(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 1.59%6.46B | 94.94%6.36B | ||||||||
Net income from continuing operations | ---- | ---- | ---- | 249.70%4.61B | ---- | ---- | ---- | ---- | 370.71%1.32B | ---- |
Operating gains losses | ---- | ---- | ---- | 73.29%-121M | ---- | ---- | ---- | ---- | 77.77%-453M | ---- |
Depreciation and amortization | ---- | ---- | ---- | 11.11%2.34B | ---- | ---- | ---- | ---- | 5.46%2.11B | ---- |
Deferred tax | ---- | ---- | ---- | 65.82%980M | ---- | ---- | ---- | ---- | 413.91%591M | ---- |
Other non cash items | ---- | ---- | ---- | -127.50%-33M | ---- | ---- | ---- | ---- | -71.36%120M | ---- |
Change In working capital | ---- | ---- | ---- | -101.61%-29M | ---- | ---- | ---- | ---- | -28.56%1.81B | ---- |
-Change in receivables | ---- | ---- | ---- | 99.04%-7M | ---- | ---- | ---- | ---- | 25.79%-728M | ---- |
-Change in inventory | ---- | ---- | ---- | 176.58%121M | ---- | ---- | ---- | ---- | 50.31%-158M | ---- |
-Change in prepaid assets | ---- | ---- | ---- | 101.96%17M | ---- | ---- | ---- | ---- | -1,394.83%-867M | ---- |
-Change in payables and accrued expense | ---- | ---- | ---- | -123.25%-285M | ---- | ---- | ---- | ---- | -38.27%1.23B | ---- |
-Change in other current liabilities | ---- | ---- | ---- | -120.56%-413M | ---- | ---- | ---- | ---- | 31.91%2.01B | ---- |
-Change in other working capital | ---- | ---- | ---- | 66.05%538M | ---- | ---- | ---- | ---- | -13.83%324M | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 18.40%1.27B | -6.10%2.45B | 7.74%2.41B | 1.59%6.46B | -54.12%545M | 23.82%1.08B | 2.88%2.61B | 26.20%2.24B | 94.94%6.36B | 113.67%1.19B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -758.02%-1.12B | 41.46%-809M | 42.09%-637M | 54.53%-3.15B | 88.70%-535M | 89.83%-131M | -809.21%-1.38B | -46.86%-1.1B | -671.05%-6.92B | -886.46%-4.74B |
Net PPE purchase and sale | -4.65%-1.33B | 9.85%-1.31B | -19.30%-1.19B | 16.38%-5.32B | 27.18%-1.6B | 12.00%-1.27B | -51.57%-1.45B | 43.37%-1B | -96.06%-6.37B | -80.62%-2.2B |
Net business purchase and sale | ---- | ---- | ---- | 82.53%-152M | --0 | ---- | ---- | ---- | ---870M | ---717M |
Net investment purchase and sale | -90.46%117M | 798.08%467M | 635.29%546M | 2,135.00%2.24B | 155.47%1.06B | 531.96%1.23B | -92.52%52M | -109.11%-102M | -95.80%100M | -286.79%-1.91B |
Net other investing changes | 35.94%87M | 83.33%33M | 400.00%10M | -56.60%92M | -91.21%8M | 392.31%64M | -83.78%18M | 166.67%2M | 762.50%212M | 132.04%91M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -758.02%-1.12B | 41.46%-809M | 42.09%-637M | 54.53%-3.15B | 88.70%-535M | 89.83%-131M | -809.21%-1.38B | -46.86%-1.1B | -671.05%-6.92B | -886.46%-4.74B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.63%-371M | 17.42%-1.51B | 33.25%-787M | 25.16%-3.39B | 236.39%416M | 55.75%-800M | -89.54%-1.83B | 19.02%-1.18B | -17.73%-4.54B | 73.86%-305M |
Net issuance payments of debt | 63.81%-262M | 21.04%-1.44B | 38.94%-712M | 9.03%-4.07B | -26.67%-361M | 59.67%-724M | -91.18%-1.82B | 19.20%-1.17B | 23.29%-4.48B | 75.20%-285M |
Cash dividends paid | -51.56%-97M | ---64M | ---64M | ---128M | ---64M | ---64M | --0 | --0 | --0 | --0 |
Net other financing activities | 0.00%-12M | 0.00%-11M | 15.38%-11M | 1,441.67%805M | 4,305.00%841M | 7.69%-12M | 21.43%-11M | 0.00%-13M | -103.03%-60M | -11.11%-20M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.63%-371M | 17.42%-1.51B | 33.25%-787M | 25.16%-3.39B | 236.39%416M | 55.75%-800M | -89.54%-1.83B | 19.02%-1.18B | -17.73%-4.54B | 73.86%-305M |
Net cash flow | ||||||||||
Beginning cash position | 59.60%4.51B | 27.70%4.38B | -2.25%3.4B | -59.47%3.47B | -59.47%2.97B | -70.44%2.82B | -57.85%3.43B | -59.47%3.47B | -14.78%8.57B | -24.17%7.33B |
Current changes in cash | -252.41%-221M | 121.16%128M | 2,336.36%984M | 98.47%-78M | 111.06%426M | 106.51%145M | -142.70%-605M | 89.86%-44M | -242.93%-5.1B | -253.07%-3.85B |
End cash Position | 44.36%4.29B | 59.60%4.51B | 27.70%4.38B | -2.25%3.4B | -2.25%3.4B | -59.47%2.97B | -70.44%2.82B | -57.85%3.43B | -59.47%3.47B | -59.47%3.47B |
Free cash flow | 72.02%-54M | -1.38%1.14B | -1.62%1.22B | 38,133.33%1.14B | -4.45%-1.06B | 66.32%-193M | -26.70%1.16B | 24,600.00%1.24B | -117.65%-3M | -52.87%-1.01B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data