M | 656.47%12.86M | --11.85M | --2.91M | 7,942.55%1.7M | --1.7M | --21.13K |
-common stock | 342.02%12.86M | --12.86M | 656.47%12.86M | 656.47%12.86M | --11.85M | --2.91M | 7,942.55%1.7M | --1.7M | --21.13K |
Additional paid-in capital | --5.74M | --5.74M | 594.55%5.92M | 594.55%5.92M | ---- | ---- | --852.25K | --852.25K | ---- |
Gains losses not affecting retained earnings | -79.83%198.55K | --171.22K | -55.05%16.54K | -55.05%16.54K | --7.02M | --984.36K | -86.90%36.81K | --36.81K | --280.94K |
Total equity | -0.60%985.83K | --1.65M | 183.68%2.6M | 183.68%2.6M | --4M | --991.74K | -30.71%915.89K | --915.89K | --1.32M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.