(FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | (FY)Jun 30, 2015 | (FY)Jun 30, 2014 | (FY)Jun 30, 2013 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||||||
Cash income from operating activities | -27.61%5.56M | 39.24%7.68M | -27.43%5.51M | 7.6M | ||||||
Revenue from customers | -29.74%5.34M | 42.66%7.59M | -29.92%5.32M | --7.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Other cash income from operating activities | 171.14%221.19K | -56.92%81.58K | --189.37K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash paid | 18.32%-7.1M | -22.17%-8.69M | 17.10%-7.12M | -537.47%-8.58M | 12.22%-1.35M | -56.91%-1.53M | 59.41%-977.62K | -158.92%-2.41M | 32.89%-930.18K | 15.69%-1.39M |
Payments to suppliers for goods and services | 18.32%-7.1M | -22.17%-8.69M | 17.10%-7.12M | -537.47%-8.58M | 12.22%-1.35M | -56.91%-1.53M | -43.34%-977.62K | -82.16%-682.03K | 40.12%-374.41K | 3.12%-625.3K |
Other cash payments from operating activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -210.64%-1.73M | 26.95%-555.76K | 23.81%-760.77K |
Direct interest paid | ---26.88K | ---- | -126.42%-50.04K | ---22.1K | ---- | ---- | ---- | ---6.1K | ---- | ---- |
Direct interest received | ---- | ---- | ---- | ---- | ---- | -96.41%84.5296 | -62.26%2.36K | 229.67%6.24K | -93.41%1.89K | -66.18%28.73K |
Operating cash flow | -54.41%-1.57M | 38.46%-1.02M | -63.76%-1.65M | 25.05%-1.01M | 12.22%-1.35M | -57.28%-1.53M | 59.50%-975.26K | -159.43%-2.41M | 31.61%-928.28K | -1.43%-1.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 85.83%-179.36K | -135.26%-1.27M | 16.57%-538.11K | 46.08%-644.96K | 67.02%-1.2M | -6.59%-3.63M | -1,217.86%-3.4M | -589.72%-258.2K | -63.26%52.72K | 146.52%143.5K |
Capital expenditure reported | ---- | ---- | ---- | 42.61%-361.84K | 82.50%-630.5K | -6.73%-3.6M | ---3.38M | ---- | ---- | ---- |
Net PPE purchase and sale | 95.55%-56.36K | -135.26%-1.27M | -90.06%-538.11K | -660.24%-283.12K | -59.29%-37.24K | 11.13%-23.38K | ---26.31K | ---- | ---- | ---- |
Net business purchase and sale | ---123K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---528.3K | ---- | ---- | -609.16%-268.45K | -63.26%52.72K | 146.74%143.5K |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10.25K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 85.83%-179.36K | -135.26%-1.27M | 16.57%-538.11K | 46.08%-644.96K | 67.02%-1.2M | -6.59%-3.63M | -1,217.86%-3.4M | -589.72%-258.2K | -63.26%52.72K | 146.52%143.5K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.85%2.29M | -23.52%1.85M | 20.71%2.41M | -19.71%2M | -42.48%2.49M | -33.56%4.33M | 64.55%6.52M | 543.54%3.96M | 1,280.69%615.35K | -96.51%44.57K |
Net issuance payments of debt | ---71.82K | ---- | 109.50%11.5K | -108.38%-120.97K | --1.44M | ---- | 27.81%1.12M | 62.43%879.36K | --541.36K | ---- |
Net common stock issuance | 27.74%2.36M | -23.16%1.85M | 13.28%2.4M | 102.63%2.12M | -73.63%1.05M | -26.40%3.97M | 75.04%5.39M | 4,063.41%3.08M | 66.02%73.99K | -96.51%44.57K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | --361.06K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.85%2.29M | -23.52%1.85M | 20.71%2.41M | -19.71%2M | -42.48%2.49M | -33.56%4.33M | 64.55%6.52M | 543.54%3.96M | 1,280.69%615.35K | -96.51%44.57K |
Net cash flow | ||||||||||
Beginning cash position | -58.06%315.68K | 42.10%752.66K | 186.59%529.69K | -21.79%184.83K | -93.29%236.32K | 161.64%3.52M | 1,415.45%1.35M | -75.95%88.82K | -75.82%369.23K | -26.68%1.53M |
Current changes in cash | 222.79%536.57K | -295.98%-436.98K | -35.45%222.97K | 764.10%345.43K | 93.74%-52.01K | -138.87%-831.28K | 65.30%2.14M | 597.15%1.29M | 77.75%-260.2K | -215.87%-1.17M |
Effect of exchange rate changes | ---- | ---- | ---- | -291.87%-569 | 100.09%296.552 | -416.70%-320.44K | ---62.02K | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---135.51K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 127.05%716.74K | -58.06%315.68K | 42.10%752.66K | 186.94%529.69K | -92.21%184.6K | -30.75%2.37M | 147.56%3.42M | 1,168.00%1.38M | -69.54%109.02K | -79.10%357.89K |
Free cash from | 28.75%-1.63M | -4.21%-2.28M | -32.44%-2.19M | 17.88%-1.65M | 60.97%-2.01M | -17.89%-5.16M | -81.79%-4.38M | -159.43%-2.41M | 31.61%-928.28K | -1.32%-1.36M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data