Strategy
MSTR
Coinbase
COIN
Tesla
TSLA
Vale SA
VALE
Salesforce
CRM
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 79.60%-4.33M | 123.36%360K | 75.26%-1.72M | 83.13%-1.11M | 69.89%-1.87M | 47.69%-21.25M | 78.12%-1.54M | 30.06%-6.94M | 39.41%-6.56M | 51.59%-6.21M |
Net income from continuing operations | 41.92%-3.06M | 131.29%530K | -109.56%-723K | 68.38%-1.32M | 77.83%-1.54M | 88.06%-5.26M | 76.52%-1.69M | 172.08%7.57M | 68.77%-4.18M | 46.42%-6.95M |
Other non cash items | 97.70%-363K | --0 | ---- | ---- | ---- | ---15.75M | --0 | ---- | ---- | ---- |
Change In working capital | 66.57%-1.54M | -684.00%-292K | 65.28%-768K | 101.16%32K | -262.42%-510K | -61.44%-4.6M | 105.26%50K | -104.63%-2.21M | -422.37%-2.75M | 118.78%314K |
-Change in receivables | -679.17%-556K | ---512K | ---44K | ---- | ---- | 2,300.00%96K | --0 | --0 | ---- | ---- |
-Change in prepaid assets | -94.21%21K | -29.58%200K | -258.81%-505K | 140.25%192K | -43.70%134K | 195.12%363K | 205.58%284K | 186.49%318K | -232.50%-477K | 401.27%238K |
-Change in payables and accrued expense | 81.99%-998K | 109.80%25K | 91.60%-219K | 93.81%-160K | -570.83%-644K | -60.24%-5.54M | 71.73%-255K | -96.98%-2.61M | -815.79%-2.58M | 93.98%-96K |
-Change in other current assets | -101.04%-5K | -123.81%-5K | --0 | --0 | --0 | 0.00%481K | -76.40%21K | -41.98%76K | 59.40%212K | 34.38%172K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 79.60%-4.33M | 123.36%360K | 75.26%-1.72M | 83.13%-1.11M | 69.89%-1.87M | 47.69%-21.25M | 78.12%-1.54M | 30.06%-6.94M | 39.41%-6.56M | 51.59%-6.21M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | ---- | ---- | --10.4M | --0 | --10.4M | ---- | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 0 | 0 | 0 | 17,224.14%5.02M | 0 | 0 | ||||
Net common stock issuance | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | ---- | ---- | 17,224.14%5.02M | 41,566.67%5M | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --0 | --0 | --0 | ---- | ---- | 17,224.14%5.02M | --0 | --0 | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -43.42%7.57M | -68.47%2.87M | -18.67%4.59M | -20.55%5.7M | -43.42%7.57M | -75.20%13.38M | -55.36%9.11M | -81.40%5.64M | -82.57%7.17M | -75.20%13.38M |
Current changes in cash | 25.54%-4.33M | 123.36%360K | -149.50%-1.72M | 27.76%-1.11M | 69.89%-1.87M | 85.66%-5.82M | 78.08%-1.54M | 134.97%3.47M | 85.83%-1.53M | 51.59%-6.21M |
Effect of exchange rate changes | -175.00%-6K | --0 | --0 | -166.67%-2K | -500.00%-4K | 166.67%8K | -50.00%4K | --0 | 400.00%3K | 200.00%1K |
End cash Position | -57.31%3.23M | -57.31%3.23M | -68.47%2.87M | -18.67%4.59M | -20.55%5.7M | -43.42%7.57M | -43.42%7.57M | -55.36%9.11M | -81.40%5.64M | -82.57%7.17M |
Free cash flow | 79.60%-4.33M | 123.36%360K | 75.26%-1.72M | 83.13%-1.11M | 69.89%-1.87M | 47.69%-21.25M | 78.12%-1.54M | 30.06%-6.94M | 39.41%-6.56M | 51.59%-6.21M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
Unlock the Full List