(Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | (Q3)Feb 28, 2023 | (Q2)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 775.79%5.57K | 368.08%997 | 368.08%997 | 110.46%2.29K | -16.04%665 | 589.23%636 | -81.28%213 | -81.28%213 | -26.10%1.09K | 54.69%792 |
-Cash and cash equivalents | 775.79%5.57K | 368.08%997 | 368.08%997 | 110.46%2.29K | -16.04%665 | 589.23%636 | -81.28%213 | -81.28%213 | -26.10%1.09K | 54.69%792 |
Receivables | -22.64%534.07K | 3.51%434.4K | 3.51%434.4K | -7.71%749.48K | 42.60%902.07K | -16.78%690.37K | 30.69%419.67K | 30.69%419.67K | 40.47%812.08K | 60.83%632.58K |
-Accounts receivable | -22.64%534.07K | 3.51%434.4K | 3.51%434.4K | -7.71%749.48K | 42.60%902.07K | -16.78%690.37K | 30.69%419.67K | 30.69%419.67K | 40.47%812.08K | 60.83%632.58K |
Inventory | 43.01%1.46M | 36.20%1.15M | 36.20%1.15M | 16.73%1.25M | 5.34%1.47M | -21.78%1.02M | -48.57%841.35K | -48.57%841.35K | -31.80%1.07M | 8.86%1.4M |
Prepaid assets | 208.99%118.67K | 49.51%58.14K | 49.51%58.14K | 168.51%247.14K | -39.82%71.78K | -53.05%38.41K | -68.95%38.89K | -68.95%38.89K | -17.22%92.04K | -13.56%119.26K |
Total current assets | 21.02%2.12M | 26.10%1.64M | 26.10%1.64M | 13.81%2.25M | 13.80%2.44M | -21.03%1.75M | -37.60%1.3M | -37.60%1.3M | -12.61%1.98M | 18.44%2.15M |
Non current assets | ||||||||||
Net PPE | -18.14%4.31M | -18.28%4.37M | -18.28%4.37M | -9.36%5.09M | -8.50%5.2M | -8.32%5.26M | -6.72%5.35M | -6.72%5.35M | -12.24%5.61M | -5.61%5.68M |
-Gross PPE | 0.10%9.19M | -0.29%9.18M | -0.29%9.18M | -1.81%9.14M | -1.48%9.17M | -1.41%9.18M | -0.39%9.21M | -0.39%9.21M | 0.78%9.3M | 6.07%9.31M |
-Accumulated depreciation | -24.58%-4.88M | -24.62%-4.81M | -24.62%-4.81M | -9.66%-4.05M | -9.51%-3.98M | -9.70%-3.92M | -9.94%-3.86M | -9.94%-3.86M | -30.09%-3.69M | -31.48%-3.63M |
Total non current assets | -18.14%4.31M | -18.28%4.37M | -18.28%4.37M | -9.36%5.09M | -8.50%5.2M | -8.32%5.26M | -6.72%5.35M | -6.72%5.35M | -12.24%5.61M | -5.61%5.68M |
Total assets | -8.37%6.42M | -9.60%6.01M | -9.60%6.01M | -3.32%7.33M | -2.38%7.64M | -11.86%7.01M | -14.95%6.65M | -14.95%6.65M | -12.34%7.59M | -0.04%7.83M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -9.71%5.19M | -6.09%5.4M | -6.09%5.4M | -21.12%4.69M | -16.89%5.15M | -6.48%5.75M | 13.58%5.75M | 13.58%5.75M | 42.51%5.94M | 47.73%6.19M |
-Current debt | -10.28%4.9M | -6.52%5.01M | -6.52%5.01M | -21.74%4.57M | -17.58%4.94M | -7.75%5.46M | 12.98%5.36M | 12.98%5.36M | 43.35%5.84M | 49.47%5.99M |
-Current capital lease obligation | 0.84%296.54K | -0.36%396.66K | -0.36%396.66K | 16.43%113.52K | 3.86%207.04K | 25.40%294.07K | 22.22%398.09K | 22.22%398.09K | 5.36%97.51K | 9.55%199.35K |
Payables | 34.75%3.98M | 26.11%3.85M | 26.11%3.85M | 5.90%3.57M | 20.55%3.72M | -2.58%2.96M | -11.46%3.05M | -11.46%3.05M | 0.33%3.37M | 27.57%3.09M |
-accounts payable | 34.75%3.98M | 26.11%3.85M | 26.11%3.85M | 5.90%3.57M | 20.55%3.72M | -2.58%2.96M | -11.46%3.05M | -11.46%3.05M | 0.33%3.37M | 27.57%3.09M |
Current accrued expenses | 11.56%860.25K | 11.68%836.75K | 11.68%836.75K | 11.79%814.88K | 12.02%792.99K | 12.73%771.11K | 12.27%749.22K | 12.27%749.22K | 12.38%728.96K | 12.38%707.88K |
Other current liabilities | 88.16%638.27K | 108.80%708.27K | 108.80%708.27K | --339.22K | --339.22K | --339.22K | --339.22K | --339.22K | ---- | ---- |
Current liabilities | 8.73%10.67M | 9.13%10.8M | 9.13%10.8M | -6.28%9.41M | 0.13%10M | -0.51%9.82M | 7.77%9.9M | 7.77%9.9M | 22.79%10.04M | 37.92%9.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.49%20.24M | 10.27%19.14M | 10.27%19.14M | 13.61%18.86M | 12.46%18.67M | 11.92%18.65M | 4.12%17.35M | 4.12%17.35M | -2.92%16.6M | -2.92%16.6M |
-Long term debt | 10.60%18.25M | 12.83%17.15M | 12.83%17.15M | 16.60%16.5M | 16.60%16.5M | 16.60%16.5M | 7.42%15.2M | 7.42%15.2M | 0.00%14.15M | 0.00%14.15M |
-Long term capital lease obligation | -7.73%1.98M | -7.78%1.98M | -7.78%1.98M | -3.69%2.36M | -11.44%2.17M | -14.47%2.15M | -14.47%2.15M | -14.47%2.15M | -16.93%2.45M | -16.93%2.45M |
Non current accrued expenses | 8.82%16.76M | 8.71%16.4M | 8.71%16.4M | 8.63%16.06M | 8.47%15.73M | 8.30%15.4M | 8.22%15.08M | 8.22%15.08M | 8.30%14.79M | 8.48%14.5M |
Other non current liabilities | -13.41%833.34K | -16.56%803.02K | -16.56%803.02K | --962.42K | --962.42K | --962.42K | --962.42K | --962.42K | ---- | ---- |
Total non current liabilities | 8.03%37.83M | 8.79%36.33M | 8.79%36.33M | 14.33%35.89M | 13.70%35.37M | 13.37%35.02M | 9.13%33.4M | 9.13%33.4M | 2.06%31.39M | 2.08%31.11M |
Total liabilities | 8.19%48.5M | 8.87%47.13M | 8.87%47.13M | 9.33%45.3M | 10.40%45.36M | 10.01%44.83M | 8.82%43.29M | 8.82%43.29M | 6.41%41.43M | 8.96%41.09M |
Shareholders'equity | ||||||||||
Share capital | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M |
-common stock | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M | 0.00%12.92M |
Additional paid-in capital | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K | 0.00%182.4K |
Retained earnings | -8.36%-55.18M | -9.00%-54.23M | -9.00%-54.23M | -8.77%-51.07M | -9.62%-50.83M | -10.94%-50.92M | -10.38%-49.75M | -10.38%-49.75M | -8.22%-46.95M | -7.87%-46.37M |
Total stockholders'equity | -11.26%-42.08M | -12.22%-41.12M | -12.22%-41.12M | -12.17%-37.96M | -13.41%-37.73M | -15.31%-37.82M | -14.63%-36.65M | -14.63%-36.65M | -11.77%-33.84M | -11.32%-33.27M |
Total equity | -11.26%-42.08M | -12.22%-41.12M | -12.22%-41.12M | -12.17%-37.96M | -13.41%-37.73M | -15.31%-37.82M | -14.63%-36.65M | -14.63%-36.65M | -11.77%-33.84M | -11.32%-33.27M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data