(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.25%619.5K | -44.25%619.5K | 9.88%1.11M | 9.88%1.11M | -54.99%1.01M | -54.99%1.01M | 241.03%2.25M | 241.03%2.25M | 73.74%658.79K | 73.74%658.79K |
-Cash and cash equivalents | -44.25%619.5K | -44.25%619.5K | 9.88%1.11M | 9.88%1.11M | -54.99%1.01M | -54.99%1.01M | 241.03%2.25M | 241.03%2.25M | 73.74%658.79K | 73.74%658.79K |
-Accounts receivable | 114.51%74.02K | 114.51%74.02K | 123.62%34.51K | 123.62%34.51K | -8.94%15.43K | -8.94%15.43K | -91.89%16.95K | -91.89%16.95K | 12.37%209.02K | 12.37%209.02K |
-Other receivables | 6.20%1.3M | 6.20%1.3M | 47.30%1.23M | 47.30%1.23M | -1.48%833.39K | -1.48%833.39K | 3.41%845.9K | 3.41%845.9K | 51.37%817.99K | 51.37%817.99K |
Total current assets | -26.75%1.49M | -26.75%1.49M | 3.23%2.03M | 3.23%2.03M | -36.48%1.97M | -36.48%1.97M | 131.54%3.09M | 131.54%3.09M | -22.24%1.34M | -22.24%1.34M |
Non current assets | ||||||||||
-Accumulated depreciation | -26.79%-159.6K | -26.79%-159.6K | -19.46%-125.88K | -19.46%-125.88K | 82.57%-105.37K | 82.57%-105.37K | -0.46%-604.48K | -0.46%-604.48K | -15.37%-601.72K | -15.37%-601.72K |
-Long term equity investment | ---- | ---- | ---- | ---- | --5.53K | --5.53K | ---- | ---- | ---- | ---- |
-Goodwill | -65.31%80.79K | -65.31%80.79K | -12.65%232.87K | -12.65%232.87K | -27.06%266.58K | -27.06%266.58K | 47.98%365.47K | 47.98%365.47K | -2.67%246.97K | -2.67%246.97K |
Regulatory assets | 134.24%151.72K | 134.24%151.72K | 82.17%64.77K | 82.17%64.77K | -71.99%35.55K | -71.99%35.55K | -48.41%126.93K | -48.41%126.93K | 21.29%246.03K | 21.29%246.03K |
Non current deferred assets | 0.00%8.66K | 0.00%8.66K | 0.00%8.66K | 0.00%8.66K | --8.66K | --8.66K | ---- | ---- | ---- | ---- |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.80%46.23K | -2.80%46.23K | -24.69%47.56K | -24.69%47.56K | -88.87%63.15K | -88.87%63.15K | 103.74%567.43K | 103.74%567.43K | -66.26%278.5K | -66.26%278.5K |
-Current debt | -7.29%38.97K | -7.29%38.97K | 1.61%42.03K | 1.61%42.03K | -92.71%41.36K | -92.71%41.36K | 103.74%567.43K | 103.74%567.43K | -66.26%278.5K | -66.26%278.5K |
-Current capital lease obligation | 31.33%7.26K | 31.33%7.26K | -74.62%5.53K | -74.62%5.53K | --21.79K | --21.79K | ---- | ---- | ---- | ---- |
-accounts payable | -20.17%133.21K | -20.17%133.21K | 5.19%166.87K | 5.19%166.87K | -41.55%158.64K | -41.55%158.64K | -15.42%271.41K | -15.42%271.41K | -40.53%320.89K | -40.53%320.89K |
-Total tax payable | --0 | --0 | --0 | --0 | --5.53K | --5.53K | --0 | --0 | --0 | --0 |
Current provisions | 112.49%67.69K | 112.49%67.69K | -55.35%31.85K | -55.35%31.85K | -54.53%71.34K | -54.53%71.34K | 232.08%156.9K | 232.08%156.9K | -76.41%47.25K | -76.41%47.25K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -55.63%291.33K | -55.63%291.33K | --656.61K | --656.61K |
Current liabilities | 5.77%1.61M | 5.77%1.61M | 28.43%1.53M | 28.43%1.53M | -45.37%1.19M | -45.37%1.19M | -2.15%2.17M | -2.15%2.17M | 4.04%2.22M | 4.04%2.22M |
Non current liabilities | ||||||||||
-Long term debt | ---- | ---- | ---- | ---- | --5.53K | --5.53K | ---- | ---- | ---- | ---- |
Non current accrued expenses | 7.72%25.98K | 7.72%25.98K | -37.50%24.12K | -37.50%24.12K | 392.31%38.59K | 392.31%38.59K | -45.00%7.84K | -45.00%7.84K | -84.89%14.25K | -84.89%14.25K |
Regulatory liabilities | 0.00%-3 | 0.00%-3 | 0.00%-3 | 0.00%-3 | 0.00%-3 | 0.00%-3 | 99.91%-3 | 99.91%-3 | 88.18%-3.35K | 88.18%-3.35K |
Preferred securities outside stock equity | 21.23%62.82K | 21.23%62.82K | -15.66%51.82K | -15.66%51.82K | 47.72%61.44K | 47.72%61.44K | -58.90%41.59K | -58.90%41.59K | 232.87%101.19K | 232.87%101.19K |
Total non current liabilities | 5.77%1.61M | 5.77%1.61M | 27.84%1.53M | 27.84%1.53M | -45.12%1.19M | -45.12%1.19M | -2.15%2.17M | -2.15%2.17M | 4.04%2.22M | 4.04%2.22M |
Shareholders'equity | ||||||||||
Share capital | 0.56%16.16M | 0.56%16.16M | 0.00%16.07M | 0.00%16.07M | 3.21%16.07M | 3.21%16.07M | 10.33%15.57M | 10.33%15.57M | 6.13%14.11M | 6.13%14.11M |
-common stock | 0.56%16.16M | 0.56%16.16M | 0.00%16.07M | 0.00%16.07M | 3.21%16.07M | 3.21%16.07M | 10.33%15.57M | 10.33%15.57M | 6.13%14.11M | 6.13%14.11M |
Gains losses not affecting retained earnings | 0.21%4.28M | 0.21%4.28M | 2.63%4.27M | 2.63%4.27M | 1.55%4.16M | 1.55%4.16M | 923.80%4.1M | 923.80%4.1M | 30.66%400.51K | 30.66%400.51K |
Total equity | -30.20%1.6M | -30.20%1.6M | 0.67%2.29M | 0.67%2.29M | -34.27%2.28M | -34.27%2.28M | 117.05%3.47M | 117.05%3.47M | -22.70%1.6M | -22.70%1.6M |
No Data