(Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1,860.37%183.28M | 1,156.49%208.99M | 1,156.49%208.99M | 72.29%39M | -40.04%18.12M | -78.12%9.35M | -68.99%16.63M | -68.99%16.63M | -64.40%22.64M | -59.81%30.22M |
-Cash and cash equivalents | 1,860.37%183.28M | 1,156.49%208.99M | 1,156.49%208.99M | 73.24%39M | -39.48%18.12M | -77.98%9.35M | -68.99%16.63M | -68.99%16.63M | -64.59%22.51M | -60.18%29.94M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --125K | --278K |
Receivables | 43.85%4.62M | 46.75%4.48M | 46.75%4.48M | 63.88%4.26M | 29.69%3.68M | 41.83%3.21M | 45.10%3.05M | 45.10%3.05M | 19.84%2.6M | 24.46%2.84M |
-Accounts receivable | 43.85%4.62M | 46.75%4.48M | 46.75%4.48M | 63.88%4.26M | 29.69%3.68M | 41.83%3.21M | 45.10%3.05M | 45.10%3.05M | 19.84%2.6M | 24.46%2.84M |
Prepaid assets | 735.08%10.86M | 66.82%2.89M | 66.82%2.89M | 14.56%3.31M | -3.28%3.07M | 3.17%1.3M | 36.35%1.73M | 36.35%1.73M | 8.52%2.89M | 59.09%3.17M |
Other current assets | 12.98%2.02M | 23.06%2.18M | 23.06%2.18M | 8.58%2.15M | -9.60%1.87M | -7.70%1.79M | 31.92%1.77M | 31.92%1.77M | 170.40%1.98M | --2.07M |
Total current assets | 1,183.11%200.77M | 842.57%218.54M | 842.57%218.54M | 61.82%48.72M | -30.18%26.74M | -67.52%15.65M | -60.27%23.19M | -60.27%23.19M | -56.46%30.11M | -51.80%38.3M |
Non current assets | ||||||||||
Net PPE | 10.82%430K | 21.56%547K | 21.56%547K | 29.90%656K | -39.82%340K | -34.24%388K | -8.35%450K | -8.35%450K | -4.36%505K | 2.36%565K |
-Gross PPE | 28.38%1.14M | 34.11%1.21M | 34.11%1.21M | 41.42%1.28M | -0.99%902K | 2.07%888K | 26.65%903K | 26.65%903K | 27.72%903K | 32.41%911K |
-Accumulated depreciation | -42.00%-710K | -46.58%-664K | -46.58%-664K | -56.03%-621K | -62.43%-562K | -78.57%-500K | -104.05%-453K | -104.05%-453K | -122.35%-398K | -154.41%-346K |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Goodwill and other intangible assets | 181.39%83.45M | 174.07%82.94M | 174.07%82.94M | 167.09%80.35M | 0.98%30.55M | 14.86%29.66M | 21.17%30.26M | 21.17%30.26M | 19.19%30.08M | 20.00%30.25M |
-Goodwill | 96.77%47.73M | 91.49%47.48M | 91.49%47.48M | 45.50%36.1M | -1.37%24.77M | 2.74%24.26M | 8.30%24.79M | 8.30%24.79M | 6.83%24.81M | 7.58%25.11M |
-Other intangible assets | 561.40%35.72M | 548.35%35.47M | 548.35%35.47M | 739.44%44.25M | 12.45%5.78M | 144.06%5.4M | 162.60%5.47M | 162.60%5.47M | 161.85%5.27M | 174.92%5.14M |
Total non current assets | 179.18%83.88M | 171.84%83.49M | 171.84%83.49M | 164.83%81.01M | 0.23%30.89M | 13.76%30.04M | 19.46%30.71M | 19.46%30.71M | 17.57%30.59M | 18.47%30.82M |
Total assets | 522.98%284.65M | 460.37%302.02M | 460.37%302.02M | 113.73%129.72M | -16.62%57.63M | -38.74%45.69M | -35.88%53.9M | -35.88%53.9M | -36.22%60.69M | -34.47%69.11M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --212K | ---- | ---- | --324K | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --212K | ---- | ---- | --324K | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | ---- | 78.28%10.1M | 78.28%10.1M | ---- | ---- | ---- | -28.39%5.66M | -28.39%5.66M | -27.96%4.37M | -14.47%4.88M |
-accounts payable | ---- | 73.14%9.81M | 73.14%9.81M | ---- | ---- | ---- | 7.62%5.66M | 7.62%5.66M | 43.48%4.37M | 85.70%4.88M |
-Other payable | ---- | --291K | --291K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | -19.74%4.82M | 78.28%10.1M | 78.28%10.1M | 93.66%8.46M | 89.33%9.24M | -6.34%6M | -28.39%5.66M | -28.39%5.66M | -27.96%4.37M | -14.47%4.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --42K | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | ---- | ---- | ---- | --42K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --0 | --0 | --0 | --42K | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -19.74%4.82M | 78.28%10.1M | 78.28%10.1M | 94.62%8.5M | 89.33%9.24M | -6.34%6M | -28.39%5.66M | -28.39%5.66M | -27.96%4.37M | -19.58%4.88M |
Shareholders'equity | ||||||||||
Share capital | 174.44%443.73M | 180.65%443.88M | 180.65%443.88M | 64.20%251.25M | 18.66%177.47M | 11.97%161.68M | 11.81%158.16M | 11.81%158.16M | 9.68%153.02M | 9.95%149.56M |
-common stock | 174.44%443.73M | 180.65%443.88M | 180.65%443.88M | 64.20%251.25M | 18.66%177.47M | 11.97%161.68M | 11.81%158.16M | 11.81%158.16M | 9.68%153.02M | 9.95%149.56M |
Additional paid-in capital | 1,823.19%43.79M | 458.99%11.75M | 458.99%11.75M | 101.52%4.24M | 436.74%3.73M | 260.86%2.28M | 300.38%2.1M | 300.38%2.1M | 1,595.16%2.1M | 459.68%694K |
Retained earnings | -48.19%-241.06M | -52.70%-226.23M | -52.70%-226.23M | -52.41%-204.89M | -41.12%-174.56M | -43.04%-162.67M | -47.18%-148.15M | -47.18%-148.15M | -62.82%-134.43M | -89.26%-123.69M |
Gains losses not affecting retained earnings | -293.94%-3.38M | -12.29%-2.29M | -12.29%-2.29M | 78.51%-438K | -374.60%-2.07M | -243.20%-858K | -456.01%-2.04M | -456.01%-2.04M | -638.41%-2.04M | -185.62%-437K |
Other equity interest | -6.39%36.75M | 69.87%64.82M | 69.87%64.82M | 88.62%71.06M | 15.00%43.82M | 5.76%39.26M | 8.38%38.16M | 8.38%38.16M | 16.66%37.68M | 32.51%38.11M |
Total stockholders'equity | 605.01%279.83M | 505.23%291.93M | 505.23%291.93M | 115.22%121.22M | -24.67%48.38M | -41.79%39.69M | -36.66%48.23M | -36.66%48.23M | -36.78%56.33M | -35.38%64.23M |
Total equity | 605.01%279.83M | 505.23%291.93M | 505.23%291.93M | 115.22%121.22M | -24.67%48.38M | -41.79%39.69M | -36.66%48.23M | -36.66%48.23M | -36.78%56.33M | -35.38%64.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data