Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
BHP Group Ltd
BHP
5
Westpac Banking Corp
WBC
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -44.25%619.5K | --619.5K | 9.88%1.11M | -54.99%1.01M | 241.03%2.25M | 73.74%658.79K | 20.36%379.18K | -90.32%315.05K | 35,764.34%3.25M | -93.71%9.07K |
-Cash and cash equivalents | -44.25%619.5K | --619.5K | 9.88%1.11M | -54.99%1.01M | 241.03%2.25M | 73.74%658.79K | 20.36%379.18K | -90.32%315.05K | 35,764.34%3.25M | -93.71%9.07K |
Receivables | 134.24%151.72K | --151.72K | 82.17%64.77K | -71.99%35.55K | -48.41%126.93K | 21.29%246.03K | -74.31%202.84K | 210.87%789.54K | 2,999.89%253.97K | -88.27%8.19K |
-Accounts receivable | 114.51%74.02K | --74.02K | 123.62%34.51K | -8.94%15.43K | -91.89%16.95K | 12.37%209.02K | -52.08%186.01K | 157.24%388.14K | --150.89K | ---- |
-Other receivables | 156.71%77.7K | --77.7K | 50.39%30.27K | -81.70%20.13K | 172.52%109.99K | -10.60%40.36K | -88.75%45.14K | 289.39%401.4K | 1,158.21%103.09K | --8.19K |
-Recievables adjustments allowances | 0.00%-3 | ---3 | 0.00%-3 | 0.00%-3 | 99.91%-3 | 88.18%-3.35K | ---28.31K | ---- | ---- | ---- |
Inventory | -41.72%309.29K | --309.29K | 61.78%530.7K | 391.08%328.04K | 94.06%66.8K | -93.51%34.42K | -27.04%530.67K | 58.24%727.35K | --459.65K | ---- |
Prepaid assets | 25.90%405.76K | --405.76K | -45.42%322.29K | -9.70%590.52K | 64.65%653.94K | -34.46%397.16K | 47.39%606.03K | -18.43%411.18K | 3,571.93%504.08K | --13.73K |
Total current assets | -26.75%1.49M | --1.49M | 3.23%2.03M | -36.48%1.97M | 131.54%3.09M | -22.24%1.34M | -23.38%1.72M | -49.84%2.24M | 14,327.56%4.47M | -85.52%30.99K |
Non current assets | ||||||||||
Net PPE | 7.72%25.98K | --25.98K | -37.50%24.12K | 392.31%38.59K | -45.00%7.84K | -84.89%14.25K | -57.02%94.32K | -54.99%219.47K | 1,256.15%487.59K | -19.30%35.95K |
-Gross PPE | 23.73%185.58K | --185.58K | 4.20%149.99K | -76.49%143.95K | -0.59%612.32K | 0.02%615.97K | 2.97%615.88K | -8.69%598.1K | 1,370.19%655.01K | -26.83%44.55K |
-Accumulated depreciation | -26.79%-159.6K | ---159.6K | -19.46%-125.88K | 82.57%-105.37K | -0.46%-604.48K | -15.37%-601.72K | -37.75%-521.55K | -126.15%-378.63K | -1,847.03%-167.43K | 47.37%-8.6K |
Non current accounts receivable | 0.00%8.66K | --8.66K | 0.00%8.66K | --8.66K | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -65.31%80.79K | --80.79K | -12.65%232.87K | -27.06%266.58K | 47.98%365.47K | -2.67%246.97K | -55.73%253.75K | 38.15%573.14K | --414.87K | ---- |
-Other intangible assets | -65.31%80.79K | --80.79K | -12.65%232.87K | -27.06%266.58K | 47.98%365.47K | -2.67%246.97K | -55.73%253.75K | 38.15%573.14K | --414.87K | ---- |
Total non current assets | -56.55%115.43K | --115.43K | -15.35%265.65K | -15.93%313.83K | 42.91%373.31K | -24.95%261.22K | -56.08%348.07K | -12.17%792.6K | 2,410.05%902.46K | -19.30%35.95K |
Total assets | -30.20%1.6M | --1.6M | 0.67%2.29M | -34.27%2.28M | 117.05%3.47M | -22.70%1.6M | -31.92%2.07M | -43.51%3.04M | 7,927.34%5.37M | -74.10%66.95K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -2.80%46.23K | --46.23K | -24.69%47.56K | -88.87%63.15K | 103.74%567.43K | -66.26%278.5K | 54.04%825.5K | 2,914.27%535.91K | 83.97%17.78K | 0.00%9.66K |
-Current debt | -7.29%38.97K | --38.97K | 1.61%42.03K | -92.71%41.36K | 103.74%567.43K | -66.26%278.5K | 54.04%825.5K | 2,914.27%535.91K | --17.78K | ---- |
-Current capital lease obligation | 31.33%7.26K | --7.26K | -74.62%5.53K | --21.79K | ---- | ---- | ---- | ---- | ---- | 0.00%9.66K |
Payables | 3.05%1.44M | --1.44M | 40.57%1.39M | -11.21%992.03K | -1.89%1.12M | 5.46%1.14M | 49.22%1.08M | 64.00%723.72K | 168.57%441.28K | 32.82%164.31K |
-accounts payable | -20.17%133.21K | --133.21K | 5.19%166.87K | -41.55%158.64K | -15.42%271.41K | -40.53%320.89K | 100.91%539.56K | 4.93%268.56K | 56.50%255.94K | 33.98%163.54K |
-Other payable | 6.20%1.3M | --1.3M | 47.30%1.23M | -1.48%833.39K | 3.41%845.9K | 51.37%817.99K | 18.73%540.4K | 145.58%455.17K | 24,127.45%185.34K | -53.30%765 |
Current provisions | 112.49%67.69K | --67.69K | -55.35%31.85K | -54.53%71.34K | 232.08%156.9K | -76.41%47.25K | 120.90%200.28K | -23.64%90.67K | --118.74K | ---- |
Pension and other retirement benefit plans | 21.23%62.82K | --62.82K | -15.66%51.82K | 47.72%61.44K | -58.90%41.59K | 232.87%101.19K | -9.27%30.4K | -14.19%33.5K | --39.05K | ---- |
Current deferred liabilities | ---- | ---- | ---- | ---- | -55.63%291.33K | --656.61K | ---- | ---- | ---- | ---- |
Current liabilities | 5.77%1.61M | --1.61M | 28.43%1.53M | -45.37%1.19M | -2.15%2.17M | 4.04%2.22M | 54.37%2.14M | 124.33%1.38M | 254.57%616.85K | 30.44%173.97K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --5.53K | ---- | ---- | ---- | ---- | ---- | -31.07%21.44K |
-Long term capital lease obligation | ---- | ---- | ---- | --5.53K | ---- | ---- | ---- | ---- | ---- | -31.07%21.44K |
Total non current liabilities | --0 | --0 | --0 | --5.53K | --0 | --0 | --0 | --0 | --0 | -31.07%21.44K |
Total liabilities | 5.77%1.61M | --1.61M | 27.84%1.53M | -45.12%1.19M | -2.15%2.17M | 4.04%2.22M | 54.37%2.14M | 124.33%1.38M | 215.66%616.85K | 18.81%195.41K |
Shareholders'equity | ||||||||||
Share capital | 0.56%16.16M | --16.16M | 0.00%16.07M | 3.21%16.07M | 10.33%15.57M | 6.13%14.11M | 9.68%13.3M | 6.21%12.12M | -84.18%11.41M | 0.00%72.13M |
-common stock | 0.56%16.16M | --16.16M | 0.00%16.07M | 3.21%16.07M | 10.33%15.57M | 6.13%14.11M | 9.68%13.3M | 6.21%12.12M | -84.18%11.41M | 0.00%72.13M |
Retained earnings | -4.71%-20.47M | ---20.47M | -2.34%-19.55M | -4.54%-19.1M | -21.37%-18.27M | -10.48%-15.06M | -26.57%-13.63M | -55.47%-10.77M | 90.41%-6.93M | -0.31%-72.26M |
Gains losses not affecting retained earnings | 0.21%4.28M | --4.28M | 2.63%4.27M | 1.55%4.16M | 923.80%4.1M | 30.66%400.51K | -1.34%306.53K | 15.00%310.71K | --270.18K | ---- |
Total stockholders'equity | -103.68%-29.13K | ---29.13K | -29.83%792.22K | -19.05%1.13M | 355.41%1.39M | -1,935.89%-546.01K | -101.61%-26.82K | -64.99%1.67M | 3,803.18%4.76M | -236.58%-128.47K |
Noncontrolling interests | 173.48%17.15K | --17.15K | 45.95%-23.33K | 57.44%-43.17K | -28.74%-101.44K | -85.28%-78.8K | -211.37%-42.53K | ---13.66K | ---- | ---- |
Total equity | -101.56%-11.98K | ---11.98K | -29.18%768.89K | -16.03%1.09M | 306.96%1.29M | -800.95%-624.8K | -104.20%-69.35K | -65.28%1.65M | 3,803.18%4.76M | -236.58%-128.47K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |