(Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.04%89.46M | -39.48%66.06M | -65.65%41.24M | -62.32%59.29M | -62.32%59.29M | -68.80%52.92M | -44.91%109.16M | -36.26%120.06M | -10.37%157.34M | -10.37%157.34M |
-Cash and cash equivalents | 69.04%89.46M | -39.48%66.06M | -65.65%41.24M | -62.32%59.29M | -62.32%59.29M | -68.80%52.92M | -44.91%109.16M | -36.26%120.06M | -10.37%157.34M | -10.37%157.34M |
Receivables | 12.73%233.71M | 117.30%257.5M | 115.14%283.13M | 154.46%262.08M | 154.46%262.08M | 159.16%207.32M | 64.00%118.5M | 72.78%131.6M | 31.40%103M | 31.40%103M |
-Accounts receivable | 12.73%233.71M | 117.30%257.5M | 115.14%283.13M | 154.46%262.08M | 154.46%262.08M | 159.16%207.32M | 64.00%118.5M | 72.78%131.6M | 31.40%103M | 31.40%103M |
Other current assets | -25.28%5.15M | -24.19%5.14M | 59.70%10.76M | 179.11%17.5M | 179.11%17.5M | --6.9M | --6.79M | --6.74M | 196.92%6.27M | 196.92%6.27M |
Total current assets | 22.90%328.33M | 40.21%328.71M | 29.70%335.13M | 25.01%338.87M | 25.01%338.87M | 6.01%267.15M | -14.96%234.45M | -3.65%258.39M | 5.88%271.08M | 5.88%271.08M |
Non current assets | ||||||||||
Net PPE | 6.38%42.38M | -1.84%39.45M | -3.60%38.83M | -2.42%38.42M | -2.42%38.42M | 13.23%39.84M | 64.37%40.19M | 59.53%40.28M | 50.07%39.37M | 50.07%39.37M |
-Gross PPE | 11.65%59.07M | 6.07%54.89M | 5.06%52.87M | 6.70%51.1M | 6.70%51.1M | 15.59%52.91M | 52.22%51.75M | 47.73%50.32M | 39.30%47.9M | 39.30%47.9M |
-Accumulated depreciation | -27.71%-16.69M | -33.59%-15.44M | -39.75%-14.04M | -48.79%-12.68M | -48.79%-12.68M | -23.42%-13.07M | -21.09%-11.56M | -13.95%-10.05M | -4.62%-8.52M | -4.62%-8.52M |
Goodwill and other intangible assets | -3.85%82.86M | -2.79%83.48M | -2.72%84.25M | 37.75%85.22M | 37.75%85.22M | 56.18%86.18M | 349.53%85.87M | 349.53%86.61M | 219.49%61.87M | 219.49%61.87M |
-Goodwill | 0.56%47.86M | -0.66%47.51M | -0.38%47.49M | 22.21%47.54M | 22.21%47.54M | 37.82%47.59M | 450.49%47.82M | 448.74%47.67M | 347.80%38.9M | 347.80%38.9M |
-Other intangible assets | -9.30%35M | -5.46%35.97M | -5.59%36.76M | 64.06%37.68M | 64.06%37.68M | 86.88%38.59M | 265.33%38.05M | 268.07%38.94M | 115.11%22.97M | 115.11%22.97M |
Investments and advances | 41.82%634.1K | 41.51%554.88K | -2.55%470.41K | -7.43%553.57K | -7.43%553.57K | -37.26%447.13K | -36.69%392.12K | -7.19%482.69K | 1.51%597.98K | 1.51%597.98K |
Non current deferred assets | 92.30%17.13M | 23.69%13.91M | 8.86%11.95M | 19.39%11.89M | 19.39%11.89M | --8.91M | --11.25M | --10.97M | --9.96M | --9.96M |
Other non current assets | 30.65%22.55M | 21.62%22.06M | 85.50%20.06M | 49.03%15.5M | 49.03%15.5M | 34.34%17.26M | 51.10%18.14M | -9.84%10.81M | 40.92%10.4M | 40.92%10.4M |
Total non current assets | 8.46%165.56M | 2.32%159.46M | 4.29%155.55M | 24.05%151.58M | 24.05%151.58M | 46.87%152.64M | 177.41%155.84M | 161.55%149.15M | 128.11%122.2M | 128.11%122.2M |
Total assets | 17.65%493.88M | 25.08%488.17M | 20.40%490.69M | 24.71%490.45M | 24.71%490.45M | 17.94%419.78M | 17.61%390.29M | 25.32%407.55M | 27.03%393.28M | 27.03%393.28M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 60.50%35.28M | 43.15%35.26M | -27.78%33.45M | -42.19%27.65M | -42.19%27.65M | -0.52%21.98M | 79.90%24.63M | 178.32%46.31M | 173.87%47.83M | 173.87%47.83M |
-accounts payable | 292.59%35.14M | 360.38%30.8M | 34.69%25.63M | -8.13%19.83M | -8.13%19.83M | -26.35%8.95M | -48.20%6.69M | 25.84%19.03M | 36.31%21.58M | 36.31%21.58M |
-Other payable | -98.94%138.28K | -75.15%4.46M | -71.34%7.82M | -70.19%7.82M | -70.19%7.82M | 31.04%13.03M | 2,210.59%17.94M | 1,696.73%27.28M | 1,510.42%26.24M | 1,510.42%26.24M |
Current accrued expenses | -17.87%37.26M | 74.98%39.64M | 116.77%46.75M | 199.89%71.32M | 199.89%71.32M | 39.85%45.37M | -21.44%22.66M | -23.29%21.57M | -4.09%23.78M | -4.09%23.78M |
Current debt and capital lease obligation | 538.30%38.24M | 530.43%37.15M | 535.86%36.73M | 447.57%31.34M | 447.57%31.34M | -9.57%5.99M | 3.97%5.89M | -8.12%5.78M | 6.77%5.72M | 6.77%5.72M |
-Current debt | 4,213.81%30.03M | 4,212.10%30.03M | 4,520.81%30.03M | 3,664.12%25.03M | 3,664.12%25.03M | -59.21%696.05K | -56.27%696.31K | -59.88%649.81K | 6.16%664.91K | 6.16%664.91K |
-Current capital lease obligation | 55.09%8.21M | 37.14%7.13M | 30.74%6.7M | 24.70%6.31M | 24.70%6.31M | 7.65%5.29M | 27.50%5.2M | 9.85%5.13M | 6.85%5.06M | 6.85%5.06M |
Other current liabilities | -34.20%17.79M | -23.24%20.82M | -18.80%22.28M | 26.11%22.14M | 26.11%22.14M | 573.87%27.04M | 4,592.52%27.12M | 3,450.26%27.44M | 2,285.57%17.56M | 2,285.57%17.56M |
Current liabilities | 32.88%150.23M | 67.96%154.12M | 46.95%160.14M | 69.85%170.12M | 69.85%170.12M | 58.93%113.06M | 58.38%91.76M | 78.67%108.97M | 73.06%100.16M | 73.06%100.16M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 23.57%18.75M | 9.50%16.06M | 5.62%15.47M | 6.84%15.16M | 6.84%15.16M | 8.77%15.17M | 63.40%14.67M | 41.37%14.65M | 27.27%14.19M | 27.27%14.19M |
-Long term debt | -98.96%21.34K | -98.27%27.33K | -97.35%33.73K | -96.64%41.59K | -96.64%41.59K | 40.44%2.04M | 50.69%1.58M | 8.63%1.27M | -5.08%1.24M | -5.08%1.24M |
-Long term capital lease obligation | 42.66%18.73M | 22.51%16.03M | 15.42%15.44M | 16.71%15.12M | 16.71%15.12M | 5.08%13.13M | 65.09%13.09M | 45.55%13.38M | 31.55%12.96M | 31.55%12.96M |
Total non current liabilities | 23.57%18.75M | 9.50%16.06M | 5.62%15.47M | 6.84%15.16M | 6.84%15.16M | 8.77%15.17M | -24.88%14.67M | -38.81%14.65M | -42.47%14.19M | -42.47%14.19M |
Total liabilities | 31.78%168.98M | 59.90%170.18M | 42.05%175.61M | 62.03%185.28M | 62.03%185.28M | 50.71%128.23M | 37.39%106.43M | 45.56%123.62M | 38.53%114.35M | 38.53%114.35M |
Shareholders'equity | ||||||||||
Share capital | -1.82%10.2K | -2.00%10.17K | 0.04%10.3K | 1.61%10.41K | 1.61%10.41K | -3.63%10.39K | -1.78%10.38K | 0.83%10.29K | 2.28%10.24K | 2.28%10.24K |
-common stock | -1.82%10.2K | -2.00%10.17K | 0.04%10.3K | 1.61%10.41K | 1.61%10.41K | -3.63%10.39K | -1.78%10.38K | 0.83%10.29K | 2.28%10.24K | 2.28%10.24K |
Retained earnings | 106.42%1.86M | 89.22%-3.64M | 68.59%-10.17M | 26.16%-21.39M | 26.16%-21.39M | 21.79%-28.96M | 16.08%-33.73M | 38.84%-32.37M | 54.42%-28.97M | 54.42%-28.97M |
Paid-in capital | 1.67%321.03M | 1.70%317.4M | 3.25%320.14M | 6.38%320.69M | 6.38%320.69M | 4.72%315.75M | 8.63%312.1M | 8.81%310.05M | 6.46%301.45M | 6.46%301.45M |
Gains losses not affecting retained earnings | 186.27%2.31M | -0.86%1.38M | 36.54%1.34M | 100.34%1.48M | 100.34%1.48M | 392.59%808.17K | 5,079.03%1.39M | 2,667.16%984.86K | 2,380.56%741.21K | 2,380.56%741.21K |
Total stockholders'equity | 13.08%325.21M | 12.65%315.16M | 11.71%311.32M | 10.09%300.79M | 10.09%300.79M | 8.85%287.6M | 13.23%279.77M | 20.13%278.68M | 24.43%273.23M | 24.43%273.23M |
Noncontrolling interests | -107.84%-309.81K | -30.75%2.83M | -28.45%3.75M | -23.18%4.38M | -23.18%4.38M | -40.22%3.95M | -44.01%4.09M | -36.68%5.24M | -23.79%5.7M | -23.79%5.7M |
Total equity | 11.44%324.9M | 12.02%317.99M | 10.97%315.08M | 9.41%305.17M | 9.41%305.17M | 7.65%291.55M | 11.58%283.86M | 18.17%283.92M | 22.84%278.93M | 22.84%278.93M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data