(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.62%11.44M | 1.10%12M | 7.22%12.34M | 7.22%12.34M | 7.48%11.87M | 15.34%11.87M | -3.48%11.87M | -18.89%11.51M | -18.89%11.51M | -22.47%11.04M |
-Cash and cash equivalents | -3.62%11.44M | 1.10%12M | 7.22%12.34M | 7.22%12.34M | 7.48%11.87M | 15.34%11.87M | -3.48%11.87M | -18.89%11.51M | -18.89%11.51M | -22.47%11.04M |
Receivables | -29.29%3.34M | -2.23%4.82M | 14.32%5.71M | 14.32%5.71M | 11.06%4.9M | 13.45%4.73M | 61.44%4.93M | 24.96%4.99M | 24.96%4.99M | 8.91%4.41M |
-Accounts receivable | -29.29%3.34M | -2.23%4.82M | 14.32%5.71M | 14.32%5.71M | 11.06%4.9M | 13.45%4.73M | 61.44%4.93M | 24.96%4.99M | 24.96%4.99M | 8.91%4.41M |
Inventory | -1.85%6.74M | -8.66%6.37M | -12.98%5.88M | -12.98%5.88M | -10.02%6.39M | -0.82%6.87M | 5.30%6.98M | 6.30%6.75M | 6.30%6.75M | 17.42%7.1M |
Other current assets | -29.04%601K | 8.04%739K | 6.98%690K | 6.98%690K | -2.44%600K | 47.30%847K | -16.28%684K | -12.48%645K | -12.48%645K | 18.73%615K |
Total current assets | -9.00%22.12M | -2.16%23.93M | 2.99%24.61M | 2.99%24.61M | 2.53%23.76M | 10.72%24.31M | 7.31%24.46M | -5.44%23.9M | -5.44%23.9M | -6.79%23.17M |
Non current assets | ||||||||||
Net PPE | -5.76%932K | 4.40%1.04M | 26.77%1.36M | 26.77%1.36M | -70.46%955K | -72.05%989K | -72.60%1M | 13.32%1.07M | 13.32%1.07M | 37.63%3.23M |
-Gross PPE | -3.20%5.96M | -0.24%6.18M | 9.98%6.77M | 9.98%6.77M | -26.70%6.25M | -31.62%6.16M | -32.12%6.2M | -3.89%6.15M | -3.89%6.15M | 3.56%8.53M |
-Accumulated depreciation | 2.71%-5.03M | 1.14%-5.14M | -6.44%-5.41M | -6.44%-5.41M | 0.00%-5.3M | 5.45%-5.17M | 5.13%-5.2M | 6.87%-5.08M | 6.87%-5.08M | 10.04%-5.3M |
Other non current assets | -42.73%1.03M | -38.97%1.23M | -34.90%1.43M | -34.90%1.43M | 2,403.13%1.6M | 3,995.45%1.8M | 4,371.11%2.01M | -22.66%2.2M | -22.66%2.2M | 42.22%64K |
Total non current assets | -29.63%1.96M | -24.57%2.27M | -14.66%2.79M | -14.66%2.79M | -22.44%2.56M | -22.08%2.79M | -18.48%3.01M | -13.66%3.27M | -13.66%3.27M | 37.72%3.3M |
Total assets | -11.12%24.09M | -4.62%26.2M | 0.87%27.4M | 0.87%27.4M | -0.58%26.32M | 6.12%27.1M | 3.71%27.47M | -6.51%27.17M | -6.51%27.17M | -2.88%26.47M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.18%1.15M | -8.34%1.63M | -11.40%1.45M | -11.40%1.45M | -31.88%1.3M | -10.57%1.79M | 11.08%1.78M | 5.67%1.64M | 5.67%1.64M | 4.72%1.91M |
-accounts payable | -34.53%1.04M | 0.65%1.54M | -6.88%1.27M | -6.88%1.27M | -28.18%1.1M | -13.96%1.59M | 4.85%1.53M | -0.51%1.37M | -0.51%1.37M | 0.39%1.53M |
-Total tax payable | -49.02%104K | -65.56%83K | -33.82%182K | -33.82%182K | -47.06%198K | 29.11%204K | 78.52%241K | 52.78%275K | 52.78%275K | 27.21%374K |
Current accrued expenses | -22.18%428K | -12.71%474K | -4.26%539K | -4.26%539K | 9.38%548K | 10.00%550K | -11.42%543K | 0.36%563K | 0.36%563K | 0.00%501K |
Current provisions | -54.93%32K | -54.93%32K | -54.93%32K | -54.93%32K | -52.11%34K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K | 0.00%71K |
Current debt and capital lease obligation | -18.19%661K | -10.58%727K | -0.13%798K | -0.13%798K | 6.26%815K | 14.61%808K | 30.50%813K | 32.95%799K | 32.95%799K | 37.95%767K |
-Current capital lease obligation | -18.19%661K | -10.58%727K | -0.13%798K | -0.13%798K | 6.26%815K | 14.61%808K | 30.50%813K | 32.95%799K | 32.95%799K | 37.95%767K |
Current deferred liabilities | -6.16%1.28M | -7.33%1.61M | -13.52%1.36M | -13.52%1.36M | -27.76%1.3M | 8.87%1.36M | 18.21%1.73M | 4.51%1.58M | 4.51%1.58M | 47.59%1.81M |
Current liabilities | -28.77%4.49M | -10.02%5.78M | -2.07%6.19M | -2.07%6.19M | -15.28%5.66M | 3.58%6.31M | 9.00%6.43M | -6.92%6.32M | -6.92%6.32M | 4.77%6.68M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -61.27%421K | -56.70%562K | -53.20%702K | -53.20%702K | -47.50%871K | -42.70%1.09M | -39.29%1.3M | -34.12%1.5M | -34.12%1.5M | 76.11%1.66M |
-Long term capital lease obligation | -61.27%421K | -56.70%562K | -53.20%702K | -53.20%702K | -47.50%871K | -42.70%1.09M | -39.29%1.3M | -34.12%1.5M | -34.12%1.5M | 76.11%1.66M |
Total non current liabilities | -48.28%675K | -48.12%788K | -48.53%894K | -48.53%894K | -43.88%1.05M | -37.71%1.31M | -34.83%1.52M | -28.07%1.74M | -28.07%1.74M | 60.10%1.86M |
Total liabilities | -32.11%5.17M | -17.30%6.57M | -12.09%7.08M | -12.09%7.08M | -21.51%6.71M | -6.99%7.61M | -3.42%7.95M | -12.47%8.06M | -12.47%8.06M | 13.30%8.54M |
Shareholders'equity | ||||||||||
Share capital | 4.54%23.17M | 3.91%23.02M | 3.81%22.73M | 3.81%22.73M | 3.76%22.47M | 3.64%22.17M | 4.58%22.15M | 4.84%21.9M | 4.84%21.9M | 5.09%21.66M |
-common stock | 4.54%23.17M | 3.91%23.02M | 3.81%22.73M | 3.81%22.73M | 3.76%22.47M | 3.64%22.17M | 4.58%22.15M | 4.84%21.9M | 4.84%21.9M | 5.09%21.66M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -55.30%-4.25M | -13.70%-3.45M | 15.52%-2.65M | 15.52%-2.65M | 23.40%-2.79M | 39.04%-2.74M | 20.75%-3.04M | -55.69%-3.13M | -55.69%-3.13M | -101.61%-3.64M |
Gains losses not affecting retained earnings | -108.62%-5K | -84.07%65K | -32.07%233K | -32.07%233K | 20.00%-72K | -87.22%58K | -55.07%408K | -64.93%343K | -64.93%343K | -109.88%-90K |
Total stockholders'equity | -2.92%18.92M | 0.55%19.63M | 6.33%20.32M | 6.33%20.32M | 9.40%19.61M | 12.30%19.49M | 6.93%19.53M | -3.75%19.11M | -3.75%19.11M | -9.07%17.93M |
Total equity | -2.92%18.92M | 0.55%19.63M | 6.33%20.32M | 6.33%20.32M | 9.40%19.61M | 12.30%19.49M | 6.93%19.53M | -3.75%19.11M | -3.75%19.11M | -9.07%17.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data