(Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 28.94%29.41M | 87.36%32.07M | -7.32%42.86M | -7.32%42.86M | 27.99%27.2M | -39.21%22.81M | -11.14%17.12M | -39.40%46.25M | -39.40%46.25M | --21.25M |
-Cash and cash equivalents | 28.94%29.41M | 87.36%32.07M | -7.32%42.86M | -7.32%42.86M | 27.99%27.2M | -39.21%22.81M | -11.14%17.12M | -39.40%46.25M | -39.40%46.25M | --21.25M |
Receivables | 11.11%316.9M | 3.95%301.56M | -4.36%282.38M | -4.36%282.38M | 2.38%295.7M | 6.88%285.22M | 7.45%290.09M | 18.73%295.25M | 18.73%295.25M | --288.82M |
-Accounts receivable | 11.75%106.59M | 9.11%104.5M | 0.71%104.69M | 0.71%104.69M | 10.84%104.55M | 13.14%95.38M | 15.66%95.77M | 43.86%103.96M | 43.86%103.96M | --94.33M |
-Other receivables | 10.79%210.31M | 1.41%197.06M | -7.11%177.69M | -7.11%177.69M | -1.72%191.15M | 3.99%189.84M | 3.82%194.32M | 8.44%191.29M | 8.44%191.29M | --194.5M |
Inventory | -1.29%201.83M | 7.71%208.96M | 16.35%199.2M | 16.35%199.2M | 25.07%215.19M | 24.53%204.47M | 21.40%194M | 13.43%171.21M | 13.43%171.21M | --172.06M |
Current deferred assets | 11.65%6.18M | 48.60%7.98M | 36.62%7.78M | 36.62%7.78M | -5.27%5.86M | -7.16%5.54M | -31.72%5.37M | -29.05%5.69M | -29.05%5.69M | --6.19M |
Other current assets | 29.74%14.4M | 52.08%13.39M | 94.10%17.35M | 94.10%17.35M | 18.96%12.77M | 7.73%11.1M | 0.23%8.8M | 3.63%8.94M | 3.63%8.94M | --10.74M |
Total current assets | 7.48%568.71M | 9.42%563.95M | 4.22%549.57M | 4.22%549.57M | 11.55%556.72M | 9.14%529.12M | 10.67%515.38M | 7.06%527.34M | 7.06%527.34M | --499.05M |
Non current assets | ||||||||||
Net PPE | -6.54%138.43M | -3.22%139.6M | 0.02%140.89M | 0.02%140.89M | 0.86%143.72M | 3.22%148.12M | 1.04%144.24M | 3.81%140.86M | 3.81%140.86M | --142.5M |
-Gross PPE | -0.34%326.69M | 1.44%324.52M | 3.18%322.3M | 3.18%322.3M | 0.51%323.44M | 2.78%327.81M | 1.73%319.91M | 2.81%312.36M | 2.81%312.36M | --321.8M |
-Accumulated depreciation | -4.76%-188.26M | -5.27%-184.93M | -5.78%-181.41M | -5.78%-181.41M | -0.24%-179.72M | -2.41%-179.7M | -2.30%-175.67M | -2.01%-171.51M | -2.01%-171.51M | ---179.3M |
Goodwill and other intangible assets | -4.05%402.57M | 24.37%406.68M | 24.30%410.94M | 24.30%410.94M | 24.24%415.27M | 24.17%419.56M | -4.34%326.98M | -4.30%330.61M | -4.30%330.61M | --334.25M |
-Goodwill | 0.01%244.6M | 20.25%244.6M | 20.25%244.6M | 20.25%244.6M | 20.25%244.6M | 20.24%244.58M | -0.14%203.41M | -0.14%203.41M | -0.14%203.41M | --203.41M |
-Other intangible assets | -9.73%157.97M | 31.16%162.08M | 30.77%166.34M | 30.77%166.34M | 30.44%170.67M | 30.12%174.99M | -10.53%123.58M | -10.27%127.2M | -10.27%127.2M | --130.84M |
Non current deferred assets | --641K | --641K | --641K | --641K | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | -3.65%21.15M | 8.79%21.19M | -16.87%18.87M | -16.87%18.87M | 94.43%26.65M | 70.93%21.95M | 114.37%19.48M | 351.93%22.71M | 351.93%22.71M | --13.71M |
Total non current assets | -4.55%562.79M | 15.77%568.11M | 15.62%571.35M | 15.62%571.35M | 19.41%585.63M | 19.30%589.63M | -0.60%490.7M | 1.65%494.17M | 1.65%494.17M | --490.45M |
Total assets | 1.14%1.13B | 12.52%1.13B | 9.73%1.12B | 9.73%1.12B | 15.45%1.14B | 14.27%1.12B | 4.87%1.01B | 4.37%1.02B | 4.37%1.02B | --989.5M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -10.81%77.91M | -16.86%85.45M | -28.01%72.44M | -28.01%72.44M | -12.74%86.55M | -1.92%87.35M | 30.32%102.78M | 50.21%100.62M | 50.21%100.62M | --99.18M |
-accounts payable | -7.45%76.81M | -14.75%84.29M | -19.83%72.27M | -19.83%72.27M | -12.56%78.46M | -0.20%82.99M | 32.12%98.88M | 36.46%90.14M | 36.46%90.14M | --89.72M |
-Total tax payable | -74.78%1.1M | -70.42%1.15M | -98.31%177K | -98.31%177K | -14.44%8.09M | -26.10%4.36M | -3.13%3.9M | 1,031.53%10.48M | 1,031.53%10.48M | --9.46M |
Current debt and capital lease obligation | 30.98%18.88M | 22.33%17.12M | 17.02%15.69M | 17.02%15.69M | 6.24%14.25M | 1.69%14.42M | -0.24%14M | 2.07%13.41M | 2.07%13.41M | --13.41M |
-Current debt | 75.01%10.94M | 50.00%9.38M | 25.01%7.81M | 25.01%7.81M | 0.00%6.25M | -10.71%6.25M | -10.71%6.25M | -10.71%6.25M | -10.71%6.25M | --6.25M |
-Current capital lease obligation | -2.72%7.94M | 0.00%7.75M | 10.03%7.87M | 10.03%7.87M | 11.68%8M | 13.80%8.17M | 10.20%7.75M | 16.66%7.16M | 16.66%7.16M | --7.16M |
Current deferred liabilities | 57.74%50.03M | 45.63%57.79M | 13.65%53.49M | 13.65%53.49M | 51.15%51.48M | -13.62%31.72M | 4.87%39.68M | 11.86%47.07M | 11.86%47.07M | --34.06M |
Other current liabilities | 39.16%7.88M | 77.13%8.28M | -31.89%6.51M | -31.89%6.51M | -33.37%8.29M | -54.97%5.66M | -64.37%4.67M | -40.17%9.56M | -40.17%9.56M | --12.45M |
Current liabilities | 11.23%186.02M | 3.95%188.51M | -7.89%183.7M | -7.89%183.7M | 4.77%190.1M | -3.72%167.24M | 14.33%181.36M | 22.68%199.44M | 22.68%199.44M | --181.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.08%271.31M | 1.85%274.95M | 3.89%279.91M | 3.89%279.91M | 6.28%289.83M | 8.35%301.72M | -3.81%269.96M | -12.37%269.44M | -12.37%269.44M | --272.69M |
-Long term debt | -7.58%250.9M | 6.19%253.93M | 6.80%256.96M | 6.80%256.96M | 9.47%264.99M | 10.32%271.46M | -3.47%239.13M | -13.88%240.6M | -13.88%240.6M | --242.06M |
-Long term capital lease obligation | -32.54%20.41M | -31.83%21.02M | -20.44%22.95M | -20.44%22.95M | -18.92%24.84M | -6.58%30.26M | -6.34%30.83M | 2.73%28.84M | 2.73%28.84M | --30.63M |
Non current deferred liabilities | -75.92%2.95M | -63.76%4.44M | -65.84%4.77M | -65.84%4.77M | -24.78%10.62M | -27.91%12.23M | -34.91%12.25M | -25.49%13.95M | -25.49%13.95M | --14.12M |
Other non current liabilities | -0.62%15.33M | 31.70%18.61M | 29.30%16.45M | 29.30%16.45M | 31.66%16.39M | 15.38%15.42M | 4.42%14.13M | -17.33%12.72M | -17.33%12.72M | --12.45M |
Total non current liabilities | -12.08%289.58M | 0.56%297.99M | 1.69%301.12M | 1.69%301.12M | 5.87%316.85M | 6.66%329.37M | -5.32%296.34M | -13.31%296.11M | -13.31%296.11M | --299.27M |
Total liabilities | -4.23%475.6M | 1.84%486.51M | -2.16%484.83M | -2.16%484.83M | 5.46%506.95M | 2.92%496.61M | 1.29%477.69M | -1.70%495.55M | -1.70%495.55M | --480.72M |
Shareholders'equity | ||||||||||
Share capital | 0.68%147K | 20.49%147K | 20.66%146K | 20.66%146K | 20.66%146K | 20.66%146K | 1.67%122K | 1.68%121K | 1.68%121K | --121K |
-common stock | 0.68%147K | 20.49%147K | 20.66%146K | 20.66%146K | 20.66%146K | 20.66%146K | 1.67%122K | 1.68%121K | 1.68%121K | --121K |
Retained earnings | 5.54%436.55M | 4.27%428.83M | 3.92%421.98M | 3.92%421.98M | 4.75%416.87M | 6.20%413.66M | 6.73%411.28M | 7.63%406.05M | 7.63%406.05M | --397.97M |
Paid-in capital | 4.71%208.93M | 85.55%206.56M | 84.04%206.2M | 84.04%206.2M | 86.31%204.99M | 87.70%199.53M | 6.79%111.32M | 7.47%112.04M | 7.47%112.04M | --110.03M |
Gains losses not affecting retained earnings | 16.51%10.27M | 77.02%10.01M | 0.34%7.77M | 0.34%7.77M | 1,898.96%13.39M | 1,335.50%8.81M | 380.05%5.66M | 210.12%7.75M | 210.12%7.75M | --670K |
Total stockholders'equity | 5.43%655.9M | 22.17%645.55M | 20.94%636.09M | 20.94%636.09M | 24.89%635.4M | 25.29%622.14M | 8.34%528.38M | 10.82%525.96M | 10.82%525.96M | --508.79M |
Total equity | 5.43%655.9M | 22.17%645.55M | 20.94%636.09M | 20.94%636.09M | 24.89%635.4M | 25.29%622.14M | 8.34%528.38M | 10.82%525.96M | 10.82%525.96M | --508.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data