WANDA BEARING
920002
HENDERA
831152
LINGOOD
833284
4
WUHAN LAND
830779
5
TECHVISION
832876
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.81%-78.11M | 27.47%-30.01M | 236.93%50.75M | -15.78%-49.13M | -91.38%-49.73M | -33.66%-146.85M | -17.17%-41.37M | -59.66%-37.06M | -42.45%-42.43M | -20.51%-25.99M |
Net income from continuing operations | 49.45%-95.5M | -20.55%-65.71M | 180.25%37.04M | 90.39%-4.41M | -47.22%-62.41M | -32.87%-188.92M | -35.91%-54.51M | -22.11%-46.15M | -25.55%-45.86M | -52.78%-42.39M |
Operating gains losses | ---108M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 429.77%2.03M | 636.89%759K | 653.54%746K | 343.48%408K | 30.34%116K | -27.87%383K | -42.78%103K | -40.00%99K | -30.83%92K | 67.92%89K |
Other non cash items | 1,733.33%55M | --0 | ---- | ---- | ---- | --3M | --0 | ---- | ---- | ---- |
Change In working capital | 181.16%26.48M | 603.37%26.74M | -5,254.56%-52.21M | 5,872.13%50.74M | -83.74%1.22M | 43.48%9.42M | 412.84%3.8M | -114.19%-975K | -189.79%-879K | 10,622.54%7.47M |
-Change in receivables | ---13.88M | ---5.18M | --441K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in inventory | ---3.24M | ---560K | ---2.55M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
-Change in prepaid assets | -45.52%-4.46M | -93.42%-2.23M | 191.15%752K | -56.80%-3.87M | -35.85%884K | -262.53%-3.07M | -311.15%-1.16M | -154.93%-825K | 25.78%-2.47M | 223.47%1.38M |
-Change in payables and accrued expense | 231.94%42.79M | 565.37%33.68M | -120,139.13%-55.31M | 3,696.85%63.98M | -92.91%439K | 66.17%12.89M | 416.57%5.06M | -100.85%-46K | -61.42%1.69M | 1,481.47%6.19M |
-Change in other current liabilities | 220.49%488K | 821.70%765K | 43.27%-59K | -11.11%-110K | -12.50%-108K | -16.71%-405K | 34.97%-106K | -52.94%-104K | -47.76%-99K | -95.92%-96K |
-Change in other working capital | --4.79M | --264K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.81%-78.11M | 27.47%-30.01M | 236.93%50.75M | -15.78%-49.13M | -91.38%-49.73M | -33.66%-146.85M | -17.17%-41.37M | -59.66%-37.06M | -42.45%-42.43M | -20.51%-25.99M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -279.93%-230.99M | -987.56%-269.64M | -176.14%-67.7M | -15.87%17.06M | 897.71%89.29M | 150.33%128.38M | 1,474.66%30.38M | 136.02%88.92M | 438.07%20.27M | -74,520.00%-11.19M |
Net PPE purchase and sale | -868.30%-2.17M | -17,637.50%-1.42M | -1,665.85%-724K | 82.55%-26K | --0 | -761.54%-224K | ---8K | -925.00%-41K | -2,028.57%-149K | -73.33%-26K |
Net intangibles purchase and sale | 1,296.67%35.9M | --0 | -1,733.33%-55M | ---- | ---- | ---3M | --0 | ---3M | ---- | ---- |
Net investment purchase and sale | -301.16%-264.73M | -982.65%-268.22M | -113.02%-11.98M | -461.44%-73.82M | 899.57%89.29M | 151.60%131.6M | 1,475.02%30.39M | 137.25%91.96M | 440.95%20.42M | ---11.17M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -279.93%-230.99M | -987.56%-269.64M | -176.14%-67.7M | -15.87%17.06M | 897.71%89.29M | 150.33%128.38M | 1,474.66%30.38M | 136.02%88.92M | 438.07%20.27M | -74,520.00%-11.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 23.96%203.29M | 210.05%1.85M | 173,895.65%200.1M | -99.20%1.3M | -95.95%48K | -1.15%164M | -68.87%597K | -94.40%115K | 0.11%162.1M | 1.18M |
Net common stock issuance | 10.39%178.18M | --0 | --178.18M | ---- | ---- | -0.12%161.41M | --0 | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | 870.40%25.11M | 210.05%1.85M | 18,959.13%21.92M | 87.43%1.3M | -95.95%48K | -39.69%2.59M | -68.87%597K | -94.40%115K | 116.25%692K | --1.18M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 23.96%203.29M | 210.05%1.85M | 173,895.65%200.1M | -99.20%1.3M | -95.95%48K | -1.15%164M | -68.87%597K | -94.40%115K | 0.11%162.1M | --1.18M |
Net cash flow | ||||||||||
Beginning cash position | 170.68%230.78M | 75.29%422.77M | 26.64%239.62M | 448.82%270.39M | 170.68%230.78M | -70.01%85.26M | 99.55%241.18M | -51.34%189.21M | -81.25%49.27M | -70.01%85.26M |
Current changes in cash | -172.71%-105.82M | -2,764.81%-297.8M | 252.43%183.15M | -121.99%-30.78M | 210.04%39.61M | 173.11%145.52M | 70.80%-10.4M | 119.39%51.97M | 10.94%139.94M | -66.81%-35.99M |
End cash Position | -45.85%124.97M | -45.85%124.97M | 75.29%422.77M | 26.64%239.62M | 448.82%270.39M | 170.68%230.78M | 170.68%230.78M | 99.55%241.18M | -51.34%189.21M | -81.25%49.27M |
Free cash flow | -1.54%-152.38M | 24.05%-31.43M | 87.61%-4.97M | -55.60%-66.26M | -91.18%-49.73M | -36.56%-150.08M | -17.19%-41.38M | -72.73%-40.11M | -42.92%-42.58M | -20.54%-26.01M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |