(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 59.28%31.59M | 77.02%34.34M | 87.74%38.26M | 992.74%23.16M | 992.74%23.16M | 1,246.94%19.83M | 1,793.16%19.4M | 1,726.26%20.38M | 38.75%2.12M | 38.75%2.12M |
-Cash and cash equivalents | 34.06%26.57M | 77.03%34.31M | 87.79%38.23M | 1,000.95%23.14M | 1,000.95%23.14M | 1,254.40%19.82M | 1,802.55%19.38M | 1,739.22%20.36M | 38.38%2.1M | 38.38%2.1M |
-Short term investments | 41,716.67%5.02M | 66.67%30K | 42.86%30K | 33.33%24K | 33.33%24K | 33.33%12K | 200.00%18K | 133.33%21K | 100.00%18K | 100.00%18K |
Receivables | -37.60%22.8K | -19.91%38.36K | -25.59%31.06K | 457.72%156.54K | 457.72%156.54K | -0.86%36.53K | 162.82%47.89K | 112.33%41.75K | -6.43%28.07K | -6.43%28.07K |
-Taxes receivable | -27.46%10.39K | 44.06%37K | 15.14%30.96K | 149.30%24.17K | 149.30%24.17K | 104.86%14.32K | 211.37%25.69K | 236.79%26.89K | -67.69%9.69K | -67.69%9.69K |
-Due from related parties current | -44.13%12.41K | -93.89%1.36K | -99.27%108 | 620.42%132.37K | 620.42%132.37K | -25.62%22.21K | 122.66%22.21K | 27.25%14.86K | --18.37K | --18.37K |
Prepaid assets | 326.08%511.14K | 344.63%512.65K | 106.34%543.15K | 548.88%198.97K | 548.88%198.97K | 359.98%119.96K | 241.28%115.3K | 404.98%263.23K | -50.48%30.66K | -50.48%30.66K |
Total current assets | 60.71%32.12M | 78.36%34.89M | 87.75%38.84M | 979.60%23.52M | 979.60%23.52M | 1,201.92%19.99M | 1,716.87%19.56M | 1,641.56%20.69M | 34.50%2.18M | 34.50%2.18M |
Non current assets | ||||||||||
Net PPE | 258.33%25.78M | 278.15%23.21M | 169.69%14M | 169.63%12.52M | 169.63%12.52M | 62.86%7.19M | 50.34%6.14M | 34.55%5.19M | 28.17%4.64M | 28.17%4.64M |
-Gross PPE | 260.03%25.97M | --23.34M | --14.06M | 170.11%12.55M | 170.11%12.55M | 62.58%7.21M | ---- | ---- | 27.47%4.64M | 27.47%4.64M |
-Accumulated depreciation | -876.04%-193.74K | ---129.16K | ---64.58K | ---22.05K | ---22.05K | 0.00%-19.85K | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 0.00%1.19M | --1.19M | --1.19M | --1.19M | --1.19M | --1.19M | ---- | ---- | --0 | --0 |
-Other intangible assets | ---- | ---- | ---- | --1.19M | --1.19M | --1.19M | ---- | ---- | ---- | ---- |
Other non current assets | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K | 0.00%41.77K |
Total non current assets | 220.51%27.01M | 295.56%24.45M | 191.11%15.23M | 193.55%13.76M | 193.55%13.76M | 89.00%8.43M | 49.83%6.18M | 34.18%5.23M | 27.85%4.69M | 27.85%4.69M |
Total assets | 108.11%59.14M | 130.51%59.33M | 108.61%54.07M | 442.98%37.27M | 442.98%37.27M | 374.03%28.42M | 394.87%25.74M | 409.49%25.92M | 29.89%6.86M | 29.89%6.86M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --230.6K | --222.16K | --214.04K | --206.21K | --206.21K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --230.6K | --222.16K | --214.04K | --206.21K | --206.21K | ---- | ---- | ---- | --0 | --0 |
Payables | ---- | ---- | ---- | 180.27%356.49K | 180.27%356.49K | ---- | -14.49%288.75K | ---- | 45.50%127.2K | 45.50%127.2K |
-accounts payable | ---- | ---- | ---- | 180.27%356.49K | 180.27%356.49K | ---- | -47.07%178.75K | ---- | 51.22%127.2K | 51.22%127.2K |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | --110K | ---- | ---- | ---- |
Current liabilities | 114.88%749.98K | 249.78%1.01M | 30.90%293.21K | 342.38%562.69K | 342.38%562.69K | 201.46%349.03K | -14.49%288.75K | 74.14%223.99K | 45.50%127.2K | 45.50%127.2K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --635.13K | --696.04K | --754.72K | --811.26K | --811.26K | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --635.13K | --696.04K | --754.72K | --811.26K | --811.26K | ---- | ---- | ---- | --0 | --0 |
Total non current liabilities | --635.13K | --696.04K | --754.72K | --811.26K | --811.26K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 296.85%1.39M | 490.83%1.71M | 367.85%1.05M | 980.18%1.37M | 980.18%1.37M | 201.46%349.03K | -14.49%288.75K | 74.14%223.99K | 45.50%127.2K | 45.50%127.2K |
Shareholders'equity | ||||||||||
Share capital | 76.83%88.5M | 56.69%88.46M | 47.82%83.39M | 81.21%67.4M | 81.21%67.4M | 38.86%50.05M | 62.47%56.45M | 62.55%56.41M | 7.17%37.19M | 7.17%37.19M |
-common stock | 76.83%88.5M | 56.69%88.46M | 47.82%83.39M | 81.21%67.4M | 81.21%67.4M | 38.86%50.05M | 62.47%56.45M | 62.55%56.41M | 7.17%37.19M | 7.17%37.19M |
Retained earnings | -12.57%-40.69M | -12.30%-40.46M | -9.27%-39.09M | -7.67%-37.75M | -7.67%-37.75M | -3.79%-36.15M | -4.23%-36.03M | -3.87%-35.77M | -2.52%-35.06M | -2.52%-35.06M |
Gains losses not affecting retained earnings | -29.81%9.94M | 91.62%9.63M | 72.51%8.72M | 36.21%6.25M | 36.21%6.25M | 208.77%14.17M | 7.34%5.02M | 7.72%5.05M | -2.17%4.59M | -2.17%4.59M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --16.5K | --16.5K |
Total stockholders'equity | 105.76%57.75M | 126.42%57.63M | 106.35%53.02M | 432.83%35.9M | 432.83%35.9M | 377.43%28.07M | 423.29%25.45M | 418.19%25.69M | 29.62%6.74M | 29.62%6.74M |
Total equity | 105.76%57.75M | 126.42%57.63M | 106.35%53.02M | 432.83%35.9M | 432.83%35.9M | 377.43%28.07M | 423.29%25.45M | 418.19%25.69M | 29.62%6.74M | 29.62%6.74M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data