(FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | |
---|---|---|---|---|---|---|
Operating cash flow (direct method) | ||||||
Cash income from operating activities | -24.94%9.03M | -38.90%12.04M | -46.96%19.7M | -60.05%37.14M | 1,075.85%92.96M | -9.53M |
Revenue from customers | -24.94%9.03M | -38.90%12.04M | -46.96%19.7M | -60.05%37.14M | 318.09%92.96M | --22.23M |
Other cash income from operating activities | ---- | ---- | ---- | ---- | ---- | ---31.76M |
Cash paid | -62.71%-6.88M | 43.44%-4.23M | 79.25%-7.47M | 42.38%-36.01M | -2,107.56%-62.5M | -2.83M |
Payments to suppliers for goods and services | -62.71%-6.88M | 43.44%-4.23M | 79.25%-7.47M | 42.38%-36.01M | -2,107.56%-62.5M | ---2.83M |
Direct interest paid | -56.26%-5.68M | -78.89%-3.64M | 21.18%-2.03M | -35.83%-2.58M | -232.98%-1.9M | ---570K |
Direct interest received | ---- | ---- | ---- | ---- | -66.67%1K | --3K |
Direct tax refund paid | -39.51%-4.04M | -21.56%-2.9M | 40.09%-2.38M | -5.24%-3.98M | -189.95%-3.78M | ---1.3M |
Operating cash flow | -692.95%-7.57M | -83.66%1.28M | 243.84%7.81M | -121.90%-5.43M | 274.20%24.79M | ---14.23M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | -71.87%-24.18M | -353.71%-14.07M | 1,570.82%5.55M | 99.59%-377K | -46.44%-92.1M | -62.89M |
Net intangibles purchas and sale | -58.05%-26.05M | -406.95%-16.48M | 849.86%5.37M | 99.23%-716K | -48.94%-92.79M | ---62.3M |
Net investment purchase and sale | -22.50%1.87M | --2.41M | ---- | ---- | ---- | ---- |
Net other investing changes | ---- | -98.30%3K | -48.08%176K | -50.66%339K | 215.46%687K | ---595K |
Cash from discontinued investing activities | ||||||
Investing cash flow | -71.87%-24.18M | -353.71%-14.07M | 1,570.82%5.55M | 99.59%-377K | -46.44%-92.1M | ---62.89M |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 313.55%32.33M | 179.02%7.82M | -226.60%-9.89M | -88.05%7.82M | -14.96%65.4M | 76.91M |
Net issuance payments of debt | -169.09%-8.5M | 472.82%12.3M | -121.85%-3.3M | -72.73%15.1M | 50.32%55.37M | --36.83M |
Net common stock issuance | 1,190.50%48.91M | -2,585.63%-4.49M | 84.48%-167K | -106.84%-1.08M | -63.42%15.73M | --43M |
Cash dividends paid | ---8.08M | ---- | -3.51%-6.43M | -9.03%-6.21M | -94.77%-5.7M | ---2.92M |
Cash from discontinued financing activities | ||||||
Financing cash flow | 313.55%32.33M | 179.02%7.82M | -226.60%-9.89M | -88.05%7.82M | -14.96%65.4M | --76.91M |
Net cash flow | ||||||
Beginning cash position | -79.97%1.25M | 125.36%6.22M | 267.51%2.76M | -71.82%751K | -7.40%2.67M | --2.88M |
Current changes in cash | 111.78%586K | -243.76%-4.97M | 72.22%3.46M | 204.96%2.01M | -798.59%-1.91M | ---213K |
End cash Position | 47.03%1.83M | -79.97%1.25M | 125.36%6.22M | 267.51%2.76M | -71.82%751K | --2.67M |
Free cash from | -100.29%-52.42M | -1,141.46%-26.17M | 87.18%-2.11M | 77.43%-16.45M | 11.62%-72.86M | ---82.44M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data
No Data