(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 328.81%169.6M | 497.77%198.14M | --188.35M | 441.48%175.54M | 441.48%175.54M | --39.55M | --33.15M | -32.09%32.42M | --32.42M | --47.74M |
-Cash and cash equivalents | 328.81%169.6M | 497.77%198.14M | --188.35M | 441.48%175.54M | 441.48%175.54M | --39.55M | --33.15M | -32.09%32.42M | --32.42M | --47.74M |
Receivables | 55.35%80M | 75.96%72.25M | --76.17M | 215.36%78.38M | 215.36%78.38M | --51.5M | --41.06M | 144.57%24.85M | --24.85M | --10.16M |
-Accounts receivable | 55.35%80M | 75.96%72.25M | --76.17M | 215.36%78.38M | 215.36%78.38M | --51.5M | --41.06M | 144.57%24.85M | --24.85M | --10.16M |
Prepaid assets | -57.86%2.39M | 50.84%5.29M | --3.65M | 83.54%2.11M | 83.54%2.11M | --5.68M | --3.5M | -7.30%1.15M | --1.15M | --1.24M |
Total current assets | 160.51%251.99M | 254.74%275.68M | --268.17M | 338.23%256.03M | 338.23%256.03M | --96.73M | --77.71M | -1.22%58.42M | --58.42M | --59.14M |
Non current assets | ||||||||||
Net PPE | 51.61%35.18M | 6.93%24.45M | --25.25M | 24.32%26.24M | 24.32%26.24M | --23.21M | --22.87M | 3.39%21.1M | --21.1M | --20.41M |
-Gross PPE | 48.57%45.77M | 13.81%33.99M | --34.06M | 27.47%34.38M | 27.47%34.38M | --30.81M | --29.87M | 9.87%26.97M | --26.97M | --24.55M |
-Accumulated depreciation | -39.29%-10.59M | -36.25%-9.54M | ---8.82M | -38.80%-8.15M | -38.80%-8.15M | ---7.6M | ---7M | -41.84%-5.87M | ---5.87M | ---4.14M |
Goodwill and other intangible assets | 216.70%55.18M | 9.61%19.1M | --19.27M | 12.04%19.37M | 12.04%19.37M | --17.42M | --17.43M | 6.18%17.28M | --17.28M | --16.28M |
-Goodwill | 422.40%34.53M | 31.41%8.69M | --8.69M | 31.41%8.69M | 31.41%8.69M | --6.61M | --6.61M | 4.81%6.61M | --6.61M | --6.31M |
-Other intangible assets | 90.95%20.65M | -3.72%10.42M | --10.58M | 0.04%10.68M | 0.04%10.68M | --10.81M | --10.82M | 7.06%10.67M | --10.67M | --9.97M |
Investments and advances | --712.72K | --619.35K | --520.06K | --589.06K | --589.06K | ---- | ---- | --0 | --0 | ---- |
Other non current assets | 91.25%12.85M | 134.09%12.01M | --11.99M | 119.67%7.38M | 119.67%7.38M | --6.72M | --5.13M | -34.52%3.36M | --3.36M | --5.13M |
Total non current assets | 119.49%103.93M | 23.68%56.18M | --57.03M | 28.32%53.57M | 28.32%53.57M | --47.35M | --45.42M | -0.17%41.75M | --41.75M | --41.82M |
Total assets | 147.03%355.92M | 169.51%331.86M | --325.2M | 209.07%309.6M | 209.07%309.6M | --144.08M | --123.13M | -0.78%100.17M | --100.17M | --100.96M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 52.50%22.1M | 74.09%13.69M | --16.64M | 243.33%17.46M | 243.33%17.46M | --14.49M | --7.87M | 212.36%5.09M | --5.09M | --1.63M |
-accounts payable | -9.16%12.15M | 91.48%12.92M | --15.12M | 300.44%15.83M | 300.44%15.83M | --13.38M | --6.75M | 317.13%3.95M | --3.95M | --947.94K |
-Other payable | 794.12%9.94M | -30.66%776.53K | --1.52M | 43.91%1.63M | 43.91%1.63M | --1.11M | --1.12M | 66.41%1.13M | --1.13M | --680.49K |
Current accrued expenses | -10.90%32.94M | 24.09%32.57M | --34.06M | 134.70%32.06M | 134.70%32.06M | --36.97M | --26.25M | 284.20%13.66M | --13.66M | --3.56M |
Current debt and capital lease obligation | -50.35%6.62M | -54.25%5.67M | --6.29M | 28.79%5.36M | 28.79%5.36M | --13.34M | --12.39M | 13.50%4.16M | --4.16M | --3.67M |
-Current debt | -80.89%1.71M | -81.11%1.59M | --1.62M | -5.72%626.33K | -5.72%626.33K | --8.93M | --8.43M | 17.60%664.36K | --664.36K | --564.91K |
-Current capital lease obligation | 11.49%4.92M | 2.93%4.08M | --4.67M | 35.34%4.73M | 35.34%4.73M | --4.41M | --3.96M | 12.75%3.5M | --3.5M | --3.1M |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other current liabilities | 1,968.15%4.01M | 902.52%578.02K | --772.97K | 1,372.04%736.02K | 1,372.04%736.02K | --194K | --57.66K | --50K | --50K | ---- |
Current liabilities | 6.24%71.14M | 24.11%57.94M | --60.99M | 146.33%57.88M | 146.33%57.88M | --66.96M | --46.68M | 141.44%23.5M | --23.5M | --9.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 38.66%13.95M | -12.04%8.98M | --10.36M | 14.61%11.15M | 14.61%11.15M | --10.06M | --10.21M | -18.03%9.73M | --9.73M | --11.87M |
-Long term debt | 140.65%1.46M | 41.27%1.05M | --1.17M | 119.15%1.3M | 119.15%1.3M | --605.08K | --742.46K | -20.89%594.49K | --594.49K | --751.5K |
-Long term capital lease obligation | 32.13%12.49M | -16.23%7.93M | --9.19M | 7.81%9.85M | 7.81%9.85M | --9.45M | --9.46M | -17.83%9.14M | --9.14M | --11.12M |
Derivative product liabilities | --0 | --10.55M | --13.58M | --13.52M | --13.52M | ---- | ---- | --0 | --0 | ---- |
Total non current liabilities | 38.66%13.95M | 91.32%19.53M | --23.94M | 153.55%24.67M | 153.55%24.67M | --10.06M | --10.21M | -18.03%9.73M | --9.73M | --11.87M |
Total liabilities | 10.47%85.09M | 36.17%77.46M | --84.93M | 148.44%82.55M | 148.44%82.55M | --77.02M | --56.89M | 53.81%33.23M | --33.23M | --21.6M |
Shareholders'equity | ||||||||||
Share capital | --10.78K | --10.56K | --10.21K | --10.01K | --10.01K | --0 | --0 | --0 | --0 | --0 |
-common stock | --10.78K | --10.56K | --10.21K | --10.01K | --10.01K | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | --0 |
Retained earnings | 57.49%-37.04M | 55.65%-40.19M | ---52.93M | 27.20%-63.56M | 27.20%-63.56M | ---87.12M | ---90.63M | -19.69%-87.3M | ---87.3M | ---72.94M |
Paid-in capital | 110.43%301.52M | 100.76%287.3M | --284.94M | 98.92%283.16M | 98.92%283.16M | --143.29M | --143.11M | 0.49%142.35M | --142.35M | --141.66M |
Gains losses not affecting retained earnings | -324.00%-276.21K | -151.61%-27.93K | ---38.36K | 33.04%-32.5K | 33.04%-32.5K | --123.31K | --54.11K | 80.18%-48.54K | ---48.54K | ---244.88K |
Total stockholders'equity | 369.35%264.22M | 370.32%247.09M | --231.98M | 299.26%219.58M | 299.26%219.58M | --56.3M | --52.54M | -19.68%55M | --55M | --68.47M |
Noncontrolling interests | -38.55%6.61M | -46.75%7.3M | --8.28M | -37.44%7.48M | -37.44%7.48M | --10.76M | --13.71M | 9.74%11.95M | --11.95M | --10.89M |
Total equity | 303.89%270.83M | 284.01%254.39M | --240.26M | 239.16%227.06M | 239.16%227.06M | --67.06M | --66.25M | -15.64%66.95M | --66.95M | --79.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data