HENDERA
831152
LINGOOD
833284
WANDA BEARING
920002
4
Hanjia Design Group
300746
5
Guangdong Real-Design Intelligent Technology
301135
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -6.67%839.29M | -28.84%154.4M | -0.77%274.47M | -32.57%146.52M | 40.06%263.91M | 10.51%899.26M | 23.77%216.98M | -0.29%276.59M | 4.04%217.27M | 188.43M |
Net income from continuing operations | -56.72%285.85M | 18.93%103.78M | -85.08%19.12M | -68.12%81.37M | -57.03%81.59M | -11.61%660.39M | -45.20%87.26M | -33.40%128.08M | 24.59%255.2M | --189.86M |
Operating gains losses | 56.55%-165.03M | -97.63%-32.27M | 89.92%-5.51M | 78.33%-46.45M | 14.54%-80.8M | 2.35%-379.85M | 87.13%-16.33M | 50.77%-54.67M | -177.30%-214.31M | ---94.55M |
Depreciation and amortization | 0.36%503.83M | -7.08%128.16M | -1.94%123.55M | 2.06%124.61M | 9.92%127.51M | 27.18%502.02M | 17.50%137.93M | 20.02%125.99M | 31.12%122.09M | --116.01M |
Deferred tax | -738.05%-186.39M | -1,539.89%-66.4M | 33.08%-35.06M | -382.42%-54.36M | -304.41%-30.57M | -147.59%-22.24M | -187.75%-4.05M | -912.81%-52.39M | 62.44%19.25M | --14.96M |
Other non cash items | -299.75%-60.11M | -315.92%-15.51M | 520.78%16.93M | -243.01%-37.67M | -230.62%-23.85M | -401.69%-15.04M | 401.68%7.18M | -399.11%-4.02M | -1,120.63%-10.98M | ---7.22M |
Change In working capital | 589.31%255.32M | -392.29%-28.85M | -35.67%38.7M | 206.69%68.27M | 517.13%177.2M | 63.00%-52.18M | 24.44%-5.86M | 474.54%60.15M | -52.46%-63.99M | ---42.48M |
-Change in receivables | 1,760.22%179.84M | -26.05%-46.09M | 893.93%13.26M | 225.13%31.42M | 1,130.18%181.24M | 80.84%-10.83M | -229.81%-36.56M | -16.05%1.33M | 268.69%9.66M | --14.73M |
-Change in inventory | 230.33%163.78M | -83.47%11.95M | 7,367.94%28.56M | 1,458.72%53.39M | 371.65%69.89M | 138.09%49.58M | 569.16%72.28M | 99.14%-393K | 106.55%3.43M | ---25.73M |
-Change in payables and accrued expense | 78.44%-17.88M | 124.52%10.64M | -82.83%9.36M | 134.21%20.13M | -64.53%-58M | -225.79%-82.94M | -240.95%-43.37M | 764.55%54.51M | -539.43%-58.83M | ---35.25M |
-Change in other working capital | -781.36%-70.42M | -397.61%-5.35M | -365.72%-12.49M | -100.87%-36.66M | -522.84%-15.92M | 60.55%-7.99M | -65.79%1.8M | -78.46%4.7M | -781.55%-18.25M | --3.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -6.67%839.29M | -28.84%154.4M | -0.77%274.47M | -32.57%146.52M | 40.06%263.91M | 10.51%899.26M | 23.77%216.98M | -0.29%276.59M | 4.04%217.27M | --188.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 70.22%-498.9M | 72.57%-46.31M | 58.97%-64.94M | -5.58%-96.69M | 76.85%-290.96M | 30.67%-1.68B | 12.89%-168.82M | 73.53%-158.27M | 93.12%-91.58M | -1.26B |
Capital expenditure reported | 40.15%-332.47M | 58.08%-73.33M | 53.91%-67.41M | 20.35%-97.95M | 15.77%-93.78M | -41.95%-555.48M | -30.36%-174.92M | -38.44%-146.25M | -53.99%-122.98M | ---111.33M |
Net PPE purchase and sale | 98.19%21.3M | 146.06%14.59M | -20.87%1.65M | 60.87%2.3M | 111.67%2.76M | -20.04%10.75M | 47.83%5.93M | -71.33%2.08M | 20.56%1.43M | --1.3M |
Net intangibles purchase and sale | 98.95%-16K | 0.00%-3K | -50.00%-6K | ---5K | 99.87%-2K | -2.14%-1.52M | 99.77%-3K | ---4K | --0 | ---1.52M |
Net business purchase and sale | 82.30%-206.74M | --0 | 101.24%175K | -25,737.04%-6.98M | 82.68%-199.94M | 42.66%-1.17B | --0 | 97.31%-14.1M | 100.00%-27K | ---1.15B |
Net other investing changes | -51.25%19.02M | 6,886.52%12.44M | --643K | ---- | ---- | --39.01M | --178K | --0 | --30M | --8.84M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 70.22%-498.9M | 72.57%-46.31M | 58.97%-64.94M | -5.58%-96.69M | 76.85%-290.96M | 30.67%-1.68B | 12.89%-168.82M | 73.53%-158.27M | 93.12%-91.58M | ---1.26B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.60%-399.56M | -543.19%-166.32M | -70.47%-201.04M | 46.96%-80.98M | -95.84%48.77M | -47.80%876.29M | -501.91%-25.86M | -136.25%-117.93M | -112.97%-152.67M | 1.17B |
Net issuance payments of debt | -136.15%-346.81M | -636.30%-159M | -72.24%-193.61M | 64.29%-49.44M | -95.52%55.23M | -48.76%959.41M | -210.03%-21.59M | -130.16%-112.41M | -111.20%-138.46M | --1.23B |
Net common stock issuance | 36.11%-33.83M | ---5.07M | --0 | -219.14%-29.19M | 101.00%437K | 57.83%-52.94M | --0 | --0 | 81.22%-9.15M | ---43.79M |
Net other financing activities | 37.28%-18.93M | 47.26%-2.25M | -34.45%-7.43M | 53.62%-2.35M | 54.95%-6.91M | 55.79%-30.18M | -193.87%-4.26M | 46.17%-5.52M | 55.52%-5.06M | ---15.33M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.60%-399.56M | -543.19%-166.32M | -70.47%-201.04M | 46.96%-80.98M | -95.84%48.77M | -47.80%876.29M | -501.91%-25.86M | -136.25%-117.93M | -112.97%-152.67M | --1.17B |
Net cash flow | ||||||||||
Beginning cash position | 76.10%264.45M | 2.92%260.94M | 8.80%265.59M | 11.76%292.64M | 76.10%264.45M | 117.41%150.17M | 72.05%253.53M | 66.25%244.12M | 163.00%261.84M | --150.17M |
Current changes in cash | -159.11%-59.17M | -361.10%-58.22M | 2,087.37%8.49M | -15.48%-31.15M | -79.20%21.71M | 32.07%100.1M | 197.88%22.3M | -91.84%388K | -148.85%-26.97M | --104.39M |
Effect of exchange rate changes | -15.16%12.03M | 228.21%14.59M | -245.60%-13.14M | -55.62%4.11M | -11.12%6.47M | 167.58%14.18M | -144.46%-11.38M | 313.03%9.02M | 216.53%9.25M | --7.28M |
End cash Position | -17.83%217.31M | -17.83%217.31M | 2.92%260.94M | 8.80%265.59M | 11.76%292.64M | 76.10%264.45M | 76.10%264.45M | 72.05%253.53M | 66.25%244.12M | --261.84M |
Free cash flow | 48.08%506.81M | 92.78%81.06M | 58.86%207.06M | -48.50%48.56M | 125.09%170.13M | -18.69%342.26M | 5.65%42.05M | -24.12%130.34M | -26.85%94.29M | --75.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |