(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.86%4.77M | -63.92%8.15M | -63.92%8.15M | -70.47%8.16M | -62.83%12.12M | -7.50%16.96M | 2.98%22.6M | 2.98%22.6M | 1,573.18%27.62M | 857.64%32.6M |
-Cash and cash equivalents | -72.48%2.19M | -65.91%3.59M | -65.91%3.59M | -37.20%3.54M | -45.45%3.06M | -56.53%7.97M | -51.99%10.54M | -51.99%10.54M | 241.15%5.63M | 64.55%5.6M |
-Short-term investments | -71.31%2.58M | -62.19%4.56M | -62.19%4.56M | -78.99%4.62M | -66.43%9.06M | --8.99M | --12.06M | --12.06M | --21.99M | --27M |
Receivables | --818.74K | 267.50%775.22K | 267.50%775.22K | ---- | ---- | ---- | --210.94K | --210.94K | ---- | ---- |
-Accounts receivable | --55.11K | -95.48%9.53K | -95.48%9.53K | ---- | ---- | ---- | --210.94K | --210.94K | ---- | ---- |
-Taxes receivable | --763.62K | --765.7K | --765.7K | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Inventory | --70.28K | --0 | --0 | ---- | ---- | ---- | --66.78K | --66.78K | ---- | ---- |
Prepaid assets | --613.1K | -36.21%541.2K | -36.21%541.2K | ---- | ---- | ---- | --848.41K | --848.41K | 68.91%536.76K | 592.25%603.51K |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | 0.00%50K | 0.00%50K | 0.00%50K | -87.50%50K |
Other current assets | ---- | ---- | ---- | --436.92K | --1.13M | --1.38M | ---- | ---- | ---- | ---- |
Total current assets | -65.80%6.27M | -60.17%9.47M | -60.17%9.47M | -69.54%8.59M | -60.15%13.25M | -3.30%18.34M | 5.57%23.78M | 5.57%23.78M | 1,297.38%28.21M | 754.55%33.26M |
Non current assets | ||||||||||
Net PPE | 66.74%2.47M | 97.50%2.48M | 97.50%2.48M | 54.69%1.8M | 57.10%1.75M | 36.62%1.48M | 1,121.16%1.26M | 1,121.16%1.26M | 1,556.05%1.16M | 995.59%1.11M |
-Gross PPE | 60.80%3.36M | 86.38%3.31M | 86.38%3.31M | 58.02%2.59M | 58.39%2.44M | 39.87%2.09M | 263.83%1.78M | 263.83%1.78M | 236.95%1.64M | 219.15%1.54M |
-Accumulated depreciation | -46.20%-883.87K | -59.69%-835.34K | -59.69%-835.34K | -66.19%-787.21K | -61.71%-697.59K | -48.52%-604.55K | -35.52%-523.08K | -35.52%-523.08K | -14.03%-473.67K | -12.97%-431.39K |
Goodwill and other intangible assets | 105.27%1.05M | 129.23%1.08M | 129.23%1.08M | 218.25%1.16M | 206.12%556.78K | 1,594.76%509.28K | 1,430.15%473.08K | 1,430.15%473.08K | 1,046.47%364.38K | 457.06%181.88K |
-Other intangible assets | 105.27%1.05M | 129.23%1.08M | 129.23%1.08M | 218.25%1.16M | 206.12%556.78K | 1,594.76%509.28K | 1,430.15%473.08K | 1,430.15%473.08K | 1,046.47%364.38K | 457.06%181.88K |
Total non current assets | 76.59%3.52M | 106.18%3.56M | 106.18%3.56M | 93.72%2.96M | 78.07%2.3M | 78.58%1.99M | 1,192.61%1.73M | 1,192.61%1.73M | 1,397.24%1.53M | 864.42%1.29M |
Total assets | -51.84%9.79M | -48.90%13.03M | -48.90%13.03M | -61.15%11.55M | -54.97%15.56M | 1.25%20.33M | 12.58%25.51M | 12.58%25.51M | 1,302.18%29.73M | 758.21%34.55M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -44.78%253.38K | 22.92%198.07K | 22.92%198.07K | -24.27%241.39K | 26.37%316.28K | 375.41%458.85K | 30.00%161.14K | 30.00%161.14K | 1.29%318.74K | 73.13%250.28K |
-accounts payable | -43.94%248.68K | 26.30%196.96K | 26.30%196.96K | -21.64%234.36K | 25.41%305.4K | 368.48%443.6K | 38.90%155.94K | 38.90%155.94K | 11.08%299.07K | 87.26%243.53K |
-Other payable | -69.18%4.7K | -78.76%1.1K | -78.76%1.1K | -64.27%7.03K | 61.08%10.87K | 733.68%15.25K | -55.52%5.19K | -55.52%5.19K | -56.73%19.67K | -53.48%6.75K |
Current accrued expenses | 230.52%715.54K | 41.23%1.2M | 41.23%1.2M | 500.72%692.92K | 94.89%740.32K | 26.49%216.49K | 199.75%849.73K | 199.75%849.73K | -33.37%115.35K | 63.90%379.86K |
Current debt and capital lease obligation | 203.71%724.65K | 81.27%682.72K | 81.27%682.72K | -19.21%413.37K | 22.29%557.11K | -56.54%238.6K | --376.62K | --376.62K | --511.66K | --455.55K |
-Current capital lease obligation | 203.71%724.65K | 81.27%682.72K | 81.27%682.72K | -19.21%413.37K | 22.29%557.11K | -56.54%238.6K | --376.62K | --376.62K | --511.66K | --455.55K |
Current liabilities | 85.31%1.69M | 49.97%2.08M | 49.97%2.08M | 42.50%1.35M | 48.63%1.61M | 11.91%913.93K | 240.55%1.39M | 240.55%1.39M | 93.87%945.75K | 188.49%1.09M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --127.57K | --317.34K | --317.34K | ---- | ---- | ---- | --0 | --0 | ---- | -88.13%189.81K |
-Long term capital lease obligation | --127.57K | --317.34K | --317.34K | ---- | ---- | ---- | --0 | --0 | ---- | --189.81K |
Total non current liabilities | --127.57K | --317.34K | --317.34K | --0 | --0 | --0 | --0 | --0 | --0 | -88.13%189.81K |
Total liabilities | 99.26%1.82M | 72.84%2.4M | 72.84%2.4M | 42.50%1.35M | 26.52%1.61M | -12.57%913.93K | 240.55%1.39M | 240.55%1.39M | -54.77%945.75K | -35.42%1.28M |
Shareholders'equity | ||||||||||
Share capital | 162.31%884 | 92.28%648 | 92.28%648 | 4.45%352 | 0.60%338 | 24.35%337 | 27.17%337 | 27.17%337 | 46.52%337 | 46.09%336 |
-common stock | 162.31%884 | 92.28%648 | 92.28%648 | 4.45%352 | 0.60%338 | 24.35%337 | 27.17%337 | 27.17%337 | 3,270.00%337 | 3,260.00%336 |
-Preferred stock | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Retained earnings | -17.42%-165.99M | -17.89%-160.02M | -17.89%-160.02M | -17.67%-153.18M | -18.24%-147.71M | -17.49%-141.36M | -16.51%-135.73M | -16.51%-135.73M | -13.76%-130.18M | -11.20%-124.92M |
Paid-in capital | 8.20%173.96M | 6.76%170.65M | 6.76%170.65M | 2.78%163.39M | 2.19%161.65M | 15.52%160.78M | 15.21%159.85M | 15.21%159.85M | 38.88%158.97M | 38.30%158.2M |
Total stockholders'equity | -58.95%7.97M | -55.90%10.64M | -55.90%10.64M | -64.56%10.2M | -58.10%13.94M | 2.01%19.42M | 8.41%24.12M | 8.41%24.12M | 96,851.39%28.79M | 1,522.74%33.27M |
Total equity | -58.95%7.97M | -55.90%10.64M | -55.90%10.64M | -64.56%10.2M | -58.10%13.94M | 2.01%19.42M | 8.41%24.12M | 8.41%24.12M | 96,851.39%28.79M | 1,522.74%33.27M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data