(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -16.25%6.22M | 140.26%3.02M | 29.29%13.46M | -20.17%26.54M | 82.07%16.21M | -19.84%7.43M | -347.92%-7.51M | -13.58%10.41M | -14.09%33.24M | 40.97%8.9M |
Net income from continuing operations | -0.16%7.54M | 227.29%5.28M | 2.29%7.02M | -38.71%17.81M | -4.25%7.54M | 0.05%7.55M | -160.05%-4.14M | 1.88%6.87M | -0.20%29.06M | 13.41%7.88M |
Operating gains losses | -72.40%-912K | -788.64%-391K | -1,009.83%-1.57M | -42,000.00%-1.26M | -2,242.50%-857K | -655.71%-529K | -147.31%-44K | 388.33%173K | 100.16%3K | 117.78%40K |
Depreciation and amortization | -14.02%423K | 72.56%459K | 89.02%499K | 47.14%1.52M | 91.54%498K | 93.70%492K | 3.50%266K | 0.76%264K | -7.19%1.03M | -4.76%260K |
Deferred tax | 278.70%871K | 59.47%303K | 287.69%122K | 1,752.78%595K | 296.72%240K | 210.58%230K | -53.55%190K | 43.48%-65K | -105.22%-36K | 55.64%-122K |
Other non cashItems | -223.93%-1.9M | 29.49%-6.17M | 190.13%5.94M | -129.01%-246K | 2,163.02%7.04M | -165.58%-585K | -77.10%-8.75M | -55.36%2.05M | -82.22%848K | 121.03%311K |
Change in working capital | 108.01%46K | 522.30%1.17M | -60.84%271K | 144.16%696K | 279.08%856K | -83.39%-574K | 54.35%-278K | 493.18%692K | -444.10%-1.58M | -315.65%-478K |
-Change in receivables | 97.99%-21K | -255.46%-185K | 185.90%446K | 29.18%-1.49M | 9.14%-716K | -56.05%-1.04M | 125.81%119K | 187.15%156K | -374.48%-2.1M | -26,166.67%-788K |
-Change in payables and accrued expense | -85.74%67K | 442.32%1.36M | -132.65%-175K | 318.62%2.18M | 407.10%1.57M | 32.02%470K | -168.24%-397K | 17,766.67%536K | 270.26%521K | 376.79%310K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -16.25%6.22M | 140.26%3.02M | 29.29%13.46M | -20.17%26.54M | 82.07%16.21M | -19.84%7.43M | -347.92%-7.51M | -13.58%10.41M | -14.09%33.24M | 40.97%8.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8.41%-79.04M | -110.50%-12.97M | 342.49%23.11M | 116.41%59.47M | -83.42%3.68M | 49.12%-72.91M | 191.25%123.47M | 104.92%5.22M | -129.06%-362.45M | 192.29%22.22M |
Proceeds payment in interest bearing deposits in bank | --0 | --0 | --250K | -60.04%1.99M | --496K | -87.53%248K | -49.96%1.24M | --0 | 81.81%4.97M | --0 |
Net investment purchase and sale | -144.91%-3.75M | -94.11%4.8M | 217.55%10.08M | 217.51%99.18M | -31.45%6.12M | 377.11%8.35M | 514.17%81.54M | 104.49%3.17M | 32.59%-84.4M | 146.50%8.92M |
Net proceeds payment for loan | 9.04%-74.84M | -146.53%-17.64M | 89.04%4.16M | 84.38%-43.95M | -113.09%-1.79M | 42.10%-82.28M | 132.56%37.92M | 106.03%2.2M | -776.30%-281.39M | 496.94%13.67M |
Net PPE purchase and sale | -63.87%-626K | 92.61%-127K | 52.40%-99K | -60.16%-2.62M | 36.16%-309K | -51.59%-382K | -104.52%-1.72M | -258.62%-208K | -47.87%-1.63M | -680.65%-484K |
Net business purchase and sale | --0 | --0 | 8,970.37%7.19M | 405.88%3.44M | -390.80%-854K | ---25K | 563.12%4.4M | ---81K | ---1.12M | ---174K |
Net other investing changes | -85.14%175K | --0 | 1,007.19%1.54M | 27.26%1.43M | -92.17%22K | 1,285.88%1.18M | -41.98%94K | -76.76%139K | 144.17%1.13M | 103.82%281K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8.41%-79.04M | -110.50%-12.97M | 342.49%23.11M | 116.41%59.47M | -83.42%3.68M | 49.12%-72.91M | 191.25%123.47M | 104.92%5.22M | -129.06%-362.45M | 192.29%22.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 10.98%71.15M | 119.26%18.76M | -281.43%-59.77M | -132.53%-59.4M | 62.90%-10.41M | -53.04%64.11M | -350.83%-97.43M | -144.40%-15.67M | -18.36%182.59M | -131.66%-28.06M |
Increase decrease in deposit | 156.47%177.05M | 55.51%-29.79M | 58.22%-18.6M | -796.19%-56.09M | 44.27%-13.65M | 790.28%69.04M | -17,565.44%-66.95M | -203.68%-44.52M | -96.74%8.06M | -125.74%-24.5M |
Net issuance payments of debt | -4,239.35%-103.45M | 278.59%50.92M | -226.12%-38.82M | -97.04%5.43M | 436.53%5.55M | -101.61%-2.38M | -167.36%-28.51M | 633.88%30.78M | 1,332.52%183.29M | 61.01%-1.65M |
Net commonstock issuance | 47.88%-123K | ---36K | ---45K | 79.28%-265K | 74.11%-29K | -690.00%-236K | --0 | --0 | 6.91%-1.28M | 76.67%-112K |
Cash dividends paid | -1.08%-2.33M | -18.73%-2.33M | -19.73%-2.31M | -12.06%-8.5M | -20.99%-2.31M | -20.99%-2.31M | -3.31%-1.97M | -2.77%-1.93M | -2.78%-7.59M | -2.80%-1.91M |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -69.64%34K | ---- | ---- | ---- | ---- | --112K | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 10.98%71.15M | 119.26%18.76M | -281.43%-59.77M | -132.53%-59.4M | 62.90%-10.41M | -53.04%64.11M | -350.83%-97.43M | -144.40%-15.67M | -18.36%182.59M | -131.66%-28.06M |
Net cash flow | ||||||||||
Beginning cash position | -14.04%38.43M | 13.17%29.62M | 101.51%52.82M | -84.83%26.21M | 87.21%43.34M | 116.28%44.71M | -77.06%26.17M | -84.83%26.21M | 151.55%172.83M | -77.30%23.15M |
Current changes in cash | -21.63%-1.67M | -52.45%8.81M | -60,950.00%-23.2M | 118.15%26.61M | 209.57%9.48M | -155.45%-1.37M | 119.84%18.54M | 99.94%-38K | -240.81%-146.62M | -95.68%3.06M |
End cash position | -15.17%36.76M | -14.04%38.43M | 13.17%29.62M | 101.51%52.82M | 101.51%52.82M | 87.21%43.34M | 116.28%44.71M | -77.06%26.17M | -84.83%26.21M | -84.83%26.21M |
Free cash flow | -20.59%5.6M | 131.38%2.9M | 30.95%13.36M | -24.32%23.92M | 88.87%15.9M | -21.83%7.05M | -521.62%-9.23M | -14.90%10.2M | -15.91%31.61M | 34.62%8.42M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data