(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.40%198.52K | -70.40%73.59K | -71.63%200.66K | -70.02%372.53K | -70.02%372.53K | -88.16%249.4K | -92.60%248.59K | -75.14%707.25K | -9.56%1.24M | -9.56%1.24M |
-Cash and cash equivalents | -20.40%198.52K | -70.40%73.59K | -71.63%200.66K | -70.02%372.53K | -70.02%372.53K | -88.16%249.4K | -92.60%248.59K | -75.14%707.25K | -9.56%1.24M | -9.56%1.24M |
-Accounts receivable | 43.41%371.68K | 48.84%335.59K | 149.73%452.44K | 6.45%276.94K | 6.45%276.94K | 11.41%259.17K | -37.41%225.48K | -31.46%181.17K | 0.94%260.17K | 0.94%260.17K |
Total current assets | -11.48%624.47K | -57.02%450.41K | -63.11%706.42K | -65.73%770.87K | -65.73%770.87K | -79.01%705.45K | -76.96%1.05M | -48.37%1.92M | 13.43%2.25M | 13.43%2.25M |
Non current assets | ||||||||||
-Accumulated depreciation | -6.80%-197.06K | -6.49%-193.63K | -6.47%-190.2K | -6.44%-186.77K | -6.44%-186.77K | -7.02%-184.52K | -8.53%-181.82K | -12.62%-178.65K | -16.71%-175.47K | -16.71%-175.47K |
-Long term equity investment | 4.28%3.13M | 3.88%3.03M | 0.05%2.99M | 5.10%3.06M | 5.10%3.06M | -2.16%3M | 4.56%2.92M | 107.85%2.99M | 11,216.21%2.91M | 11,216.21%2.91M |
-Other intangible assets | 8.21%5.88M | 9.94%5.84M | 11.12%5.83M | 11.37%5.82M | 11.37%5.82M | 4.27%5.43M | 2.52%5.31M | 2.84%5.25M | 4.03%5.22M | 4.03%5.22M |
Regulatory assets | 43.41%371.68K | -11.38%335.59K | 35.31%452.44K | -57.05%276.94K | -57.05%276.94K | 11.41%259.17K | 5.12%378.68K | 26.50%334.38K | 150.16%644.74K | 150.16%644.74K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 459.26%471.88K | 199.39%252.61K | 21.28%102.33K | 21.28%102.33K | 21.28%102.33K | -31.98%84.38K | 767.07%84.38K | 138.95%84.38K | 39.66%84.38K | 39.66%84.38K |
-Current debt | 1,928.06%405.61K | 751.42%170.28K | 0.00%20K | 0.00%20K | 0.00%20K | --20K | --20K | --20K | --20K | --20K |
-Current capital lease obligation | 2.94%66.27K | 27.89%82.33K | 27.89%82.33K | 27.89%82.33K | 27.89%82.33K | -48.10%64.38K | 561.55%64.38K | 82.31%64.38K | 6.55%64.38K | 6.55%64.38K |
-accounts payable | 17.02%1.99M | 34.37%1.7M | 90.73%1.54M | 103.15%1.34M | 103.15%1.34M | 121.83%1.7M | 42.61%1.27M | 73.86%809.01K | 55.48%661.16K | 55.48%661.16K |
-Total tax payable | 4.28%3.13M | 3.88%3.03M | 0.05%2.99M | 5.10%3.06M | 5.10%3.06M | -2.16%3M | 4.56%2.92M | 107.85%2.99M | 11,216.21%2.91M | 11,216.21%2.91M |
Current accrued expenses | 761.37%192.96K | 230.51%203.26K | 99.63%210.61K | 51.08%245.31K | 51.08%245.31K | -85.16%22.4K | 114.17%61.5K | -31.59%105.5K | -23.59%162.37K | -23.59%162.37K |
Current deferred liabilities | 45.56%1.67M | 20.95%1.64M | 2.71%1.92M | 9.62%1.74M | 9.62%1.74M | -42.19%1.14M | -32.67%1.36M | 0.89%1.87M | 0.98%1.58M | 0.98%1.58M |
Current liabilities | 46.36%4.32M | 37.16%3.8M | 31.66%3.78M | 37.53%3.43M | 37.53%3.43M | -2.27%2.95M | -5.89%2.77M | 14.38%2.87M | 9.93%2.49M | 9.93%2.49M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | --0 | --0 | --0 | --153.21K | --153.21K | --64.57K | --64.57K |
-Long term debt | --0 | -96.72%2.98K | -80.18%21.1K | -68.15%38.83K | -68.15%38.83K | -59.30%74.08K | --90.7K | --106.45K | --121.92K | --121.92K |
Non current accrued expenses | -60.71%55.71K | -52.40%77.52K | -46.14%99.34K | -41.19%121.15K | -41.19%121.15K | -57.11%141.79K | 372.94%162.86K | 208.30%184.42K | 136.93%205.99K | 136.93%205.99K |
Long term provisions | 6.92%3.13M | 7.11%3.03M | 3.01%2.97M | 8.30%3.02M | 8.30%3.02M | 1.44%2.93M | 1.32%2.83M | 100.45%2.88M | 10,742.20%2.79M | 10,742.20%2.79M |
Total non current liabilities | 25.15%7.45M | 20.09%6.84M | 15.53%6.76M | 20.06%6.49M | 20.06%6.49M | -2.22%5.95M | -0.80%5.69M | 48.44%5.85M | 135.67%5.4M | 135.67%5.4M |
Shareholders'equity | ||||||||||
Share capital | 3.09%18.65M | 4.89%18.65M | 5.84%18.67M | 7.32%18.51M | 7.32%18.51M | 9.33%18.09M | 7.98%17.78M | 7.19%17.64M | 10.66%17.24M | 10.66%17.24M |
-common stock | 3.09%18.65M | 4.89%18.65M | 5.84%18.67M | 7.32%18.51M | 7.32%18.51M | 9.33%18.09M | 7.98%17.78M | 7.19%17.64M | 10.66%17.24M | 10.66%17.24M |
Other equity interest | ---- | ---- | ---- | -94.43%13.69K | -94.43%13.69K | -14.40%196.88K | 31.08%420.79K | 1,054.54%873.39K | -30.07%245.64K | -30.07%245.64K |
Total equity | -19.72%680.18K | -56.40%527.93K | -61.62%805.75K | -63.67%892.02K | -63.67%892.02K | -77.05%847.24K | -73.58%1.21M | -44.30%2.1M | 18.61%2.46M | 18.61%2.46M |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.