(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||
Cash flow from continuing operating activities | -121.37%-2.11M | -320.09%-195.23K | 5.12%2.07M | -952.12K | 98.47%-46.47K | 1.97M | -3.03M |
Net income from continuing operations | -268.99%-4.28M | 103.12%22.01K | 58.10%3.36M | ---1.16M | 78.17%-706.21K | --2.13M | ---3.24M |
Depreciation and amortization | 63.86%178.16K | ---- | ---- | --108.72K | ---- | ---- | --295.81K |
Remuneration paid in stock | ---- | --0 | -341.53%-523.59K | ---- | 1,151.12%666.3K | --216.78K | --53.26K |
Other non cashItems | 107,686.59%2.72M | ---- | ---- | --2.52K | 6,530.70%66.31K | ---- | --1K |
Change In working capital | -836.65%-719.21K | -198.11%-217.23K | -152.93%-438.61K | --97.63K | 50.43%-72.87K | ---173.41K | ---146.99K |
-Change in receivables | -120.95%-51.86K | -181.77%-241.42K | -275.76%-447.65K | --247.59K | -235.03%-85.68K | ---119.13K | ---25.57K |
-Change in prepaid assets | -269.40%-205.96K | -104.64%-965 | 120.13%68.97K | ---55.76K | 309.32%20.78K | --31.33K | ---9.93K |
-Change in payables and accrued expense | -389.77%-461.39K | 415.50%25.15K | 29.99%-59.93K | ---94.21K | 92.85%-7.97K | ---85.61K | ---111.49K |
Cash from discontinued investing activities | |||||||
Operating cash flow | -121.37%-2.11M | -320.09%-195.23K | 5.12%2.07M | ---952.12K | 98.47%-46.47K | --1.97M | ---3.03M |
Investing cash flow | |||||||
Cash flow from continuing investing activities | 37,250.01%7.79M | 102.92%131.03K | 106.21%256.27K | -20.96K | -1,245.85%-4.48M | -4.13M | -333.08K |
Net PPE purchase and sale | -197.02%-62.25K | ---- | ---- | ---20.96K | ---- | ---- | ---333.08K |
Net business purchase and sale | --5.39M | ---- | ---- | --0 | ---- | ---- | ---- |
Net investment purchase and sale | ---- | 98.73%-57.55K | ---- | ---- | ---4.53M | ---- | ---- |
Interest received (cash flow from investment activities) | ---- | 404.97%213.58K | ---- | ---- | --42.3K | ---- | ---- |
Net other investing changes | --2.46M | ---25K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | |||||||
Investing cash flow | 37,250.01%7.79M | 102.92%131.03K | 106.21%256.27K | ---20.96K | -1,245.85%-4.48M | ---4.13M | ---333.08K |
Financing cash flow | |||||||
Cash flow from continuing financing activities | -241.66%-142.37K | 0 | -113.61%-615.45K | 100.5K | -33.00%4.41M | 4.52M | 6.58M |
Net issuance payments of debt | -170.53%-113.62K | ---- | ---- | ---42K | ---- | ---- | ---130.62K |
Net common stock issuance | 1,654.39%2.5M | --0 | -110.45%-522.69K | --142.5K | -24.14%5M | --5M | --6.59M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | ---- | --215.05K |
Net other financing activities | ---2.53M | ---- | ---- | ---- | -544.43%-588.43K | ---- | ---91.31K |
Cash from discontinued financing activities | |||||||
Financing cash flow | -241.66%-142.37K | --0 | -113.61%-615.45K | --100.5K | -33.00%4.41M | --4.52M | --6.58M |
Net cash flow | |||||||
Beginning cash position | -98.59%31.68K | -62.86%69.5K | -79.99%472.97K | --2.25M | -88.47%187.11K | --2.36M | --1.62M |
Current changes in cash | 734.53%5.54M | 45.42%-64.19K | -27.60%1.71M | ---872.48K | -103.65%-117.61K | --2.36M | --3.22M |
End cash Position | 305.27%5.57M | -92.36%5.31K | -92.36%5.31K | --1.37M | -98.56%69.5K | --69.5K | --4.84M |
Free cash from | -123.00%-2.17M | -320.09%-195.23K | -5.55%2.19M | ---973.08K | 98.62%-46.47K | --2.32M | ---3.37M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.