(Q1)May 4, 2024 | (FY)Jan 28, 2024 | (Q4)Jan 28, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -14.11%43.43M | -16.32%49.17M | -16.32%49.17M | -12.59%54.64M | -9.08%46.19M | -7.72%50.57M | -19.16%58.77M | -19.16%58.77M | -24.75%62.51M | 9.34%50.8M |
-Cash and cash equivalents | -14.11%43.43M | -16.32%49.17M | -16.32%49.17M | -12.59%54.64M | -9.08%46.19M | -7.72%50.57M | -19.16%58.77M | -19.16%58.77M | -24.75%62.51M | 9.34%50.8M |
Receivables | -3.52%96.71M | 7.49%83.59M | 7.49%83.59M | -53.26%106.92M | -52.48%97.36M | -54.91%100.24M | -61.08%77.76M | -61.08%77.76M | -1.14%228.75M | 2.76%204.88M |
-Accounts receivable | -13.72%41.34M | 6.96%26.51M | 6.96%26.51M | -13.42%48.38M | 15.25%39.26M | -11.38%47.92M | -19.26%24.78M | -19.26%24.78M | 0.41%55.88M | 12.14%34.07M |
-Taxes receivable | 7.07%44.99M | 1.03%44.48M | 1.03%44.48M | -73.96%43.02M | -74.07%42.49M | -74.19%42.02M | -72.87%44.02M | -72.87%44.02M | -1.03%165.22M | 3.11%163.83M |
-Other receivables | 0.93%10.86M | 41.18%13.09M | 41.18%13.09M | 81.91%15.88M | 99.26%16.09M | 63.75%10.76M | 15.55%9.27M | 15.55%9.27M | -13.08%8.73M | -28.50%8.08M |
-Recievables adjustments allowances | -5.21%-485K | -55.13%-484K | -55.13%-484K | 66.39%-362K | 56.12%-477K | 59.31%-461K | 72.44%-312K | 72.44%-312K | 12.65%-1.08M | 8.89%-1.09M |
Inventory | -2.65%620.49M | -5.67%571.33M | -5.67%571.33M | -11.79%601.47M | -12.56%606.84M | -5.22%637.4M | 3.28%605.65M | 3.28%605.65M | 13.24%681.84M | 37.61%694.01M |
Other current assets | 79.42%78.22M | 53.59%73.34M | 53.59%73.34M | -31.82%36.79M | -2.42%50.31M | -12.52%43.6M | -13.61%47.75M | -13.61%47.75M | 0.36%53.95M | -3.84%51.56M |
Total current assets | 0.85%838.86M | -1.58%777.43M | -1.58%777.43M | -22.13%799.81M | -20.03%800.7M | -16.77%831.8M | -13.59%789.93M | -13.59%789.93M | 5.85%1.03B | 24.57%1B |
Non current assets | ||||||||||
Net PPE | 2.39%951.55M | 0.58%941.27M | 0.58%941.27M | 4.59%967.02M | 10.14%978.27M | 4.96%929.36M | 3.52%935.8M | 3.52%935.8M | -0.40%924.55M | -6.31%888.21M |
-Gross PPE | 2.39%951.55M | 3.06%1.88B | 3.06%1.88B | 4.59%967.02M | 10.14%978.27M | 4.96%929.36M | 1.51%1.83B | 1.51%1.83B | -0.40%924.55M | -6.31%888.21M |
-Accumulated depreciation | ---- | -5.66%-939.93M | -5.66%-939.93M | ---- | ---- | ---- | 0.52%-889.58M | 0.52%-889.58M | ---- | ---- |
Goodwill and other intangible assets | 4.14%218.92M | 60.17%206.59M | 60.17%206.59M | 83.12%206.79M | 82.54%207.9M | 84.39%210.22M | 18.13%128.98M | 18.13%128.98M | 2.98%112.93M | 3.95%113.89M |
-Goodwill | -0.82%133.67M | 27.44%123.76M | 27.44%123.76M | 32.14%123.76M | 44.42%135.26M | 43.90%134.77M | 3.69%97.12M | 3.69%97.12M | 0.00%93.66M | 0.00%93.66M |
-Other intangible assets | 12.99%85.25M | 159.92%82.83M | 159.92%82.83M | 330.82%83.03M | 258.95%72.64M | 270.67%75.45M | 105.23%31.87M | 105.23%31.87M | 20.42%19.27M | 27.24%20.24M |
Investments and advances | -4.97%62.86M | -1.51%62.86M | -1.51%62.86M | -3.12%62.24M | 1.58%62.94M | 20.02%66.15M | 14.83%63.82M | 14.83%63.82M | 13.46%64.25M | 12.34%61.96M |
Non current deferred assets | -18.45%40.87M | -19.09%39.07M | -19.09%39.07M | --47.2M | --48.1M | --50.11M | 13,463.20%48.29M | 13,463.20%48.29M | ---- | ---- |
Other non current assets | 7.87%50.54M | 14.53%49.02M | 14.53%49.02M | 16.21%49.52M | 33.11%49.43M | 38.88%46.85M | 36.76%42.8M | 36.76%42.8M | 46.34%42.61M | 25.82%37.13M |
Total non current assets | 1.69%1.32B | 6.49%1.3B | 6.49%1.3B | 16.47%1.33B | 22.29%1.35B | 19.70%1.3B | 10.84%1.22B | 10.84%1.22B | 1.84%1.14B | -3.60%1.1B |
Total assets | 1.36%2.16B | 3.31%2.08B | 3.31%2.08B | -1.79%2.13B | 2.14%2.15B | 2.24%2.13B | -0.25%2.01B | -0.25%2.01B | 3.70%2.17B | 8.04%2.1B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.25%324.89M | 13.73%312.5M | 13.73%312.5M | -1.89%340.15M | -13.87%316.6M | -22.41%311.65M | -25.57%274.78M | -25.57%274.78M | -22.09%346.69M | 9.94%367.57M |
-accounts payable | 3.62%298.97M | 13.32%289.37M | 13.32%289.37M | -1.86%310.11M | -12.69%294.72M | -21.84%288.53M | -25.09%255.36M | -25.09%255.36M | -21.25%316M | 12.77%337.54M |
-Total tax payable | 12.11%25.92M | 19.13%23.13M | 19.13%23.13M | -2.13%30.04M | -27.14%21.88M | -28.91%23.12M | -31.45%19.42M | -31.45%19.42M | -29.74%30.69M | -14.28%30.03M |
Current accrued expenses | -3.93%55.92M | -8.99%49.94M | -8.99%49.94M | -16.76%64.15M | -11.49%58.86M | -24.35%58.21M | -24.50%54.88M | -24.50%54.88M | 8.40%77.06M | -8.58%66.5M |
Current provisions | -3.14%21.52M | 1.20%19.57M | 1.20%19.57M | 5.62%22.86M | -9.82%19.26M | -3.52%22.22M | -6.45%19.34M | -6.45%19.34M | -4.27%21.64M | 0.22%21.35M |
Current debt and capital lease obligation | -8.34%167.8M | -8.84%173.28M | -8.84%173.28M | -1.52%184.76M | -4.24%183.98M | 1.78%183.07M | -6.00%190.09M | -6.00%190.09M | -30.14%187.62M | -24.17%192.13M |
-Current debt | --6.75M | --6.75M | --6.75M | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | -12.03%161.05M | -12.39%166.53M | -12.39%166.53M | -2.86%182.26M | -5.54%181.48M | 1.78%183.07M | -6.00%190.09M | -6.00%190.09M | -8.95%187.62M | 0.67%192.13M |
Current deferred liabilities | -10.10%42.76M | -8.44%47.63M | -8.44%47.63M | -4.85%43.48M | -4.07%45M | -3.10%47.57M | -0.95%52.02M | -0.95%52.02M | 4.41%45.7M | 6.74%46.91M |
Current liabilities | 1.12%649.54M | -2.18%622.27M | -2.18%622.27M | -5.47%678.26M | -12.07%650.84M | -15.18%642.36M | -16.18%636.13M | -16.18%636.13M | -18.54%717.52M | -4.46%740.14M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 9.89%1.13B | 16.88%1.07B | 16.88%1.07B | -0.18%1.04B | 3.61%1.01B | 15.66%1.03B | 11.41%912.45M | 11.41%912.45M | 32.58%1.04B | 17.57%975.51M |
-Long term debt | 20.25%469.33M | 49.57%420.34M | 49.57%420.34M | -10.23%372.97M | -15.21%328.51M | 27.19%390.3M | 24.61%281.04M | 24.61%281.04M | 151.16%415.47M | 109.92%387.44M |
-Long term capital lease obligation | 3.52%657.63M | 2.34%646.16M | 2.34%646.16M | 6.47%669.49M | 16.02%682.25M | 9.56%635.25M | 6.40%631.41M | 6.40%631.41M | 1.05%628.82M | -8.85%588.06M |
Other non current liabilities | 8.19%25.25M | -0.16%24.95M | -0.16%24.95M | -19.14%21.07M | -11.84%22.78M | -13.39%23.34M | 2.60%24.99M | 2.60%24.99M | -17.86%26.06M | -15.27%25.84M |
Total non current liabilities | 9.85%1.15B | 16.43%1.09B | 16.43%1.09B | -0.64%1.06B | 3.21%1.03B | 14.80%1.05B | 11.16%937.44M | 11.16%937.44M | 30.62%1.07B | 16.41%1B |
Total liabilities | 6.53%1.8B | 8.91%1.71B | 8.91%1.71B | -2.58%1.74B | -3.28%1.68B | 1.21%1.69B | -1.79%1.57B | -1.79%1.57B | 5.15%1.79B | 6.52%1.74B |
Shareholders'equity | ||||||||||
Share capital | 1.40%1.03B | 1.17%1.03B | 1.17%1.03B | 1.53%1.03B | 1.53%1.03B | 1.23%1.02B | 1.34%1.02B | 1.34%1.02B | 1.26%1.01B | 1.21%1.01B |
-common stock | 1.40%1.03B | 1.17%1.03B | 1.17%1.03B | 1.53%1.03B | 1.53%1.03B | 1.23%1.02B | 1.34%1.02B | 1.34%1.02B | 1.26%1.01B | 1.21%1.01B |
Retained earnings | 7.38%96.82M | 20.62%98.9M | 20.62%98.9M | 228.14%131.42M | 6,600.47%124.09M | 287.36%90.16M | 210.35%81.99M | 210.35%81.99M | 145.14%40.05M | 98.87%-1.91M |
Less: Treasury stock | 15.42%764.8M | 15.42%764.8M | 15.42%764.8M | 15.41%764.75M | 6.45%685.05M | 23.21%662.61M | 28.65%662.61M | 28.65%662.61M | 28.65%662.61M | 24.95%643.56M |
Gains losses not affecting retained earnings | -6.08%-6.54M | -5.40%-5.64M | -5.40%-5.64M | -10.03%-7.39M | -30.02%-4.89M | -66.77%-6.17M | -47.91%-5.35M | -47.91%-5.35M | -145.24%-6.72M | -23.68%-3.76M |
Total stockholders'equity | -18.56%358.47M | -17.02%359.22M | -17.02%359.22M | 1.06%387.58M | 27.39%459.82M | 5.60%440.15M | 4.97%432.9M | 4.97%432.9M | -2.58%383.51M | 16.02%360.95M |
Noncontrolling interests | 9.60%3.39M | 4.22%3.29M | 4.22%3.29M | --3.21M | --3.14M | --3.09M | --3.16M | --3.16M | ---- | ---- |
Total equity | -18.36%361.86M | -16.87%362.51M | -16.87%362.51M | 1.90%390.79M | 28.26%462.96M | 6.35%443.25M | 5.74%436.06M | 5.74%436.06M | -2.58%383.51M | 16.02%360.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data