(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q2)Dec 31, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q2)Dec 31, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | -58.42%29.42M | -58.42%29.42M | 725.72%68.55M | 1,049.15%70.75M | 1,049.15%70.75M | --8.3M | -20.06%6.16M | --6.16M | --7.7M |
-Cash and cash equivalents | -58.42%29.42M | -58.42%29.42M | 725.72%68.55M | 1,049.15%70.75M | 1,049.15%70.75M | --8.3M | -20.06%6.16M | --6.16M | --7.7M |
Receivables | 42.77%43.63M | 42.77%43.63M | 21.84%59.4M | 116.99%30.56M | 116.99%30.56M | --48.75M | 18.35%14.08M | --14.08M | --11.9M |
-Accounts receivable | 42.54%40.34M | 42.54%40.34M | 22.75%57.12M | 132.14%28.3M | 132.14%28.3M | --46.53M | 12.02%12.19M | --12.19M | --10.88M |
-Taxes receivable | -22.35%893K | -22.35%893K | -47.92%650K | 10.90%1.15M | 10.90%1.15M | --1.25M | 144.00%1.04M | --1.04M | --425K |
-Other receivables | 116.35%2.4M | 116.35%2.4M | 67.66%1.63M | 29.63%1.11M | 29.63%1.11M | --974K | 44.50%854K | --854K | --591K |
Inventory | 158.13%140.29M | 158.13%140.29M | 221.13%106.86M | 49.19%54.35M | 49.19%54.35M | --33.28M | 44.55%36.43M | --36.43M | --25.2M |
Prepaid assets | 4.95%17.58M | 4.95%17.58M | 203.39%24.55M | 208.57%16.75M | 208.57%16.75M | --8.09M | 76.61%5.43M | --5.43M | --3.07M |
Restricted cash | -5.14%3.6M | -5.14%3.6M | 0.41%3.71M | 846.63%3.8M | 846.63%3.8M | --3.69M | 9.26%401K | --401K | --367K |
Other current assets | ---- | ---- | ---- | ---- | ---- | --3.99M | ---- | ---- | ---- |
Total current assets | 33.09%234.52M | 33.09%234.52M | 147.92%263.06M | 181.94%176.21M | 181.94%176.21M | --106.11M | 29.55%62.5M | --62.5M | --48.24M |
Non current assets | |||||||||
Net PPE | 13.59%40.66M | 13.59%40.66M | 49.81%35.21M | 49.12%35.79M | 49.12%35.79M | --23.51M | 26.96%24M | --24M | --18.91M |
-Gross PPE | 16.45%50.43M | 16.45%50.43M | 49.81%35.21M | 44.58%43.3M | 44.58%43.3M | --23.51M | 33.81%29.95M | --29.95M | --22.38M |
-Accumulated depreciation | -30.08%-9.77M | -30.08%-9.77M | ---- | -26.26%-7.51M | -26.26%-7.51M | ---- | -71.02%-5.95M | ---5.95M | ---3.48M |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --233K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | --53K | 161.43%1.35M | --1.35M | --516K |
Total non current assets | 13.59%40.66M | 13.59%40.66M | 49.48%35.21M | 41.18%35.79M | 41.18%35.79M | --23.56M | 28.99%25.35M | --25.35M | --19.65M |
Total assets | 29.80%275.18M | 29.80%275.18M | 130.04%298.28M | 141.32%212M | 141.32%212M | --129.66M | 29.39%87.85M | --87.85M | --67.9M |
Liabilities | |||||||||
Current liabilities | |||||||||
Payables | 144.81%62.64M | 144.81%62.64M | 167.57%101.38M | 61.29%25.59M | 61.29%25.59M | --37.89M | 93.22%15.87M | --15.87M | --8.21M |
-accounts payable | 247.84%58.69M | 247.84%58.69M | 557.31%97.24M | 53.63%16.87M | 53.63%16.87M | --14.79M | 97.77%10.98M | --10.98M | --5.55M |
-Total tax payable | -55.14%3.87M | -55.14%3.87M | -74.73%4.14M | 793.58%8.62M | 793.58%8.62M | --16.37M | --965K | --965K | ---- |
-Due to related parties current | -8.60%85K | -8.60%85K | --0 | 287.50%93K | 287.50%93K | --214K | 20.00%24K | --24K | --20K |
-Other payable | ---- | ---- | ---- | ---- | ---- | --6.51M | 47.61%3.89M | --3.89M | --2.64M |
Current accrued expenses | 475.56%8.41M | 475.56%8.41M | ---- | 15.04%1.46M | 15.04%1.46M | ---- | --1.27M | --1.27M | ---- |
Current provisions | -87.90%3.34M | -87.90%3.34M | -72.43%2.25M | 416.41%27.62M | 416.41%27.62M | --8.15M | 79.80%5.35M | --5.35M | --2.98M |
Current debt and capital lease obligation | 1,517.00%66.2M | 1,517.00%66.2M | -80.50%23.56M | -89.64%4.09M | -89.64%4.09M | --120.8M | 1,587.83%39.51M | --39.51M | --2.34M |
-Current debt | 84,264.86%62.43M | 84,264.86%62.43M | -82.51%20.57M | -99.80%74K | -99.80%74K | --117.61M | 261,121.43%36.57M | --36.57M | --14K |
-Current capital lease obligation | -6.22%3.77M | -6.22%3.77M | -6.17%3M | 36.69%4.02M | 36.69%4.02M | --3.19M | 26.39%2.94M | --2.94M | --2.33M |
Current deferred liabilities | 23.50%47.13M | 23.50%47.13M | 97.22%70.02M | 296.25%38.16M | 296.25%38.16M | --35.5M | 380.30%9.63M | --9.63M | --2.01M |
Other current liabilities | 81.67%64.31M | 81.67%64.31M | -66.77%11.65M | 441.05%35.4M | 441.05%35.4M | --35.06M | 1,397.25%6.54M | --6.54M | --437K |
Current liabilities | 88.94%255.03M | 88.94%255.03M | -11.68%211.55M | 68.29%134.98M | 68.29%134.98M | --239.52M | 361.51%80.21M | --80.21M | --17.38M |
Non current liabilities | |||||||||
Long term provisions | 8.94%2.89M | 8.94%2.89M | 1.02%3.07M | 4.37%2.65M | 4.37%2.65M | --3.04M | 6.76%2.54M | --2.54M | --2.38M |
Long term debt and capital lease obligation | 36.00%154.8M | 36.00%154.8M | 947.72%167.84M | 85.32%113.83M | 85.32%113.83M | --16.02M | 24.82%61.42M | --61.42M | --49.21M |
-Long term debt | 49.78%132.21M | 49.78%132.21M | --144.86M | 101.71%88.27M | 101.71%88.27M | ---- | 23.17%43.76M | --43.76M | --35.53M |
-Long term capital lease obligation | -11.61%22.59M | -11.61%22.59M | 43.42%22.97M | 44.71%25.56M | 44.71%25.56M | --16.02M | 29.09%17.66M | --17.66M | --13.68M |
Non current deferred liabilities | 159.88%5.8M | 159.88%5.8M | 85.07%2.78M | 37.89%2.23M | 37.89%2.23M | --1.5M | -37.53%1.62M | --1.62M | --2.59M |
Employee benefits | 46.08%317K | 46.08%317K | 61.20%295K | 73.60%217K | 73.60%217K | --183K | -37.19%125K | --125K | --199K |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | --0 | --5.95M | --5.95M | --0 |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --43K |
Total non current liabilities | 37.73%163.8M | 37.73%163.8M | 738.84%173.98M | 65.98%118.93M | 65.98%118.93M | --20.74M | 31.66%71.65M | --71.65M | --54.42M |
Total liabilities | 64.96%418.83M | 64.96%418.83M | 48.13%385.52M | 67.20%253.9M | 67.20%253.9M | --260.26M | 111.50%151.86M | --151.86M | --71.8M |
Shareholders'equity | |||||||||
Share capital | 6.95%243.07M | 6.95%243.07M | 144.65%237.78M | 133.83%227.27M | 133.83%227.27M | --97.19M | 0.00%97.19M | --97.19M | --97.19M |
-common stock | 6.95%243.07M | 6.95%243.07M | 144.65%237.78M | 133.83%227.27M | 133.83%227.27M | --97.19M | 0.00%97.19M | --97.19M | --97.19M |
Retained earnings | -41.56%-413.39M | -41.56%-413.39M | -50.03%-346.94M | -79.04%-292.02M | -79.04%-292.02M | ---231.24M | -63.08%-163.11M | ---163.11M | ---100.01M |
Paid-in capital | 5.43%20.25M | 5.43%20.25M | 306.43%18.71M | 242.97%19.21M | 242.97%19.21M | --4.6M | 125.94%5.6M | --5.6M | --2.48M |
Less: Treasury stock | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | 76.37%6.42M | 76.37%6.42M | 379.67%3.21M | 198.48%3.64M | 198.48%3.64M | ---1.15M | -3.82%-3.7M | ---3.7M | ---3.56M |
Total stockholders'equity | -242.80%-143.66M | -242.80%-143.66M | 33.19%-87.25M | 34.53%-41.91M | 34.53%-41.91M | ---130.59M | -1,540.39%-64.01M | ---64.01M | ---3.9M |
Total equity | -242.80%-143.66M | -242.80%-143.66M | 33.19%-87.25M | 34.53%-41.91M | 34.53%-41.91M | ---130.59M | -1,540.39%-64.01M | ---64.01M | ---3.9M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- |
No Data
No Data