(Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | (Q1)Aug 31, 2022 | (FY)May 31, 2022 | (Q4)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 62.45%-2.34M | 43.21%-2.5M | 59.41%-4.5M | 67.69%-25.11M | 43.55%-3.41M | 43.71%-6.22M | 84.75%-4.41M | 65.11%-11.07M | 33.89%-77.72M | 81.58%-6.04M |
Net income from continuing operations | 13.01%-11.92M | 63.91%-9.56M | 44.88%-11.57M | 62.14%-79.82M | 77.85%-18.64M | 66.81%-13.7M | 33.89%-26.5M | 53.70%-20.99M | -19.47%-210.82M | -29.41%-84.12M |
Operating gains losses | 1,518.06%2.51M | --419K | -52.52%4.08M | -62.37%14.07M | --5.31M | --155K | --0 | -53.58%8.6M | -4.47%37.38M | ---- |
Depreciation and amortization | -41.67%7K | -85.19%8K | -89.90%10K | -77.59%175K | -91.94%10K | -90.70%12K | -78.57%54K | -64.13%99K | -56.54%781K | -54.91%124K |
Other non cash items | -47.03%3.97M | -80.74%3.69M | -76.76%766K | -16.14%16.76M | 70.55%-13.19M | -72.60%7.49M | -40.90%19.17M | -34.29%3.3M | 13.69%19.98M | -2,485.67%-44.78M |
Change In working capital | 468.37%2.24M | 116.93%2.37M | 150.09%1.71M | 74.99%-1.2M | -82.33%1.74M | -118.80%-607K | 121.76%1.09M | 73.33%-3.42M | 80.98%-4.78M | 764.00%9.84M |
-Change in inventory | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 102.60%2.06M | ---- |
-Change in prepaid assets | -71.74%262K | 1.31%1.32M | -0.25%-1.61M | 146.11%1.9M | 248.43%1.28M | 135.52%927K | -24.36%1.3M | 32.45%-1.6M | -435.91%-4.13M | -199.42%-861K |
-Change in payables and accrued expense | 228.68%1.97M | 615.12%1.06M | 282.41%3.32M | -14.15%-3.1M | -94.67%461K | -126.28%-1.53M | 96.96%-205K | 82.60%-1.82M | -105.12%-2.71M | 2,028.57%8.64M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 62.45%-2.34M | 43.21%-2.5M | 59.41%-4.5M | 67.69%-25.11M | 43.55%-3.41M | 43.71%-6.22M | 84.75%-4.41M | 65.11%-11.07M | 33.89%-77.72M | 81.58%-6.04M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 236.36%30K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.32%3.63M | -71.97%654K | -65.11%4.02M | -37.67%29.93M | -82.87%1.35M | 223.48%14.73M | -92.53%2.33M | 164.93%11.52M | -65.04%48.01M | -84.98%7.88M |
Net issuance payments of debt | --654K | --213K | --1.14M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net common stock issuance | -79.92%2.68M | --441K | -77.12%2.58M | -37.41%25.79M | -84.97%1.19M | 193.19%13.35M | --0 | 291.89%11.26M | 4,019.50%41.2M | --7.88M |
Proceeds from stock option exercised by employees | --0 | --0 | 13.64%300K | -39.25%4.14M | --1.06M | --682K | -60.06%2.13M | -82.11%264K | -82.22%6.82M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --697K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -75.32%3.63M | -71.97%654K | -65.11%4.02M | -37.67%29.93M | -82.87%1.35M | 223.48%14.73M | -92.53%2.33M | 164.93%11.52M | -65.04%48.01M | -84.98%7.88M |
Net cash flow | ||||||||||
Beginning cash position | 158.32%6.72M | 83.32%8.57M | 113.85%9.05M | -87.53%4.23M | 370.17%11.11M | -70.67%2.6M | -28.52%4.68M | -87.53%4.23M | 137.50%33.94M | -83.47%2.36M |
Current changes in cash | -84.73%1.3M | 10.85%-1.85M | -206.97%-476K | 116.21%4.82M | -210.39%-2.06M | 230.64%8.51M | -188.86%-2.07M | 101.62%445K | -251.20%-29.71M | -90.49%1.87M |
End cash Position | -27.79%8.02M | 158.32%6.72M | 83.32%8.57M | 113.85%9.05M | 113.85%9.05M | 370.17%11.11M | -70.67%2.6M | -28.52%4.68M | -87.53%4.23M | -87.53%4.23M |
Free cash flow | 62.45%-2.34M | 43.21%-2.5M | 59.41%-4.5M | 67.69%-25.11M | 43.27%-3.41M | 43.80%-6.22M | 84.75%-4.41M | 65.12%-11.07M | 33.96%-77.72M | 81.68%-6.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data