(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.10%-771.52K | 2.56%-886.35K | 22.02%-670.01K | 42.98%-2.46M | 108.56%102.75K | -11.63%-796.22K | 17.04%-909.66K | 34.32%-859.16K | -1,097.42%-4.32M | -362.99%-1.2M |
Net income from continuing operations | 31.21%-1.06M | 14.45%-1.25M | 35.22%-1.15M | -27.42%-6.05M | 8.41%-1.26M | -29.34%-1.55M | -40.27%-1.46M | -57.01%-1.78M | -774.13%-4.75M | -271.01%-1.37M |
Operating gains losses | ---- | ---- | ---- | -62.46%15.47K | --0 | ---- | ---- | --15.47K | --41.2K | ---1K |
Depreciation and amortization | 6.66%160.78K | 29.95%156.75K | 113.29%156.55K | 184.98%506.63K | 239.37%161.87K | 230.23%150.74K | 183.38%120.62K | 75.30%73.4K | 5.67%177.78K | 8.52%47.7K |
Unrealized gains and losses of investment securities | ---- | ---- | ---- | 4,062.67%312.2K | ---- | ---- | ---- | ---- | --7.5K | ---- |
Remuneration paid in stock | -57.01%140.55K | -63.75%132.37K | -80.86%149K | -5.24%1.72M | -13.64%247.9K | -26.34%326.94K | 78.78%365.17K | -11.36%778.37K | 2,167.25%1.81M | 2,076.77%287.07K |
Other non cashItems | -7.21%4.53K | 2.55%4.71K | 10.73%4.88K | -326.73%-215.31K | -375.32%-229.2K | 20.17%4.89K | 17.73%4.59K | 17.69%4.41K | -59.71%94.96K | --83.25K |
Change In working capital | -105.14%-13.74K | 14.13%69.94K | 245.02%173.29K | 173.15%1.25M | 448.03%869.25K | 2,446.13%267.39K | 117.63%61.28K | 104.58%50.23K | -446.83%-1.71M | -146.77%-249.77K |
-Change in receivables | -109.38%-4.82K | -107.93%-53.41K | 58.29%-52.43K | 215.64%778.53K | 140.34%179.62K | 137.70%51.34K | 1,897.79%673.28K | -0.20%-125.7K | -1,813.95%-673.24K | -438.46%-445.32K |
-Change in inventory | -949.66%-352.12K | -87.83%35.89K | 218.39%392.87K | 152.15%478.08K | -50.20%93.35K | 94.64%-33.55K | 189.76%294.88K | 182.53%123.4K | -590.63%-916.7K | 383.53%187.47K |
-Change in prepaid assets | -81.57%21.9K | 71.20%-57.4K | -35.65%58.85K | 132.96%77.78K | 257.27%66.75K | 224.96%118.83K | -174.70%-199.26K | 452.67%91.46K | -9,796.22%-236.01K | -1,529.33%-42.44K |
-Change in payables and accrued expense | -238.99%-80.47K | 123.93%131.88K | -111.93%-15.46K | 177.76%64.37K | 68.71%427.97K | -82.48%57.89K | -702.43%-551.04K | 117.08%129.54K | -117.85%-82.78K | -56.97%253.68K |
-Change in other working capital | 451.30%401.76K | 108.28%12.97K | -24.97%-210.55K | -174.42%-150.62K | 149.99%101.56K | -85.86%72.88K | -118.34%-156.58K | -340.43%-168.47K | 69.82%202.39K | -2,169.82%-203.15K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.10%-771.52K | 2.56%-886.35K | 22.02%-670.01K | 42.98%-2.46M | 108.56%102.75K | -11.63%-796.22K | 17.04%-909.66K | 34.32%-859.16K | -1,097.42%-4.32M | -362.99%-1.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.86%-18.48K | 0 | 97.78%-12.84K | -92.33%-1.03M | -71.72%-66.71K | 33.54%-258.81K | -15.83%-123.07K | -579.48K | -1,600.24%-534.54K | -488.98%-38.85K |
Net PPE purchase and sale | 92.86%-18.48K | --0 | 97.78%-12.84K | -378.75%-1.03M | -50.78%-66.71K | -302.87%-258.81K | -15.83%-123.07K | ---579.48K | -583.03%-214.74K | -570.80%-44.25K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---319.8K | --5.4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.86%-18.48K | --0 | 97.78%-12.84K | -92.33%-1.03M | -71.72%-66.71K | 33.54%-258.81K | -15.83%-123.07K | ---579.48K | -1,600.24%-534.54K | -488.98%-38.85K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4,337.54%815.66K | 45,022.35%1.05M | -66.02%402.77K | -41.42%1.35M | 19.37%141.86K | -97.14%18.38K | -87.07%2.33K | -22.12%1.19M | -47.27%2.3M | -97.26%118.84K |
Net issuance payments of debt | 20,159.02%725.94K | -3,731.66%-84.65K | 52.91%-9.54K | 72.92%-26.7K | 80.48%-5.16K | 85.62%-3.62K | 109.48%2.33K | 9.63%-20.26K | -172.39%-98.6K | -116.78%-26.41K |
Net common stock issuance | --45K | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --1.31M | --25.84K |
Proceeds from stock option exercised by employees | --0 | --1.14M | -65.80%412.31K | 22.82%1.37M | 1.22%147.02K | -96.70%22K | --0 | 356.50%1.21M | 116.51%1.12M | -69.28%145.25K |
Net other financing activities | --44.73K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.70%-25.84K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4,337.54%815.66K | 45,022.35%1.05M | -66.02%402.77K | -41.42%1.35M | 19.37%141.86K | -97.14%18.38K | -87.07%2.33K | -22.12%1.19M | -47.27%2.3M | -97.26%118.84K |
Net cash flow | ||||||||||
Beginning cash position | -82.29%209.42K | -98.01%43.97K | -86.86%324.05K | -50.85%2.47M | -95.93%146.14K | -70.77%1.18M | -57.70%2.21M | -50.85%2.47M | 1,894.47%5.02M | 1,484.84%3.59M |
Current changes in cash | 102.48%25.66K | 116.06%165.45K | -10.62%-280.08K | 16.03%-2.14M | 115.88%177.9K | -125.09%-1.04M | 13.02%-1.03M | -218.25%-253.18K | -153.53%-2.55M | -123.38%-1.12M |
End cash Position | 60.86%235.08K | -82.29%209.42K | -98.01%43.97K | -86.86%324.05K | -86.86%324.05K | -95.93%146.14K | -70.77%1.18M | -57.70%2.21M | -50.85%2.47M | -50.85%2.47M |
Free cash from | 25.12%-790K | 14.17%-886.35K | 52.54%-682.85K | 23.00%-3.49M | 102.90%36.04K | -35.69%-1.06M | 14.13%-1.03M | -9.97%-1.44M | -1,229.02%-4.53M | -376.68%-1.24M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.