(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --10.3M | -47.00%12.48M | -47.23%14.39M | -47.23%14.39M | -46.86%16.79M | -38.44%23.55M | 17.76%27.27M | 17.76%27.27M | 59.28%31.59M | 77.02%34.34M |
-Cash and cash equivalents | --10.29M | -45.37%12.47M | -45.88%14.37M | -45.88%14.37M | -36.90%16.77M | -40.29%22.83M | 14.75%26.55M | 14.75%26.55M | 34.06%26.57M | 77.03%34.31M |
-Short-term investments | --12K | -98.34%12K | -96.69%24K | -96.69%24K | -99.64%18K | 2,313.33%724K | 2,916.67%724K | 2,916.67%724K | 41,716.67%5.02M | 66.67%30K |
Receivables | --9.66K | -42.28%13.92K | -80.24%14.35K | -80.24%14.35K | -54.04%10.48K | -22.39%24.11K | -53.63%72.58K | -53.63%72.58K | -37.60%22.8K | -19.91%38.36K |
-Taxes receivable | --9.66K | -42.28%13.92K | -80.20%14.35K | -80.20%14.35K | 0.86%10.48K | -22.12%24.11K | 199.81%72.45K | 199.81%72.45K | -27.46%10.39K | 44.06%37K |
-Related party accounts receivable | ---- | ---- | --0 | --0 | --0 | --0 | -99.90%128 | -99.90%128 | -44.13%12.41K | -93.89%1.36K |
Prepaid assets | --169.88K | -40.56%258.36K | 3.40%387.38K | 3.40%387.38K | -26.93%373.5K | -19.98%434.65K | 88.30%374.65K | 88.30%374.65K | 326.08%511.14K | 344.63%512.65K |
Total current assets | --10.48M | -46.88%12.76M | -46.63%14.79M | -46.63%14.79M | -46.55%17.17M | -38.17%24.01M | 17.88%27.72M | 17.88%27.72M | 60.71%32.12M | 78.36%34.89M |
Non current assets | ||||||||||
Net PPE | --43.17M | 27.75%41.03M | 35.12%39.68M | 35.12%39.68M | 46.13%37.67M | 129.45%32.12M | 134.47%29.36M | 134.47%29.36M | 258.33%25.78M | 278.15%23.21M |
-Gross PPE | --45.35M | 31.91%42.54M | 37.70%40.79M | 37.70%40.79M | 46.60%38.08M | 129.33%32.25M | 136.14%29.62M | 136.14%29.62M | 260.03%25.97M | --23.34M |
-Accumulated depreciation | ---2.18M | -1,051.59%-1.51M | -328.62%-1.12M | -328.62%-1.12M | -108.49%-403.93K | -102.89%-131.03K | -1,083.05%-260.9K | -1,083.05%-260.9K | -876.04%-193.74K | ---129.16K |
Goodwill and other intangible assets | --1.15M | -2.52%1.15M | -2.50%1.16M | -2.50%1.16M | -1.88%1.17M | -0.63%1.18M | 0.00%1.19M | 0.00%1.19M | 0.00%1.19M | --1.19M |
-Other intangible assets | ---- | ---- | -2.50%1.16M | -2.50%1.16M | ---- | ---- | 0.00%1.19M | 0.00%1.19M | ---- | ---- |
Related parties assets | ---- | ---- | --0 | --0 | --0 | --0 | -99.90%128 | -99.90%128 | -44.13%12.41K | -93.89%1.36K |
Other non current assets | --41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K |
Total non current assets | --44.35M | 26.64%42.23M | 33.60%40.88M | 33.60%40.88M | 43.94%38.88M | 118.92%33.34M | 122.41%30.6M | 122.41%30.6M | 220.51%27.01M | 295.56%24.45M |
Total assets | --54.83M | -4.14%54.98M | -4.53%55.67M | -4.53%55.67M | -5.21%56.05M | 6.08%57.36M | 56.46%58.32M | 56.46%58.32M | 108.11%59.14M | 130.51%59.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --707.81K | --296.14K | -16.49%446.08K | -16.49%446.08K | ---- | ---- | 49.85%534.19K | 49.85%534.19K | ---- | ---- |
-accounts payable | --707.81K | --296.14K | -16.49%446.08K | -16.49%446.08K | ---- | ---- | 49.85%534.19K | 49.85%534.19K | ---- | ---- |
Current debt and capital lease obligation | --299.32K | 0.00%288.38K | 16.07%277.83K | 16.07%277.83K | 16.07%267.67K | 34.73%288.38K | 16.08%239.36K | 16.08%239.36K | --230.6K | --222.16K |
-Current capital lease obligation | --299.32K | 0.00%288.38K | 16.07%277.83K | 16.07%277.83K | 16.07%267.67K | 34.73%288.38K | 16.08%239.36K | 16.08%239.36K | --230.6K | --222.16K |
Current liabilities | --1.01M | 24.02%584.52K | -6.42%723.91K | -6.42%723.91K | -15.62%632.85K | 60.74%471.3K | 37.47%773.54K | 37.47%773.54K | 114.88%749.98K | 249.78%1.01M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --138.83K | -53.28%217.89K | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | -29.50%571.9K | --635.13K | --696.04K |
-Long term capital lease obligation | --138.83K | -53.28%217.89K | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | -29.50%571.9K | --635.13K | --696.04K |
Other non current liabilities | ---- | ---1 | ---1 | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | --138.83K | -53.28%217.89K | -48.58%294.07K | -48.58%294.07K | -42.14%367.46K | -38.21%466.34K | -29.50%571.9K | -29.50%571.9K | --635.13K | --696.04K |
Total liabilities | --1.15M | -14.42%802.41K | -24.34%1.02M | -24.34%1.02M | -27.78%1M | -10.52%937.64K | -2.07%1.35M | -2.07%1.35M | 296.85%1.39M | 490.83%1.71M |
Shareholders'equity | ||||||||||
Share capital | --89.35M | 0.57%89.35M | 0.58%89.35M | 0.58%89.35M | 0.52%88.96M | 6.54%88.85M | 31.81%88.84M | 31.81%88.84M | 76.83%88.5M | 56.69%88.46M |
-common stock | --89.35M | 0.57%89.35M | 0.58%89.35M | 0.58%89.35M | 0.52%88.96M | 6.54%88.85M | 31.81%88.84M | 31.81%88.84M | 76.83%88.5M | 56.69%88.46M |
Retained earnings | ---48.01M | -8.95%-47.37M | -9.22%-46.65M | -9.22%-46.65M | -11.38%-45.33M | -11.23%-43.48M | -13.15%-42.71M | -13.15%-42.71M | -12.57%-40.69M | -12.30%-40.46M |
Gains losses not affecting retained earnings | --12.34M | 10.39%12.19M | 10.17%11.95M | 10.17%11.95M | 14.86%11.42M | 26.73%11.05M | 73.62%10.85M | 73.62%10.85M | -29.81%9.94M | 91.62%9.63M |
Total stockholders'equity | --53.69M | -3.97%54.18M | -4.07%54.66M | -4.07%54.66M | -4.67%55.05M | 6.41%56.42M | 58.70%56.97M | 58.70%56.97M | 105.76%57.75M | 126.42%57.63M |
Total equity | --53.69M | -3.97%54.18M | -4.07%54.66M | -4.07%54.66M | -4.67%55.05M | 6.41%56.42M | 58.70%56.97M | 58.70%56.97M | 105.76%57.75M | 126.42%57.63M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data
No Data