AU Stock MarketDetailed Quotes

D2O Duxton Water Ltd

Watchlist

1.400
-0.005-0.36%

20min DelayTrading Jul 25 13:08 AET

219.04MMarket Cap29.17P/E (Static)

Duxton Water Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 30, 2023

(FY)Dec 30, 2022

(FY)Dec 30, 2021

(FY)Dec 30, 2020

(FY)Dec 30, 2019

(FY)Dec 30, 2018

(FY)Dec 30, 2017

Total revenue

4.09%20.76M

-31.66%19.94M

-7.60%29.18M

-66.29%31.58M

255.48%93.66M

544.94%26.35M

4.09M

Operating revenue

4.09%20.76M

-31.66%19.94M

-7.60%29.18M

-66.29%31.58M

255.48%93.66M

544.94%26.35M

--4.09M

Cost of revenue

-61.18%396K

-92.41%1.02M

-42.41%13.45M

-67.44%23.35M

464.81%71.7M

8,967.86%12.7M

140K

Gross profit

7.61%20.36M

20.27%18.92M

91.18%15.73M

-62.52%8.23M

60.82%21.95M

246.03%13.65M

3.95M

Operating expense

-32.12%4.18M

61.39%6.15M

17.80%3.81M

-60.62%3.24M

88.20%8.22M

136.13%4.37M

1.85M

Selling and administrative expenses

26.72%773K

18.68%610K

3.42%514K

-0.80%497K

12.33%501K

93.91%446K

--230K

-General and administrative expense

26.72%773K

18.68%610K

3.42%514K

-0.80%497K

12.33%501K

93.91%446K

--230K

Provision for doubtful accounts

450.00%66K

-98.23%12K

--678K

----

Other operating expenses

-39.66%3.34M

111.07%5.53M

-4.34%2.62M

-64.50%2.74M

96.84%7.72M

142.12%3.92M

--1.62M

Operating profit

26.76%16.18M

7.12%12.77M

138.74%11.92M

-63.66%4.99M

47.94%13.74M

342.99%9.29M

2.1M

Net non-operating interest income (expenses)

-938.13%-6.46M

93.23%771K

109.45%399K

-85.59%-4.22M

-276.20%-2.28M

-772.22%-605K

90K

Non-operating interest income

----

--9K

----

-66.67%1K

-96.67%3K

--90K

Non-operating interest expense

938.13%6.46M

-97.69%-771K

-109.23%-390K

85.51%4.22M

274.51%2.28M

--608K

----

Other net income (expenses)

-254.91%-725K

496.61%468K

-101.01%-118K

1,466.24%11.65M

-149.82%-853K

123.79%1.71M

765K

Special income (charges)

-314.79%-915K

299.07%426K

-105.91%-214K

199.31%3.62M

-2,252.90%-3.65M

-120.97%-155K

--739K

-Less:Impairment of capital assets

314.79%915K

-299.07%-426K

105.91%214K

-199.31%-3.62M

2,252.90%3.65M

120.97%155K

---739K

Other non-operating income (expenses)

352.38%190K

-56.25%42K

-98.80%96K

187.47%8.03M

49.65%2.79M

7,080.77%1.87M

--26K

Income before tax

-35.77%9M

14.81%14.01M

-1.80%12.2M

17.11%12.42M

2.07%10.61M

252.15%10.39M

2.95M

Income tax

-33.36%2.67M

9.32%4M

-1.83%3.66M

17.10%3.73M

1.76%3.18M

253.33%3.13M

885K

Earnings from equity interest net of tax

Net income

-36.73%6.33M

17.16%10.01M

-1.78%8.54M

17.12%8.7M

2.20%7.43M

251.65%7.27M

2.07M

Net income continuous operations

-36.73%6.33M

17.16%10.01M

-1.78%8.54M

17.12%8.7M

2.20%7.43M

251.65%7.27M

--2.07M

Noncontrolling interests

Net income attributable to the company

-36.73%6.33M

17.16%10.01M

-1.78%8.54M

17.12%8.7M

2.20%7.43M

251.65%7.27M

2.07M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-36.73%6.33M

17.16%10.01M

-1.78%8.54M

17.12%8.7M

2.20%7.43M

251.65%7.27M

2.07M

Diluted earnings per share

-41.96%0.048

18.31%0.0827

-2.74%0.0699

14.06%0.0719

-24.71%0.063

166.48%0.0837

0.0314

Basic earnings per share

-41.96%0.048

18.31%0.0827

-2.74%0.0699

14.06%0.0719

-24.71%0.063

166.48%0.0837

0.0314

Dividend per share

7.00%0.0685

6.56%0.064

7.02%0.0601

7.55%0.0561

9.52%0.0522

109.77%0.0477

0.0227

Accounting Standards

US-GAAP

	(FY)Dec 30, 2023	(FY)Dec 30, 2022	(FY)Dec 30, 2021	(FY)Dec 30, 2020	(FY)Dec 30, 2019	(FY)Dec 30, 2018	(FY)Dec 30, 2017
Total revenue	4.09%20.76M	-31.66%19.94M	-7.60%29.18M	-66.29%31.58M	255.48%93.66M	544.94%26.35M	4.09M
Operating revenue	4.09%20.76M	-31.66%19.94M	-7.60%29.18M	-66.29%31.58M	255.48%93.66M	544.94%26.35M	--4.09M
Cost of revenue	-61.18%396K	-92.41%1.02M	-42.41%13.45M	-67.44%23.35M	464.81%71.7M	8,967.86%12.7M	140K
Gross profit	7.61%20.36M	20.27%18.92M	91.18%15.73M	-62.52%8.23M	60.82%21.95M	246.03%13.65M	3.95M
Operating expense	-32.12%4.18M	61.39%6.15M	17.80%3.81M	-60.62%3.24M	88.20%8.22M	136.13%4.37M	1.85M
Selling and administrative expenses	26.72%773K	18.68%610K	3.42%514K	-0.80%497K	12.33%501K	93.91%446K	--230K
-General and administrative expense	26.72%773K	18.68%610K	3.42%514K	-0.80%497K	12.33%501K	93.91%446K	--230K
Provision for doubtful accounts	450.00%66K	-98.23%12K	--678K	----	----	----	----
Other operating expenses	-39.66%3.34M	111.07%5.53M	-4.34%2.62M	-64.50%2.74M	96.84%7.72M	142.12%3.92M	--1.62M
Operating profit	26.76%16.18M	7.12%12.77M	138.74%11.92M	-63.66%4.99M	47.94%13.74M	342.99%9.29M	2.1M
Net non-operating interest income (expenses)	-938.13%-6.46M	93.23%771K	109.45%399K	-85.59%-4.22M	-276.20%-2.28M	-772.22%-605K	90K
Non-operating interest income	----	----	--9K	----	-66.67%1K	-96.67%3K	--90K
Non-operating interest expense	938.13%6.46M	-97.69%-771K	-109.23%-390K	85.51%4.22M	274.51%2.28M	--608K	----
Other net income (expenses)	-254.91%-725K	496.61%468K	-101.01%-118K	1,466.24%11.65M	-149.82%-853K	123.79%1.71M	765K
Special income (charges)	-314.79%-915K	299.07%426K	-105.91%-214K	199.31%3.62M	-2,252.90%-3.65M	-120.97%-155K	--739K
-Less:Impairment of capital assets	314.79%915K	-299.07%-426K	105.91%214K	-199.31%-3.62M	2,252.90%3.65M	120.97%155K	---739K
Other non-operating income (expenses)	352.38%190K	-56.25%42K	-98.80%96K	187.47%8.03M	49.65%2.79M	7,080.77%1.87M	--26K
Income before tax	-35.77%9M	14.81%14.01M	-1.80%12.2M	17.11%12.42M	2.07%10.61M	252.15%10.39M	2.95M
Income tax	-33.36%2.67M	9.32%4M	-1.83%3.66M	17.10%3.73M	1.76%3.18M	253.33%3.13M	885K
Earnings from equity interest net of tax
Net income	-36.73%6.33M	17.16%10.01M	-1.78%8.54M	17.12%8.7M	2.20%7.43M	251.65%7.27M	2.07M
Net income continuous operations	-36.73%6.33M	17.16%10.01M	-1.78%8.54M	17.12%8.7M	2.20%7.43M	251.65%7.27M	--2.07M
Noncontrolling interests
Net income attributable to the company	-36.73%6.33M	17.16%10.01M	-1.78%8.54M	17.12%8.7M	2.20%7.43M	251.65%7.27M	2.07M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-36.73%6.33M	17.16%10.01M	-1.78%8.54M	17.12%8.7M	2.20%7.43M	251.65%7.27M	2.07M
Diluted earnings per share	-41.96%0.048	18.31%0.0827	-2.74%0.0699	14.06%0.0719	-24.71%0.063	166.48%0.0837	0.0314
Basic earnings per share	-41.96%0.048	18.31%0.0827	-2.74%0.0699	14.06%0.0719	-24.71%0.063	166.48%0.0837	0.0314
Dividend per share	7.00%0.0685	6.56%0.064	7.02%0.0601	7.55%0.0561	9.52%0.0522	109.77%0.0477	0.0227
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall