(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -21.22%25.06K | -809.30%-258.23K | -10.30%-1.1M | -144.36%-1.56M | -332.57%-635.59K | 109.21%31.8K | -68.72%36.41K | -277.88%-994.34K | 44.87%-639.12K | 38.65%-146.93K |
Net income from continuing operations | -92.12%-236.64K | -438.87%-1.37M | -88.27%-1.34M | -211.54%-2.69M | -592.93%-1.6M | 53.96%-123.17K | -103.17%-254.16K | -196.91%-710.65K | 46.13%-862.94K | 43.39%-230.96K |
Depreciation and amortization | ---- | ---- | ---- | --526 | ---- | ---- | ---- | ---- | --0 | ---- |
Asset impairment expenditure | ---- | ---- | ---- | -32.57%-25.85K | ---- | ---- | ---- | ---- | -122.83%-19.5K | ---- |
Unrealized gains and losses of investment securities | 100.00%12K | --0 | -100.00%-6K | 33.33%-6K | ---12K | --6K | 0.00%3K | ---3K | -129.03%-9K | ---- |
Remuneration paid in stock | 117.11%337.41K | --972.78K | --677.75K | 1,283.53%1.17M | --1.01M | --155.41K | --0 | --0 | -64.89%84.58K | --0 |
Other non cashItems | --33.78K | --35.7K | --37.55K | -80.96%12.92K | ---- | ---- | ---- | ---- | 46.71%67.83K | -156.23%-12.33K |
Change In working capital | 10,124.79%644.69K | -64.22%102.89K | -66.79%-468.15K | -125.10%-25.08K | -120.45%-25.53K | 97.32%-6.43K | 20.58%287.57K | -1,080.25%-280.69K | 167.15%99.92K | 147.13%124.86K |
-Change in receivables | 154.94%17.07K | -127.74%-39.33K | 36.58%-156.18K | -994.08%-296.77K | -4,837.09%-199.01K | 161.27%6.69K | 616.73%141.79K | -1,323.06%-246.25K | -70.24%33.19K | -84.61%4.2K |
-Change in prepaid assets | ---- | ---- | ---62.53K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Change in payables and accrued expense | 4,881.93%627.63K | -45.34%79.68K | -624.35%-249.44K | 307.17%271.69K | 43.78%173.48K | 94.26%-13.13K | -33.35%145.77K | 21.58%-34.44K | 190.02%66.73K | 419.44%120.66K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -21.22%25.06K | -809.30%-258.23K | -10.30%-1.1M | -144.36%-1.56M | -332.57%-635.59K | 109.21%31.8K | -68.72%36.41K | -277.88%-994.34K | 44.87%-639.12K | 38.65%-146.93K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -187.50%-3.46M | -259.13%-3.7M | -262.47%-1.5M | -536.54%-6.04M | -1,331.18%-3.39M | -267.56%-1.2M | -337.58%-1.03M | -178.96%-414.23K | 33.89%-948.13K | -87.25%-236.65K |
Net PPE purchase and sale | -252.45%-3.46M | -259.13%-3.7M | -262.47%-1.5M | -490.21%-5.71M | -1,182.36%-3.28M | -199.82%-982.63K | -337.58%-1.03M | -178.96%-414.23K | 38.22%-967.63K | -1.43%-256.15K |
Net business purchase and sale | ---- | ---- | ---- | ---350K | ---- | ---- | ---- | ---- | --0 | ---- |
Net other investing changes | ---- | ---- | ---- | 32.57%25.85K | ---- | ---- | ---- | ---- | -85.25%19.5K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -187.50%-3.46M | -259.13%-3.7M | -262.47%-1.5M | -536.54%-6.04M | -1,331.18%-3.39M | -267.56%-1.2M | -337.58%-1.03M | -178.96%-414.23K | 33.89%-948.13K | -87.25%-236.65K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -415.40%-5.06M | 136.08%26.38K | -10.03%17.7M | 1,219.37%28.63M | 619.21%7.35M | 43.58%1.61M | -63.25%11.17K | 19.67M | -12.71%2.17M | 11.71%1.02M |
Net issuance payments of debt | ---86.26K | ---86.26K | ---86.26K | ---28.75K | ---28.75K | --0 | --0 | --0 | --0 | ---- |
Net common stock issuance | -98.54%23.4K | -4.39%115.8K | -8.61%19.23M | 1,300.63%30.16M | 582.19%7.4M | 54.53%1.61M | 298.44%121.13K | --21.04M | -14.45%2.15M | 18.57%1.08M |
Proceeds from stock option exercised by employees | --0 | --0 | --22.72K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | ---5M | 97.12%-3.17K | -7.08%-1.47M | -9,212.85%-1.5M | 66.87%-20.77K | --0 | ---109.95K | ---1.37M | 152.71%16.5K | ---62.7K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -415.40%-5.06M | 136.08%26.38K | -10.03%17.7M | 1,219.37%28.63M | 619.21%7.35M | 43.58%1.61M | -63.25%11.17K | --19.67M | -12.71%2.17M | 11.71%1.02M |
Net cash flow | ||||||||||
Beginning cash position | 77.03%34.31M | 87.79%38.23M | 1,000.95%23.14M | 38.38%2.1M | 1,254.40%19.82M | 1,802.55%19.38M | 1,739.22%20.36M | 38.38%2.1M | -6.59%1.52M | 50.88%1.46M |
Current changes in cash | -2,065.99%-8.5M | -300.15%-3.93M | -17.32%15.1M | 3,508.68%21.04M | 421.19%3.33M | -2.79%432.41K | -1,009.95%-981.81K | 4,535.83%18.26M | 644.46%582.92K | 16.29%638.19K |
End cash Position | 34.06%26.57M | 77.03%34.31M | 87.79%38.23M | 1,000.95%23.14M | 1,000.95%23.14M | 1,254.40%19.82M | 1,802.55%19.38M | 1,739.22%20.36M | 38.38%2.1M | 38.38%2.1M |
Free cash from | -193.16%-3.44M | -298.30%-3.96M | -84.46%-2.6M | -352.64%-7.27M | -817.52%-3.7M | -74.22%-1.17M | -735.45%-992.98K | -242.20%-1.41M | 41.05%-1.61M | 18.08%-403.09K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data