(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | (Q1)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.68%115.37K | --145.71K | 738.36%182.35K | -68.05%132.12K | --0 | -98.52%21.75K | -98.52%21.75K | -92.86%137.56K | -88.92%413.45K | -81.67%894.1K |
-Cash and cash equivalents | -12.68%115.37K | --145.71K | 738.36%182.35K | 80.56%132.12K | --0 | -96.36%21.75K | -96.36%21.75K | -94.85%34.91K | -95.45%73.17K | -90.38%267.16K |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -91.79%102.65K | -83.97%340.28K | -70.17%626.94K |
Receivables | 202.90%110.04K | 112.16%113.12K | 387.07%120.13K | 111.94%36.33K | -39.01%53.32K | -81.48%24.66K | -81.48%24.66K | -90.28%17.86K | -79.76%17.14K | 25.79%87.42K |
-Taxes receivable | 15.68%39.14K | -21.88%38.26K | 102.91%45.69K | 148.62%33.84K | -41.67%48.98K | -82.72%22.52K | -82.72%22.52K | -92.10%14.25K | -83.24%13.61K | 27.57%83.96K |
-Other receivables | 2,744.90%70.9K | 1,623.04%74.87K | 3,367.21%74.44K | -29.43%2.49K | 25.58%4.35K | -25.55%2.15K | -25.55%2.15K | 13.41%3.6K | 1.61%3.53K | -6.11%3.46K |
Prepaid assets | ---- | ---- | --0 | --0 | -70.61%10K | -93.49%10K | -93.49%10K | -70.15%37.89K | -64.70%41.28K | -70.90%34.03K |
Total current assets | 33.82%225.4K | 308.77%258.84K | 436.17%302.48K | -64.30%168.44K | -93.76%63.32K | -96.79%56.42K | -96.79%56.42K | -91.36%193.3K | -88.00%471.87K | -79.95%1.02M |
Non current assets | ||||||||||
Net PPE | 272.09%3.96M | 394.89%5.04M | 6.38%1.08M | -58.53%1.06M | -58.00%1.02M | -58.00%1.02M | -58.00%1.02M | 5.65%2.57M | 5.55%2.57M | 40.95%2.43M |
Other non current assets | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K | 0.00%15K |
Total non current assets | 268.31%3.97M | 389.17%5.06M | 6.29%1.1M | -58.19%1.08M | -57.64%1.03M | -57.64%1.03M | -57.64%1.03M | 5.61%2.58M | 5.52%2.58M | 40.60%2.44M |
Total assets | 236.65%4.2M | 384.53%5.32M | 28.52%1.4M | -59.14%1.25M | -68.25%1.1M | -74.02%1.09M | -74.02%1.09M | -40.75%2.77M | -52.13%3.05M | -49.18%3.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -39.07%781.29K | -38.76%734.33K | -30.68%626.63K | 144.30%1.28M | 56.64%1.2M | 49.75%903.92K | 49.75%903.92K | 156.89%796.52K | 162.87%524.86K | 179.96%765.54K |
-accounts payable | -49.60%340.22K | -48.29%353.93K | -41.66%259.86K | 489.00%675.03K | 44.99%684.46K | 38.09%445.41K | 38.09%445.41K | 95.74%393.62K | -32.66%114.61K | 78.52%472.08K |
-Due to related parties current | -27.36%441.07K | -26.09%380.4K | -20.01%366.77K | 48.00%607.17K | 75.38%514.67K | 63.14%458.51K | 63.14%458.51K | 269.74%402.9K | 1,291.86%410.25K | 3,159.94%293.46K |
Current accrued expenses | -55.68%27.5K | 20.89%75K | 0.00%62.04K | 0.00%62.04K | 0.00%62.04K | 0.00%62.04K | 0.00%62.04K | 0.00%12.04K | 415.21%62.04K | 32.45%62.04K |
Current debt and capital lease obligation | -32.89%520.62K | -19.29%438.6K | -54.91%204.34K | 70.34%775.83K | 162.84%543.44K | 454.37%453.24K | 454.37%453.24K | --466.46K | --455.46K | --206.76K |
-Current debt | -32.89%520.62K | -19.29%438.6K | -54.91%204.34K | 70.34%775.83K | 162.84%543.44K | 454.37%453.24K | 454.37%453.24K | --466.46K | --455.46K | --206.76K |
Other current liabilities | --188.41K | --192.98K | 528.36%231.1K | ---- | ---- | -67.70%36.78K | -67.70%36.78K | ---- | -80.24%61.83K | -94.01%21.54K |
Current liabilities | -28.41%1.52M | -20.15%1.44M | -22.79%1.12M | 92.00%2.12M | 70.91%1.8M | 69.05%1.46M | 69.05%1.46M | 196.78%1.28M | 110.50%1.1M | 55.35%1.06M |
Non current liabilities | ||||||||||
Total non current liabilities | --0 | --0 | --0 | --1 | --0 | --0 | --0 | --0 | --0 | --0 |
Total liabilities | -28.41%1.52M | -20.15%1.44M | -22.79%1.12M | 92.00%2.12M | 70.91%1.8M | 69.05%1.46M | 69.05%1.46M | 196.78%1.28M | 110.50%1.1M | 55.35%1.06M |
Shareholders'equity | ||||||||||
Share capital | 13.91%41.04M | 14.05%41.04M | 3.55%37.26M | 0.15%36.03M | 0.28%35.98M | 0.28%35.98M | 0.28%35.98M | 1.61%35.97M | 1.68%35.97M | 2.82%35.88M |
-common stock | 13.91%41.04M | 14.05%41.04M | 3.55%37.26M | 0.15%36.03M | 0.28%35.98M | 0.28%35.98M | 0.28%35.98M | 1.61%35.97M | 1.68%35.97M | 2.82%35.88M |
Retained earnings | -6.19%-43.59M | -1.29%-41.36M | -1.58%-41.18M | -7.44%-41.05M | -8.49%-40.84M | -10.42%-40.54M | -10.42%-40.54M | -9.59%-38.67M | -13.50%-38.21M | -14.57%-37.64M |
Gains losses not affecting retained earnings | 159.98%23.13K | 134.89%13.59K | 161.22%11.55K | -663.47%-38.56K | -41.67%-38.94K | 138.11%4.42K | 138.11%4.42K | 5.14%9.02K | -185.86%-5.05K | -298.54%-27.48K |
Other equity interest | 24.39%5.21M | 0.00%4.19M | 0.00%4.19M | 0.00%4.19M | 0.00%4.19M | 0.20%4.19M | 0.20%4.19M | 1.47%4.19M | 1.33%4.19M | 3.03%4.19M |
Total stockholders'equity | 407.41%2.68M | 648.21%3.88M | 175.94%277.51K | -144.77%-872.49K | -129.45%-707.15K | -110.95%-365.41K | -110.95%-365.41K | -64.74%1.5M | -66.70%1.95M | -60.78%2.4M |
Total equity | 407.41%2.68M | 648.21%3.88M | 175.94%277.51K | -144.77%-872.49K | -129.45%-707.15K | -110.95%-365.41K | -110.95%-365.41K | -64.74%1.5M | -66.70%1.95M | -60.78%2.4M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data