HENDERA
831152
Hengerda New Materials
300946
Fujian Nebula Electronics.,Ltd
300648
4
Cubic Digital Technology
300344
5
HNAC Technology
300490
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 149.2M | 196.2M | -15.5M | 96.69%-8M | 75.50%-23.5M | -200.62%-241.7M | 57.60%-95.9M | -414.60%-387.9M | -77.13%94.9M | -19.13%-176.2M |
Net income from continuing operations | ---14.5M | --6.4M | ---21.7M | 102.19%14.8M | 87.44%-14M | -240.18%-677.3M | 39.37%-111.5M | -649.81%-585.6M | -303.45%-152.1M | -2,425.00%-50.5M |
Operating gains losses | --7.1M | --8.9M | --600K | -477.78%-3.4M | 233.33%1M | 1,000.00%900K | 50.00%300K | 61.29%5M | -178.00%-3.9M | --8.8M |
Depreciation and amortization | --132.3M | --38.2M | --30.6M | -2.89%30.2M | 13.27%33.3M | -3.42%31.1M | -10.91%29.4M | -15.49%126M | -10.69%30.9M | -17.40%29.9M |
Deferred tax | ---34.1M | ---36.1M | ---5.9M | 131.17%10.1M | -175.86%-2.2M | -124.85%-32.4M | --2.9M | 837.30%92.9M | -321.11%-19.9M | 0.56%-17.6M |
Other non cash items | --10.1M | --7M | --300K | -99.61%2.5M | -97.92%300K | 11,154.39%641.5M | 234.88%14.4M | 7.51%18.6M | -9.30%3.9M | 9.30%4.7M |
Change In working capital | --38.6M | --171.1M | ---23.9M | 68.86%-64.8M | -30.36%-43.8M | -246.26%-208.1M | 75.42%-33.6M | -678.23%-170M | -53.45%185.1M | 8.87%-158.3M |
-Change in receivables | --99.6M | --44.1M | --3.9M | 109.62%2.5M | 1,215.91%49.1M | 34.18%-26M | -112.50%-4.4M | -401.22%-49.4M | -169.69%-46.9M | 103.70%1.8M |
-Change in inventory | --20.9M | --77.6M | --9.6M | -183.33%-10.2M | -41.67%-56.1M | 93.21%-3.6M | 52.29%-39.6M | 12.15%-74.5M | 70.99%112M | 7.00%-50.5M |
-Change in payables and accrued expense | ---42.2M | ---6M | ---18.1M | 68.45%-43M | -41.41%24.9M | -190.15%-136.3M | 138.46%42.5M | -191.83%-182.1M | -213.35%-140.1M | -419.31%-82.7M |
-Change in other current liabilities | ---- | ---- | ---- | 83.33%-300K | 463.64%4M | 25.00%-1.8M | -175.00%-1.1M | -2,533.33%-7.3M | -223.53%-2.1M | -100.00%-2.4M |
-Change in other working capital | ---39.7M | --55.4M | ---15.6M | 65.84%-13.8M | -111.94%-65.7M | 65.29%-40.4M | -240.91%-31M | 242.16%143.3M | 87.96%262.2M | 74.35%-24.5M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --149.2M | --196.2M | ---15.5M | 96.69%-8M | 75.50%-23.5M | -200.62%-241.7M | 57.60%-95.9M | -414.60%-387.9M | -77.13%94.9M | -19.13%-176.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -45.5M | -17.3M | -12.4M | 144.90%2.2M | -958.82%-18M | -345.45%-4.9M | 70.69%-1.7M | 51.63%-23.8M | 48.43%-23M | 128.11%6.1M |
Capital expenditure reported | ---40.4M | ---10M | ---9.4M | 25.69%-8.1M | -16.22%-12.9M | 21.58%-10.9M | 4.31%-11.1M | -3.51%-53.1M | 17.74%-15.3M | 19.61%-12.3M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 854.55%10.5M | --0 | --0 |
Net investment purchase and sale | ---6.4M | ---7.3M | ---3.1M | 66.67%10M | -163.83%-6M | -25.93%6M | --9.4M | 1,928.57%12.8M | 52.11%-10.2M | 332.81%14.9M |
Net other investing changes | --1.3M | --0 | --100K | --300K | --900K | ---- | ---- | 252.94%6M | --2.5M | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---45.5M | ---17.3M | ---12.4M | 144.90%2.2M | -958.82%-18M | -345.45%-4.9M | 70.69%-1.7M | 51.63%-23.8M | 48.43%-23M | 128.11%6.1M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -366.5M | -192M | -4.6M | -102.19%-11.9M | -848.82%-158M | 372.80%542.3M | -67.84%21.1M | 9,816.67%349.8M | 160.13%116.3M | -66.81%53.2M |
Net issuance payments of debt | ---300.1M | ---139.3M | ---300K | 98.27%-10.6M | -754.59%-149.9M | -630.16%-611.8M | -67.56%22.9M | 5,252.05%376.1M | 171.02%136M | -66.42%54.1M |
Net other financing activities | ---66.4M | ---52.7M | ---4.3M | -100.11%-1.3M | -350.00%-8.1M | 164,971.43%1.15B | 64.00%-1.8M | -810.81%-26.3M | -936.84%-19.7M | -12.50%-900K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---366.5M | ---192M | ---4.6M | -102.19%-11.9M | -848.82%-158M | 372.80%542.3M | -67.84%21.1M | 9,816.67%349.8M | 160.13%116.3M | -66.81%53.2M |
Net cash flow | ||||||||||
Beginning cash position | --592.3M | --334.4M | --360.1M | 57.51%388.1M | 85.62%592.3M | 9.66%246.4M | -17.95%319.1M | 19.85%388.9M | -40.53%128.4M | 11.41%249.9M |
Current changes in cash | ---262.8M | ---13.1M | ---32.5M | -105.99%-17.7M | -160.78%-199.5M | 789.46%295.3M | 54.03%-76.5M | -187.80%-61.9M | 6.39%188.2M | -1,156.99%-116.9M |
Effect of exchange rate changes | ---18.2M | ---10M | --6.8M | -930.00%-10.3M | -347.37%-4.7M | 85.71%-1M | 26.67%1.9M | -43.86%-8.2M | 407.14%4.3M | -89.19%-7M |
End cash Position | --311.3M | --311.3M | --334.4M | -33.54%360.1M | 57.51%388.1M | 116.81%541.8M | 9.66%246.4M | -17.95%319.1M | -17.95%319.1M | -40.53%128.4M |
Free cash flow | --108.8M | --186.2M | ---24.9M | 93.63%-16.1M | 65.98%-36.4M | -167.87%-252.6M | 55.00%-107M | -712.50%-441M | -79.91%79.6M | -15.50%-188.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |