(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 2.90%-8.02M | 33.74%-5.68M | -20.23%-10.17M | -69.41%-31.2M | -97.88%-5.9M | -8.26M | -8.57M | -8.46M | -749.89%-18.42M | -378.54%-2.98M |
Net income from continuing operations | -18.15%-10.09M | 6.82%-9.15M | 7.25%-8.59M | -89.04%-36.45M | -301.85%-8.82M | ---8.54M | ---9.82M | ---9.27M | -175.55%-19.28M | -169.90%-2.19M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Depreciation and amortization | -45.85%61.39K | 5.13%66.49K | 11.30%67.61K | 89.48%302.08K | 111.58%64.73K | --113.36K | --63.25K | --60.74K | 821.19%159.42K | 76.78%30.59K |
Deferred tax | 92.51%-21.33K | 93.22%-21.33K | 92.23%-21.33K | 47.63%-1.25M | 92.97%-372.81K | ---284.88K | ---314.58K | ---274.51K | -475.90%-2.38M | -2,465.76%-5.3M |
Other non cash items | --55.66K | --45.67K | --37.44K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 298.32%894.33K | 891.25%2.41M | -799.05%-2.47M | 596.79%1.87M | 88.78%2.36M | ---450.95K | --242.82K | ---274.76K | 8.23%-377.06K | 774.07%1.25M |
-Change in receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,243.42%-85.24K |
-Change in prepaid assets | -152.15%-79.64K | 86.18%274.53K | -21.82%-295.25K | 119.72%50.25K | 58.22%-7.56K | --152.72K | --147.46K | ---242.36K | 28.67%-254.77K | 93.36%-18.1K |
-Change in payables and accrued expense | 291.76%973.97K | 2,244.27%2.24M | -6,614.06%-2.17M | 1,590.68%1.82M | 67.82%2.27M | ---507.92K | --95.36K | ---32.39K | -202.91%-122.29K | 220.53%1.35M |
-Change in other current assets | --0 | ---- | ---- | ---- | ---- | ---95.75K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 2.90%-8.02M | 33.74%-5.68M | -20.23%-10.17M | -69.41%-31.2M | -97.88%-5.9M | ---8.26M | ---8.57M | ---8.46M | -749.89%-18.42M | -378.54%-2.98M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.14%-178.76K | 56.53%-220.82K | -142.11%-174.37K | -35.74%-1.76M | 73.61%-635.83K | -544.05K | -508.01K | -72.02K | 72.60%-1.3M | 6.56%-2.41M |
Net PPE purchase and sale | 67.14%-178.76K | 53.13%-241.57K | -137.70%-153.63K | -28.14%-1.66M | 77.51%-537.26K | ---544.05K | ---515.4K | ---64.63K | 90.53%-1.3M | 80.64%-2.39M |
Net other investing changes | ---- | ---- | -180.73%-20.74K | ---98.57K | ---- | ---- | ---- | ---7.39K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.14%-178.76K | 56.53%-220.82K | -142.11%-174.37K | -35.74%-1.76M | 73.61%-635.83K | ---544.05K | ---508.01K | ---72.02K | 72.60%-1.3M | 6.56%-2.41M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 11.40%6.82M | 61.69%6.87M | -101.89%-92.5K | 1,456.37%34.59M | 19.33M | 6.12M | 4.25M | 4.9M | -87.79%2.22M | 0 |
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Net common stock issuance | 9.48%6.64M | 52.69%6.83M | -101.89%-92.5K | 1,159.09%34.77M | --19.33M | --6.06M | --4.47M | --4.9M | -87.76%2.76M | --0 |
Proceeds from stock option exercised by employees | --0 | --38.4K | --0 | 365.35%90.76K | --0 | --60K | --0 | --30.76K | -95.71%19.5K | --0 |
Net other financing activities | ---- | ---- | ---- | 52.83%-263.21K | --3 | --0 | ---225.21K | ---38K | 87.19%-558.01K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 11.40%6.82M | 61.69%6.87M | -101.89%-92.5K | 1,456.37%34.59M | --19.33M | --6.12M | --4.25M | --4.9M | -87.79%2.22M | --0 |
Net cash flow | ||||||||||
Beginning cash position | 4.12%16.08M | -25.48%15.11M | 6.84%25.55M | -42.24%23.91M | -72.74%12.76M | --15.44M | --20.27M | --23.91M | 29,103.43%41.4M | 181.93%46.79M |
Current changes in cash | 48.54%-1.38M | 120.03%968.37K | -186.94%-10.44M | 109.36%1.64M | 337.37%12.79M | ---2.68M | ---4.83M | ---3.64M | -254.73%-17.49M | -4.62%-5.39M |
End cash Position | 15.21%14.7M | 4.12%16.08M | -25.48%15.11M | 6.84%25.55M | -38.29%25.55M | --12.76M | --15.44M | --20.27M | 108.93%23.91M | 261.75%41.4M |
Free cash flow | 6.87%-8.2M | 34.84%-5.92M | -21.12%-10.33M | -66.69%-32.86M | -19.83%-6.43M | ---8.81M | ---9.09M | ---8.53M | -24.34%-19.71M | 58.59%-5.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data