Origin Energy Ltd
ORG
Rio Tinto Ltd
RIO
Telstra Group Ltd
TLS
4
CommBank
CBA
5
BHP Group Ltd
BHP
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 78.50%55.43M | --55.43M | 4.03%31.05M | -30.34%29.85M | 294.63%42.85M | -38.06%10.86M | 25.35%17.53M | 4,527.43%13.98M | -78.35%302.2K | -58.95%1.4M |
-Cash and cash equivalents | 79.13%6.05M | --6.05M | -46.16%3.38M | -39.45%6.28M | 160.34%10.37M | -45.95%3.98M | -6.22%7.37M | 2,500.21%7.86M | -78.35%302.2K | -58.95%1.4M |
-Short term investments | 78.42%49.37M | --49.37M | 17.41%27.67M | -27.44%23.57M | 372.44%32.48M | -32.33%6.87M | 65.84%10.16M | --6.13M | ---- | ---- |
Receivables | 35.15%515.92K | --515.92K | 30.10%381.74K | 84.74%293.41K | -19.51%158.83K | -48.14%197.31K | -78.43%380.49K | 1,444.74%1.76M | -91.78%114.2K | -15.55%1.39M |
-Accounts receivable | 27.31%300.01K | --300.01K | 22.96%235.66K | 133.52%191.66K | 22.08%82.07K | -17.41%67.23K | -94.24%81.41K | 1,231.89%1.41M | -90.71%106.05K | -11.66%1.14M |
-Loans receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.35%7.72K | --211.48K |
-Other receivables | 47.80%215.91K | --215.91K | 43.57%146.08K | 32.57%101.75K | -41.00%76.75K | -56.51%130.08K | -14.92%299.08K | 557.66%351.51K | 47.61%53.45K | -89.74%36.21K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---53.03K | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.28%2.04K | 6.12%118.82K |
Other current assets | 3.34%255.39K | --255.39K | 22.41%247.13K | -97.56%201.88K | 7,786.43%8.26M | --104.73K | ---- | ---- | -94.03%13.06K | -85.32%218.78K |
Total current assets | 77.39%56.2M | --56.2M | 4.41%31.68M | -40.82%30.34M | 359.38%51.27M | -37.68%11.16M | 13.72%17.91M | 3,549.69%15.75M | -86.18%431.49K | -53.03%3.12M |
Non current assets | ||||||||||
Net PPE | -23.62%316.83K | --316.83K | 158.07%414.81K | -58.53%160.74K | -48.75%387.62K | 78.05%756.33K | 62,059.36%424.78K | -95.15%683.3726 | -56.59%14.1K | 51.55%32.47K |
-Gross PPE | -23.62%316.83K | --316.83K | -35.12%414.81K | -14.37%639.3K | -30.82%746.55K | 115.10%1.08M | 2,214.64%501.69K | -58.79%21.67K | -8.00%52.6K | 166.81%57.17K |
-Accumulated depreciation | ---- | ---- | ---- | -33.33%-478.57K | -11.19%-358.92K | -319.73%-322.81K | -266.38%-76.91K | 45.48%-20.99K | -55.88%-38.5K | ---24.7K |
Investments and advances | ---- | ---- | -89.52%240K | -7.29%2.29M | 64.76%2.47M | 96.48%1.5M | 891.00%763.3K | --77.02K | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -69.86%23.22K | --77.02K | ---- | ---- |
-Other investment | ---- | ---- | -89.52%240K | -7.29%2.29M | 64.76%2.47M | 102.64%1.5M | --740.09K | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.10%2.1M | --2.1M | -3.94%2.19M | 747.58%2.28M | --268.77K | ---- | ---- | 4.61%67.41K | -75.22%64.44K | -58.13%260.06K |
-Goodwill | 0.00%1.89M | --1.89M | 0.00%1.89M | --1.89M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -29.89%210.37K | --210.37K | -23.01%300.06K | 45.01%389.75K | --268.77K | ---- | ---- | 4.61%67.41K | -75.22%64.44K | -58.13%260.06K |
Total non current assets | -15.04%2.42M | --2.42M | -39.89%2.84M | 51.24%4.73M | 38.62%3.13M | 89.89%2.26M | 718.71%1.19M | 84.78%145.12K | -73.15%78.54K | -54.47%292.53K |
Total assets | 69.78%58.61M | --58.61M | -1.57%34.52M | -35.52%35.07M | 305.44%54.4M | -29.75%13.42M | 20.16%19.1M | 3,016.15%15.89M | -85.07%510.03K | -53.15%3.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 15.52%65.88K | --65.88K | -67.67%57.03K | 39.83%176.42K | -5.61%126.17K | --133.66K | ---- | -57.25%383.13K | --896.27K | ---- |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -57.25%383.13K | --896.27K | ---- |
-Current capital lease obligation | 15.52%65.88K | --65.88K | -67.67%57.03K | 39.83%176.42K | -5.61%126.17K | --133.66K | ---- | ---- | ---- | ---- |
Payables | -4.26%1.06M | --1.06M | -28.65%1.11M | 109.63%1.56M | 53.50%742.52K | -72.19%483.73K | 122.32%1.74M | 235.48%782.33K | -53.00%233.2K | -34.72%496.12K |
-accounts payable | -20.86%395.16K | --395.16K | -41.69%499.32K | 83.36%856.38K | 42.22%467.05K | -5.25%328.4K | -32.59%346.58K | 132.72%514.14K | -51.62%220.93K | 8.87%456.7K |
-Other payable | 9.30%668.07K | --668.07K | -12.70%611.23K | 154.18%700.18K | 77.34%275.47K | -88.85%155.34K | 419.30%1.39M | 2,085.52%268.2K | -68.88%12.27K | -88.42%39.43K |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --139.24K |
Other current liabilities | 59.00%14.48M | --14.48M | 45.61%9.11M | -43.12%6.26M | 48,851.34%11M | --22.47K | ---- | ---- | -56.38%238.38K | --546.48K |
Current liabilities | 51.93%15.61M | --15.61M | 28.64%10.28M | -32.68%7.99M | 1,754.51%11.87M | -63.21%639.86K | 49.24%1.74M | -14.80%1.17M | 15.74%1.37M | 55.50%1.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.32%243.17K | --243.17K | --309.05K | ---- | -50.53%176.42K | --356.65K | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -21.32%243.17K | --243.17K | --309.05K | ---- | -50.53%176.42K | --356.65K | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 891,101.24%5.73M | --5.73M | 0.00%643 | --643 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 1,828.86%5.97M | --5.97M | 48,064.07%309.7K | -99.64%643 | -50.53%176.42K | --356.65K | --0 | --0 | --0 | --0 |
Total liabilities | 103.91%21.59M | --21.59M | 32.51%10.59M | -33.66%7.99M | 1,108.48%12.04M | -42.71%996.51K | 49.24%1.74M | -14.80%1.17M | 15.74%1.37M | 31.96%1.18M |
Shareholders'equity | ||||||||||
Share capital | 11.09%65.68M | --65.68M | 0.16%59.12M | 0.40%59.03M | 16.24%58.8M | 5.24%50.58M | 16.03%48.07M | 40.53%41.43M | 3.60%29.48M | 3.59%28.45M |
-common stock | 11.09%65.68M | --65.68M | 0.16%59.12M | 0.40%59.03M | 16.24%58.8M | 5.24%50.58M | 16.03%48.07M | 40.53%41.43M | 3.60%29.48M | 3.59%28.45M |
Retained earnings | -8.18%-48.31M | ---48.31M | -20.46%-44.66M | -8.29%-37.07M | 16.64%-34.23M | -22.47%-41.07M | -17.52%-33.53M | 6.42%-28.53M | -12.59%-30.49M | -15.49%-27.08M |
Gains losses not affecting retained earnings | 107.51%19.66M | --19.66M | 84.77%9.48M | -71.17%5.13M | 697.34%17.79M | 12.83%2.23M | 74.58%1.98M | 642.12%1.13M | -82.26%152.62K | -63.79%860.17K |
Total stockholders'equity | 54.69%37.03M | --37.03M | -11.62%23.94M | -36.05%27.08M | 260.52%42.35M | -28.85%11.75M | 17.71%16.51M | 1,735.20%14.03M | -138.41%-857.83K | -65.08%2.23M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | -20.59%672.16K | 20.83%846.46K | --700.52K | ---- | ---- |
Total equity | 54.69%37.03M | --37.03M | -11.62%23.94M | -36.05%27.08M | 241.01%42.35M | -28.45%12.42M | 17.86%17.36M | 1,816.86%14.73M | -138.41%-857.83K | -65.08%2.23M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |