Woodside Energy Group Ltd
WDS
Telstra Group Ltd
TLS
Fortescue Ltd
FMG
National Australia Bank Ltd
NAB
Origin Energy Ltd
ORG
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | -84.81%1.85M | -84.81%1.85M | 27.80%12.15M | 27.80%12.15M | 8.61%9.5M | 8.61%9.5M | --8.75M | --8.75M |
-Cash and cash equivalents | -84.81%1.85M | -84.81%1.85M | 27.80%12.15M | 27.80%12.15M | 8.61%9.5M | 8.61%9.5M | --8.75M | --8.75M |
Receivables | -7.15%18M | -7.15%18M | 66.17%19.39M | 66.17%19.39M | 186.85%11.67M | 186.85%11.67M | --4.07M | --4.07M |
-Accounts receivable | -21.66%11.89M | -21.66%11.89M | 27.84%15.17M | 27.84%15.17M | 191.86%11.87M | 191.86%11.87M | --4.07M | --4.07M |
-Other receivables | 45.16%6.11M | 45.16%6.11M | --4.21M | --4.21M | ---- | ---- | --16 | --16 |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---203.88K | ---203.88K | ---- | ---- |
Inventory | -9.25%6.72M | -9.25%6.72M | 11.80%7.4M | 11.80%7.4M | 423.38%6.62M | 423.38%6.62M | --1.26M | --1.26M |
Prepaid assets | -15.29%876.6K | -15.29%876.6K | -7.16%1.03M | -7.16%1.03M | 349.87%1.11M | 349.87%1.11M | --247.76K | --247.76K |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --172.49K | --172.49K |
Other current assets | 226.03%881.08K | 226.03%881.08K | -63.40%270.24K | -63.40%270.24K | 4,244.48%738.3K | 4,244.48%738.3K | --16.99K | --16.99K |
Total current assets | -29.62%28.32M | -29.62%28.32M | 35.74%40.24M | 35.74%40.24M | 104.16%29.64M | 104.16%29.64M | --14.52M | --14.52M |
Non current assets | ||||||||
Net PPE | -6.06%47.14M | -6.06%47.14M | 36.74%50.18M | 36.74%50.18M | 227.54%36.7M | 227.54%36.7M | --11.2M | --11.2M |
-Gross PPE | -50.23%47.25M | -50.23%47.25M | 70.04%94.93M | 70.04%94.93M | 273.35%55.83M | 273.35%55.83M | --14.95M | --14.95M |
-Accumulated depreciation | 99.76%-109.63K | 99.76%-109.63K | -133.91%-44.75M | -133.91%-44.75M | -410.20%-19.13M | -410.20%-19.13M | ---3.75M | ---3.75M |
Goodwill and other intangible assets | -77.84%3.16M | -77.84%3.16M | 11.94%14.28M | 11.94%14.28M | --12.75M | --12.75M | ---- | ---- |
-Goodwill | ---- | ---- | 8.73%7.93M | 8.73%7.93M | --7.29M | --7.29M | ---- | ---- |
-Other intangible assets | -50.17%3.16M | -50.17%3.16M | 16.23%6.35M | 16.23%6.35M | --5.46M | --5.46M | ---- | ---- |
Non current deferred assets | -26.82%809.7K | -26.82%809.7K | 18.25%1.11M | 18.25%1.11M | -1.45%935.73K | -1.45%935.73K | --949.51K | --949.51K |
Other non current assets | 0.37%108.1K | 0.37%108.1K | 400.54%107.7K | 400.54%107.7K | 93.86%21.52K | 93.86%21.52K | --11.1K | --11.1K |
Total non current assets | -22.00%51.22M | -22.00%51.22M | 30.28%65.67M | 30.28%65.67M | 314.39%50.41M | 314.39%50.41M | --12.16M | --12.16M |
Total assets | -24.90%79.54M | -24.90%79.54M | 32.30%105.91M | 32.30%105.91M | 200.00%80.05M | 200.00%80.05M | --26.68M | --26.68M |
Liabilities | ||||||||
Current liabilities | ||||||||
Current debt and capital lease obligation | 137.87%23.64M | 137.87%23.64M | 36.56%9.94M | 36.56%9.94M | 109.25%7.28M | 109.25%7.28M | --3.48M | --3.48M |
-Current debt | 161.60%22.38M | 161.60%22.38M | 26.94%8.56M | 26.94%8.56M | 128.89%6.74M | 128.89%6.74M | --2.94M | --2.94M |
-Current capital lease obligation | -8.83%1.26M | -8.83%1.26M | 156.74%1.38M | 156.74%1.38M | 0.95%539.14K | 0.95%539.14K | --534.05K | --534.05K |
Payables | -41.55%6.82M | -41.55%6.82M | 146.63%11.67M | 146.63%11.67M | 131.49%4.73M | 131.49%4.73M | --2.04M | --2.04M |
-accounts payable | -45.52%5.02M | -45.52%5.02M | 125.66%9.22M | 125.66%9.22M | 166.23%4.09M | 166.23%4.09M | --1.53M | --1.53M |
-Other payable | -26.59%1.8M | -26.59%1.8M | 279.47%2.45M | 279.47%2.45M | 26.72%645.03K | 26.72%645.03K | --509.03K | --509.03K |
Current provisions | 0.00%500K | 0.00%500K | -94.03%500K | -94.03%500K | --8.38M | --8.38M | ---- | ---- |
Pension and other retirement benefit plans | -17.48%2.15M | -17.48%2.15M | 51.93%2.61M | 51.93%2.61M | 232.25%1.72M | 232.25%1.72M | --516.81K | --516.81K |
Current deferred liabilities | -82.94%643.1K | -82.94%643.1K | 28.98%3.77M | 28.98%3.77M | --2.92M | --2.92M | ---- | ---- |
Other current liabilities | 34.24%532.69K | 34.24%532.69K | -12.43%396.82K | -12.43%396.82K | 1,639.28%453.15K | 1,639.28%453.15K | --26.05K | --26.05K |
Current liabilities | 18.73%34.29M | 18.73%34.29M | 13.34%28.88M | 13.34%28.88M | 320.15%25.48M | 320.15%25.48M | --6.07M | --6.07M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -87.31%2.88M | -87.31%2.88M | 87.08%22.68M | 87.08%22.68M | 116.97%12.12M | 116.97%12.12M | --5.59M | --5.59M |
-Long term debt | -90.95%2.04M | -90.95%2.04M | 90.65%22.52M | 90.65%22.52M | 127.54%11.81M | 127.54%11.81M | --5.19M | --5.19M |
-Long term capital lease obligation | 425.36%840.53K | 425.36%840.53K | -48.57%159.99K | -48.57%159.99K | -21.53%311.09K | -21.53%311.09K | --396.43K | --396.43K |
Non current deferred liabilities | -55.32%3.09M | -55.32%3.09M | 19.15%6.93M | 19.15%6.93M | 383.08%5.81M | 383.08%5.81M | --1.2M | --1.2M |
Total non current liabilities | -79.83%5.97M | -79.83%5.97M | 65.06%29.61M | 65.06%29.61M | 164.12%17.94M | 164.12%17.94M | --6.79M | --6.79M |
Total liabilities | -31.16%40.26M | -31.16%40.26M | 34.71%58.49M | 34.71%58.49M | 237.73%43.42M | 237.73%43.42M | --12.86M | --12.86M |
Shareholders'equity | ||||||||
Share capital | 0.92%40.97M | 0.92%40.97M | 26.49%40.59M | 26.49%40.59M | 176.77%32.09M | 176.77%32.09M | --11.6M | --11.6M |
-common stock | 0.92%40.97M | 0.92%40.97M | 26.49%40.59M | 26.49%40.59M | 176.77%32.09M | 176.77%32.09M | --11.6M | --11.6M |
Retained earnings | -139.40%-2.42M | -139.40%-2.42M | 47.68%6.15M | 47.68%6.15M | 96.63%4.17M | 96.63%4.17M | --2.12M | --2.12M |
Gains losses not affecting retained earnings | 9.28%735.84K | 9.28%735.84K | 80.38%673.35K | 80.38%673.35K | 228.68%373.29K | 228.68%373.29K | --113.57K | --113.57K |
Total stockholders'equity | -17.17%39.28M | -17.17%39.28M | 29.45%47.42M | 29.45%47.42M | 164.92%36.63M | 164.92%36.63M | --13.83M | --13.83M |
Total equity | -17.17%39.28M | -17.17%39.28M | 29.45%47.42M | 29.45%47.42M | 164.92%36.63M | 164.92%36.63M | --13.83M | --13.83M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |