(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 40.41%-190.88K | 101.99%458.63K | 104.45%753.46K | 97.56%-40.86K | 103.12%66.38K | 86.29%-320.35K | -123.73%-23.06M | -3,429.77%-16.92M | -63.57%-1.68M | 78.27%-2.13M |
Net income from continuing operations | -136.86%-20.66K | 142.38%17.77M | 135.15%12.97M | 137.24%903.19K | 195.10%3.85M | -96.06%56.04K | -1,637.35%-41.93M | -5,000.49%-36.89M | -581.12%-2.43M | -203.10%-4.04M |
Operating gains losses | 82.51%-163.51K | -255.68%-17.49M | -2,168.42%-10.65M | -13.18%-1.4M | -553.22%-4.49M | 77.73%-934.66K | 73.56%-4.92M | 92.57%-469.65K | -183.07%-1.24M | 108.71%991.43K |
Depreciation and amortization | ---- | --0 | --0 | --0 | ---- | ---- | -60.61%145.24K | -83.56%25.92K | -32.68%27.36K | -84.45%26.49K |
Asset impairment expenditure | ---- | -112.57%-296.76K | -127.76%-296.88K | -99.99%125 | ---- | ---- | 314.57%2.36M | 94.38%1.07M | --1.29M | -907.78%-154.93K |
Remuneration paid in stock | ---- | --0 | ---- | ---- | ---- | ---- | --18.09M | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | --0 | -22.91%499.55K | 1,689.89%449.55K | --0 | --0 | 125.12%50K | 431.72%648.02K | 112.86%25.12K | --55.15K | --545.55K |
Remuneration paid in stock | ---- | -53.75%41.1K | -73.96%23.14K | ---- | ---- | ---- | --88.85K | --88.85K | ---- | ---- |
Other non cashItems | -90.66%57.92K | -28.71%1.6M | -87.08%48.05K | -35.57%524.38K | -14.28%406.74K | 6.36%620.25K | -81.17%2.24M | -94.49%371.87K | 179.30%813.88K | -87.55%474.49K |
Change In working capital | -56.67%30.9K | -861.76%-1.67M | -291.97%-1.48M | -175.92%-385.86K | 677.92%123.15K | 118.30%71.3K | 111.22%219.19K | 163.68%770.06K | 88.13%-139.85K | 98.00%-21.31K |
-Change in receivables | --0 | -67.27%98.55K | -193.12%-342.76K | 2,770.86%198.04K | 3,918.45%240.95K | 103.54%2.32K | 115.19%301.09K | 131.83%368.07K | 99.07%-7.42K | 124.96%6K |
-Change in inventory | --0 | 2,509.41%77.89K | --0 | 14,376.43%112.64K | -54.20%21.48K | -631.09%-56.23K | -75.51%2.99K | -487.07%-53.71K | -102.39%-789 | 502.54%46.89K |
-Change in prepaid assets | --0 | 282.42%56.94K | -77.89%4.52K | 148.99%32.62K | -25.43%3.6K | 59.86%16.21K | -30.66%-31.22K | 218.10%20.42K | -396.56%-66.6K | -29.19%4.83K |
-Change in payables and accrued expense | -71.65%30.9K | -3,445.62%-1.9M | -361.91%-1.14M | -1,021.05%-729.17K | -80.80%-142.87K | 131.61%109K | -233.51%-53.67K | -70.49%435.27K | 83.57%-65.04K | 92.39%-79.02K |
Cash from discontinued investing activities | 0 | 0 | -113.88%-234.6K | -100.97%-15.4K | 1.18M | 1.69M | ||||
Operating cash flow | 37.46%-95.35K | 101.99%458.63K | 106.12%1.31M | 22.60%-344.97K | 28.75%-351.5K | 79.75%-152.48K | -123.73%-23.06M | -4,305.64%-21.37M | 56.54%-445.7K | 94.96%-493.3K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 351.86%3.18M | 3,558.69%304.11K | 1.81M | 974.65K | 107.17%91.21K | -116.11%-1.26M | 100.14%8.31K | 0 | 0 |
Net business purchase and sale | ---- | --608.22K | -76.09%304.11K | --304.11K | ---- | ---- | --0 | --1.27M | --0 | --0 |
Net investment purchase and sale | --0 | 303.72%2.57M | --0 | --1.51M | --974.65K | --91.21K | -116.05%-1.26M | -48.65%-1.26M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 351.86%3.18M | 3,558.69%304.11K | --1.81M | --974.65K | 107.17%91.21K | -116.11%-1.26M | 100.14%8.31K | --0 | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -70K | 0 | ||||||||
Net issuance payments of debt | ---70K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---70K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | 142.80%738.74K | -90.16%304.26K | 1,116.94%2.33M | 36.50%861.53K | -83.27%182.25K | -90.16%304.26K | 1,027.36%3.09M | -95.61%191.75K | -85.61%631.15K | 297.00%1.09M |
Current changes in cash | -115.90%-165.53K | 115.78%434.49K | -860.13%-1.59M | 429.22%1.47M | 229.45%638.56K | 96.21%-76.67K | -199.78%-2.75M | 115.67%209.8K | -2,045.46%-445.7K | -111.97%-493.3K |
Effect of exchange rate changes | --0 | --0 | --0 | -26.79%4.61K | 15.97%40.72K | -317.20%-45.33K | -159.40%-35.01K | -244.94%-97.29K | --6.3K | 528.88%35.11K |
End cash Position | 214.51%573.21K | 142.80%738.74K | 142.80%738.74K | 1,116.94%2.33M | 36.50%861.53K | -83.27%182.25K | -90.16%304.26K | -90.16%304.26K | -95.61%191.75K | -85.61%631.15K |
Free cash from | 37.46%-95.35K | 101.99%458.63K | 106.12%1.31M | 22.60%-344.97K | 28.75%-351.5K | 79.75%-152.48K | -123.05%-23.06M | -4,188.10%-21.37M | 56.54%-445.7K | 94.98%-493.3K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.