(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.58%-82.25K | 48.36%-226.37K | 72.65%-149.68K | 41.89%-2.04M | 44.32%-555.74K | 61.65%-500.95K | 41.89%-438.34K | -19.99%-547.22K | -112.48%-3.51M | -265.69%-998.13K |
Net income from continuing operations | 52.97%-494.09K | 61.25%-362.96K | 57.43%-521.79K | 1.85%-4.5M | -2.15%-1.29M | 21.96%-1.05M | 12.75%-936.75K | -35.44%-1.23M | -86.72%-4.59M | -131.29%-1.26M |
Depreciation and amortization | 3.49%21.81K | 1.16%21.81K | 1.16%21.81K | -22.08%84.84K | 49.00%20.64K | -32.94%21.08K | -32.86%21.56K | -31.51%21.56K | -12.52%108.88K | -55.31%13.85K |
Asset impairment expenditure | ---- | ---- | ---- | 439.26%172.2K | --0 | ---- | ---- | ---- | ---50.76K | ---50.76K |
Remuneration paid in stock | -41.15%35.78K | -84.08%10.47K | -95.60%13.07K | 39.19%680.05K | 1,686.71%256.21K | 131.95%60.8K | -5.38%65.76K | -27.32%297.29K | 152.57%488.59K | -255.82%-16.15K |
Other non cashItems | 6.73%104.8K | 0.06%97.11K | -0.03%96.44K | 44.86%416.47K | 4.07%124.76K | 9.71%98.19K | --97.05K | --96.47K | 4,694.77%287.5K | --119.88K |
Change In working capital | 26.36%249.45K | -97.71%7.19K | -8.52%240.79K | 363.44%1.11M | 68.12%332.47K | 284.62%197.42K | 124.94%314.04K | 3,014.09%263.2K | -54.56%238.89K | -31.16%197.76K |
-Change in receivables | -7.12%-36.1K | 363.75%116.85K | -143.98%-175.5K | -589.15%-16.77K | -1,126.86%-337.77K | -126.41%-33.7K | 53.81%-44.3K | 6,137.16%399K | 98.73%-2.43K | 71.75%-27.53K |
-Change in prepaid assets | -105.82%-13.04K | -97.33%12.09K | 113.31%68.09K | 2,359.11%240.51K | -88.57%75.47K | 215.55%223.91K | 298.33%452.6K | -105.48%-511.47K | 95.07%-10.65K | 351.86%660.26K |
-Change in payables and accrued expense | -29.62%278.23K | -63.18%152.57K | 81.58%165.21K | 209.07%731.09K | -286.73%-169.63K | 138,331.12%395.34K | 38.86%414.39K | 613.34%90.98K | 282.77%236.54K | 58.97%-43.86K |
-Change in other working capital | 105.25%20.37K | 46.07%-274.32K | -35.72%182.99K | 887.03%152.32K | 295.45%764.4K | -858.75%-388.13K | -407.68%-508.65K | 1.06%284.7K | -98.55%15.43K | -151.89%-391.11K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 83.58%-82.25K | 48.36%-226.37K | 72.65%-149.68K | 41.89%-2.04M | 44.32%-555.74K | 61.65%-500.95K | 41.89%-438.34K | -19.99%-547.22K | -112.48%-3.51M | -265.69%-998.13K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | -23.53%-100.92K | -146.04%-165.49K | 3,631.79%153.21K | 0 | -3,497.20%-88.64K | -1,129.96%-81.69K | -429.41%-67.26K |
Net PPE purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -157.75%-17.12K | -113.16%-2.69K |
Net other investing changes | ---- | ---- | ---- | -56.28%-100.92K | ---165.49K | --153.21K | --0 | ---88.64K | ---64.57K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | --0 | --0 | -23.53%-100.92K | -146.04%-165.49K | 3,631.79%153.21K | --0 | -3,497.20%-88.64K | -1,129.96%-81.69K | -429.41%-67.26K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.56%207.17K | 588.62%99.3K | -122.09%-22.18K | -63.26%1.27M | 319.58%844.36K | 512.68%348.55K | -101.59%-20.32K | -94.79%100.43K | 34.63%3.46M | -84.74%201.24K |
Net issuance payments of debt | 1,135.02%207.5K | 607.35%99.3K | -10.79%-21.68K | -103.02%-79.48K | 4.32%-20.29K | 21.56%-20.05K | -101.54%-19.57K | -101.40%-19.57K | 4,196.08%2.63M | 63.19%-21.2K |
Net common stock issuance | --0 | --0 | --0 | 61.64%1.38M | 269.13%885.9K | 349.64%374.1K | --0 | -77.38%120K | -68.76%853.74K | -82.82%240K |
Net other financing activities | 94.05%-327 | --0 | ---500 | -61.97%-27.51K | -21.07%-21.26K | -633.33%-5.5K | ---- | ---- | 82.10%-16.98K | 14.66%-17.56K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.56%207.17K | 588.62%99.3K | -122.09%-22.18K | -63.26%1.27M | 319.58%844.36K | 512.68%348.55K | -101.59%-20.32K | -94.79%100.43K | 34.63%3.46M | -84.74%201.24K |
Net cash flow | ||||||||||
Beginning cash position | -70.40%73.59K | -71.63%200.66K | -70.02%372.53K | -9.56%1.24M | -88.16%249.4K | -92.60%248.59K | -75.14%707.25K | -9.56%1.24M | 197.95%1.37M | 583.72%2.11M |
Current changes in cash | 15,284.73%124.92K | 72.30%-127.07K | 67.90%-171.86K | -562.12%-870.15K | 114.25%123.13K | 100.06%812 | -188.92%-458.66K | -136.41%-535.43K | -114.40%-131.42K | -181.07%-864.15K |
End cash Position | -20.40%198.52K | -70.40%73.59K | -71.63%200.66K | -70.02%372.53K | -70.02%372.53K | -88.16%249.4K | -92.60%248.59K | -75.14%707.25K | -9.56%1.24M | -9.56%1.24M |
Free cash from | 83.58%-82.25K | 48.36%-226.37K | 72.65%-149.68K | 42.17%-2.04M | 44.47%-555.74K | 61.77%-500.95K | 42.47%-438.34K | -19.35%-547.22K | -112.67%-3.53M | -296.32%-1M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.