(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|
Assets | ||||||||
Current assets | ||||||||
Cash, cash equivalents and short term investments | 582.33%182.88M | 582.33%182.88M | --22.28M | --18.1M | 98.63%26.8M | --26.8M | -44.85%13.49M | --24.47M |
-Cash and cash equivalents | 193.98%78.79M | 193.98%78.79M | --22.28M | --18.1M | 98.63%26.8M | --26.8M | -44.85%13.49M | --24.47M |
-Short-term investments | --104.09M | --104.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 142.13%82.68M | 142.13%82.68M | --29.19M | --20.56M | 90.48%34.15M | --34.15M | -40.09%17.93M | --29.92M |
-Accounts receivable | 9.67%29.51M | 9.67%29.51M | --22.91M | --20.56M | 132.59%26.91M | --26.91M | 10.07%11.57M | --10.51M |
-Taxes receivable | 4,503.16%248.8K | 4,503.16%248.8K | --248.8K | ---- | -99.81%5.41K | --5.41K | -57.16%2.78M | --6.49M |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.52M |
-Other receivables | 631.50%52.92M | 631.50%52.92M | --6.03M | ---- | 102.25%7.23M | --7.23M | 154.88%3.58M | --1.4M |
Inventory | 63.26%9.98M | 63.26%9.98M | --6.28M | --5.07M | -36.34%6.12M | --6.12M | 93.47%9.61M | --4.97M |
Prepaid assets | 140.42%44.42M | 140.42%44.42M | --29.09M | ---- | 25.83%18.47M | --18.47M | 248.62%14.68M | --4.21M |
Restricted cash | -99.29%497.11K | -99.29%497.11K | --72.74M | --69.19M | 9.95%70.1M | --70.1M | 86.66%63.76M | --34.16M |
Current deferred assets | ---- | ---- | --6.86M | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---2.5K | --18.89M | ---- | ---- | ---- | ---- |
Total current assets | 105.89%320.46M | 105.89%320.46M | --166.44M | --131.82M | 30.28%155.64M | --155.64M | 22.25%119.47M | --97.73M |
Non current assets | ||||||||
Net PPE | 1.97%6.77M | 1.97%6.77M | --7.42M | --7.94M | 59.38%6.64M | --6.64M | -28.56%4.17M | --5.83M |
-Gross PPE | -1.69%16.85M | -1.69%16.85M | --7.42M | --7.94M | -50.52%17.14M | --17.14M | 0.37%34.63M | --34.5M |
-Accumulated depreciation | 4.01%-10.07M | 4.01%-10.07M | ---- | ---- | 65.55%-10.49M | ---10.49M | -6.26%-30.46M | ---28.67M |
Goodwill and other intangible assets | 55.83%56.43M | 55.83%56.43M | --34.86M | --35.54M | 54.03%36.21M | --36.21M | 2.44%23.51M | --22.95M |
-Goodwill | 150.40%47M | 150.40%47M | --18.77M | --18.77M | 126.10%18.77M | --18.77M | 24.53%8.3M | --6.67M |
-Other intangible assets | -45.95%9.43M | -45.95%9.43M | --16.09M | --16.77M | 14.69%17.44M | --17.44M | -6.61%15.21M | --16.28M |
Investments and advances | -37.01%14.14M | -37.01%14.14M | --22.91M | --21.8M | -56.64%22.44M | --22.44M | 2,003.62%51.75M | --2.46M |
Non current accounts receivable | -78.32%1.02M | -78.32%1.02M | ---- | ---- | --4.72M | --4.72M | ---- | ---- |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.52M |
Non current prepaid assets | 41.74%42.13M | 41.74%42.13M | ---- | ---- | 0.37%29.72M | --29.72M | 1,497.19%29.61M | --1.85M |
Other non current assets | ---- | ---- | --48.67M | --43.77M | ---- | ---- | ---- | ---- |
Total non current assets | 20.80%120.49M | 20.80%120.49M | --113.86M | --109.04M | -8.53%99.74M | --99.74M | 229.46%109.04M | --33.1M |
Total assets | 72.66%440.94M | 72.66%440.94M | --280.3M | --240.86M | 11.76%255.38M | --255.38M | 74.67%228.5M | --130.82M |
Liabilities | ||||||||
Current liabilities | ||||||||
Payables | 19.23%111.27M | 19.23%111.27M | --102.25M | --82.26M | 55.88%93.33M | --93.33M | 4.78%59.87M | --57.14M |
-accounts payable | 21.98%20.79M | 21.98%20.79M | --19.25M | --13.6M | -7.86%17.05M | --17.05M | 24.05%18.5M | --14.91M |
-Total tax payable | 32.95%62M | 32.95%62M | --58.04M | --42.27M | 91.13%46.64M | --46.64M | 60.93%24.4M | --15.16M |
-Due to related parties current | -9.23%17.61M | -9.23%17.61M | --20.03M | --18.19M | 161.67%19.4M | --19.4M | 197.62%7.41M | --2.49M |
-Other payable | 6.07%10.87M | 6.07%10.87M | --4.92M | --8.2M | 7.24%10.25M | --10.25M | -61.11%9.56M | --24.57M |
Current accrued expenses | 26.14%52.08M | 26.14%52.08M | --45.37M | --44.03M | 47.67%41.29M | --41.29M | 368.28%27.96M | --5.97M |
Current debt and capital lease obligation | -13.93%103.47M | -13.93%103.47M | --146.69M | --131.98M | 40.23%120.22M | --120.22M | -34.97%85.73M | --131.82M |
-Current debt | -15.18%100.78M | -15.18%100.78M | --144.47M | --129.78M | 38.59%118.81M | --118.81M | -34.97%85.73M | --131.82M |
-Current capital lease obligation | 90.65%2.69M | 90.65%2.69M | --2.23M | --2.21M | --1.41M | --1.41M | --0 | ---- |
Current deferred liabilities | 109.24%14.55M | 109.24%14.55M | --7.99M | --6.79M | 99.75%6.95M | --6.95M | 4.55%3.48M | --3.33M |
Current liabilities | 7.48%281.38M | 7.48%281.38M | --302.3M | --265.06M | 47.87%261.79M | --261.79M | -10.71%177.04M | --198.27M |
Non current liabilities | ||||||||
Long term debt and capital lease obligation | -9.83%77.99M | -9.83%77.99M | --96.64M | --81.16M | 47.76%86.49M | --86.49M | 3.92%58.53M | --56.33M |
-Long term debt | -9.50%73.91M | -9.50%73.91M | --91.98M | --75.99M | 39.52%81.67M | --81.67M | 3.92%58.53M | --56.33M |
-Long term capital lease obligation | -15.37%4.08M | -15.37%4.08M | --4.67M | --5.16M | --4.82M | --4.82M | --0 | ---- |
Non current deferred liabilities | 12.59%3.83M | 12.59%3.83M | --1.83M | --2.94M | 6.71%3.4M | --3.4M | 74.96%3.19M | --1.82M |
Derivative product liabilities | -99.53%87.28K | -99.53%87.28K | --4.54M | --5.67M | -29.25%18.51M | --18.51M | 181.99%26.16M | --9.28M |
Preferred securities outside stock equity | --0 | --0 | --1.48B | --1.38B | 19.01%1.37B | --1.37B | 122.39%1.15B | --517.05M |
Other non current liabilities | 150.00%10.41M | 150.00%10.41M | --7.28M | --5.72M | --4.16M | --4.16M | ---- | ---- |
Total non current liabilities | -93.77%92.32M | -93.77%92.32M | --1.59B | --1.47B | 19.66%1.48B | --1.48B | 111.77%1.24B | --584.47M |
Total liabilities | -78.56%373.69M | -78.56%373.69M | --1.89B | --1.74B | 23.19%1.74B | --1.74B | 80.75%1.41B | --782.74M |
Shareholders'equity | ||||||||
Share capital | -96.07%2.33M | -96.07%2.33M | --59.25M | --59.25M | 0.07%59.25M | --59.25M | 0.78%59.21M | --58.75M |
-common stock | 241.41%2.33M | 241.41%2.33M | --681.55K | --681.55K | 6.02%681.55K | --681.55K | 243.58%642.83K | --187.1K |
-Preferred stock | --0 | --0 | --58.57M | --58.57M | 0.00%58.57M | --58.57M | 0.00%58.57M | --58.57M |
Retained earnings | -10.81%-1.64B | -10.81%-1.64B | ---1.55B | ---1.51B | -15.19%-1.48B | ---1.48B | -74.17%-1.28B | ---736.74M |
Paid-in capital | --1.82B | --1.82B | ---- | ---- | ---- | ---- | ---- | ---- |
Gains losses not affecting retained earnings | -63.09%-135.58M | -63.09%-135.58M | ---141.99M | ---64.53M | -322.28%-83.13M | ---83.13M | 73.97%37.4M | --21.5M |
Total stockholders'equity | 103.04%45.61M | 103.04%45.61M | ---1.63B | ---1.51B | -26.58%-1.5B | ---1.5B | -80.74%-1.19B | ---656.49M |
Noncontrolling interests | 50.00%21.64M | 50.00%21.64M | --17.55M | --15.39M | 5,995.48%14.43M | --14.43M | -94.82%236.67K | --4.57M |
Total equity | 104.52%67.25M | 104.52%67.25M | ---1.61B | ---1.5B | -25.39%-1.49B | ---1.49B | -81.97%-1.19B | ---651.92M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data