Appen Ltd
APX
Qantas Airways Ltd
QAN
Coles Group Ltd
COL
4
WiseTech Global Ltd
WTC
5
The Star Entertainment Group Ltd
SGR
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 294.70%45.81M | 294.70%45.81M | -5.35%11.61M | -5.35%11.61M | 65.43%12.26M | 65.43%12.26M | -75.59%7.41M | -75.59%7.41M | 34.53%30.37M | 34.53%30.37M |
-Cash and cash equivalents | 294.70%45.81M | 294.70%45.81M | -5.35%11.61M | -5.35%11.61M | 65.43%12.26M | 65.43%12.26M | -75.59%7.41M | -75.59%7.41M | 34.53%30.37M | 34.53%30.37M |
Receivables | 6.96%519.47M | 6.96%519.47M | -16.52%485.67M | -16.52%485.67M | 27.73%581.78M | 27.73%581.78M | 39.30%455.47M | 39.30%455.47M | 10.49%326.96M | 10.49%326.96M |
-Accounts receivable | 6.46%516.46M | 6.46%516.46M | -7.06%485.1M | -7.06%485.1M | 24.86%521.98M | 24.86%521.98M | 40.09%418.06M | 40.09%418.06M | 10.20%298.42M | 10.20%298.42M |
-Other receivables | 115.94%5.91M | 115.94%5.91M | -95.48%2.74M | -95.48%2.74M | 54.23%60.48M | 54.23%60.48M | 27.04%39.21M | 27.04%39.21M | 20.55%30.87M | 20.55%30.87M |
-Recievables adjustments allowances | -33.84%-2.9M | -33.84%-2.9M | -222.29%-2.17M | -222.29%-2.17M | 62.80%-673K | 62.80%-673K | 21.99%-1.81M | 21.99%-1.81M | -388.21%-2.32M | -388.21%-2.32M |
Inventory | 30.99%286.72M | 30.99%286.72M | -16.36%218.89M | -16.36%218.89M | 30.02%261.7M | 30.02%261.7M | 77.73%201.28M | 77.73%201.28M | -5.97%113.25M | -5.97%113.25M |
Current deferred assets | --4.74M | --4.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 19.63%856.74M | 19.63%856.74M | -16.31%716.16M | -16.31%716.16M | 28.85%855.75M | 28.85%855.75M | 41.14%664.16M | 41.14%664.16M | 7.21%470.58M | 7.21%470.58M |
Non current assets | ||||||||||
Net PPE | -2.92%111.32M | -2.92%111.32M | 13.35%114.67M | 13.35%114.67M | 19.02%101.17M | 19.02%101.17M | 5.85%85M | 5.85%85M | 116.02%80.3M | 116.02%80.3M |
-Gross PPE | 1.12%132.44M | 1.12%132.44M | 14.56%130.98M | 14.56%130.98M | 14.99%114.33M | 14.99%114.33M | 12.42%99.43M | 12.42%99.43M | 110.09%88.44M | 110.09%88.44M |
-Accumulated depreciation | -29.44%-21.12M | -29.44%-21.12M | -23.91%-16.32M | -23.91%-16.32M | 8.75%-13.17M | 8.75%-13.17M | -77.22%-14.43M | -77.22%-14.43M | -65.31%-8.14M | -65.31%-8.14M |
Non current accounts receivable | --1.33M | --1.33M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | -4.37%90.33M | -4.37%90.33M | -1.57%94.46M | -1.57%94.46M | -2.70%95.97M | -2.70%95.97M | 295.58%98.63M | 295.58%98.63M | -5.16%24.93M | -5.16%24.93M |
-Goodwill | 0.10%62.1M | 0.10%62.1M | 5.51%62.04M | 5.51%62.04M | 2.70%58.8M | 2.70%58.8M | 221.63%57.25M | 221.63%57.25M | 0.00%17.8M | 0.00%17.8M |
-Other intangible assets | -12.91%28.23M | -12.91%28.23M | -12.78%32.42M | -12.78%32.42M | -10.17%37.17M | -10.17%37.17M | 480.08%41.38M | 480.08%41.38M | -15.98%7.13M | -15.98%7.13M |
Non current deferred assets | 23.94%2.16M | 23.94%2.16M | -77.22%1.75M | -77.22%1.75M | 20.86%7.66M | 20.86%7.66M | 3.36%6.34M | 3.36%6.34M | 19.10%6.14M | 19.10%6.14M |
Other non current assets | ---- | ---- | ---- | ---- | --6.21M | --6.21M | ---- | ---- | ---- | ---- |
Total non current assets | -2.71%205.16M | -2.71%205.16M | -0.06%210.87M | -0.06%210.87M | 11.07%211M | 11.07%211M | 70.58%189.97M | 70.58%189.97M | 62.31%111.37M | 62.31%111.37M |
Total assets | 14.55%1.06B | 14.55%1.06B | -13.10%927.03M | -13.10%927.03M | 24.89%1.07B | 24.89%1.07B | 46.77%854.12M | 46.77%854.12M | 14.66%581.95M | 14.66%581.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -63.47%110.93M | -63.47%110.93M | 24.22%303.69M | 24.22%303.69M | 41.41%244.48M | 41.41%244.48M | 41.43%172.88M | 41.43%172.88M | -8.09%122.24M | -8.09%122.24M |
-Current debt | -64.58%106.57M | -64.58%106.57M | 24.49%300.86M | 24.49%300.86M | 42.02%241.68M | 42.02%241.68M | 41.81%170.17M | 41.81%170.17M | -7.64%120M | -7.64%120M |
-Current capital lease obligation | 54.49%4.37M | 54.49%4.37M | 1.15%2.83M | 1.15%2.83M | 2.91%2.79M | 2.91%2.79M | 21.04%2.72M | 21.04%2.72M | -26.99%2.24M | -26.99%2.24M |
Payables | 27.73%408.79M | 27.73%408.79M | -33.92%320.05M | -33.92%320.05M | 21.65%484.37M | 21.65%484.37M | 45.75%398.18M | 45.75%398.18M | 8.87%273.19M | 8.87%273.19M |
-accounts payable | 38.15%373.05M | 38.15%373.05M | -35.83%270.04M | -35.83%270.04M | 10.40%420.79M | 10.40%420.79M | 52.27%381.16M | 52.27%381.16M | 9.59%250.32M | 9.59%250.32M |
-Other payable | -28.54%35.74M | -28.54%35.74M | -21.34%50.01M | -21.34%50.01M | 273.67%63.58M | 273.67%63.58M | -25.61%17.02M | -25.61%17.02M | 1.54%22.87M | 1.54%22.87M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.09%227K | 5.09%227K |
Pension and other retirement benefit plans | ---- | ---- | 0.88%22.04M | 0.88%22.04M | 26.34%21.85M | 26.34%21.85M | 31.74%17.29M | 31.74%17.29M | 33.05%13.13M | 33.05%13.13M |
Current deferred liabilities | 1,385.21%26.21M | 1,385.21%26.21M | -5.46%1.77M | -5.46%1.77M | -83.35%1.87M | -83.35%1.87M | 127.18%11.22M | 127.18%11.22M | -44.21%4.94M | -44.21%4.94M |
Current liabilities | -15.69%545.93M | -15.69%545.93M | -13.95%647.55M | -13.95%647.55M | 25.52%752.56M | 25.52%752.56M | 44.92%599.57M | 44.92%599.57M | 2.70%413.73M | 2.70%413.73M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,215.33%258.21M | 1,215.33%258.21M | -70.44%19.63M | -70.44%19.63M | 9.86%66.4M | 9.86%66.4M | 11,658.56%60.44M | 11,658.56%60.44M | -80.26%514K | -80.26%514K |
-Long term debt | 5,776.71%245M | 5,776.71%245M | -91.66%4.17M | -91.66%4.17M | -16.67%50M | -16.67%50M | --60M | --60M | ---- | ---- |
-Long term capital lease obligation | -14.55%13.21M | -14.55%13.21M | -5.73%15.46M | -5.73%15.46M | 3,635.99%16.4M | 3,635.99%16.4M | -14.59%439K | -14.59%439K | -80.26%514K | -80.26%514K |
Long term provisions | --4.05M | --4.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Employee benefits | ---- | ---- | ---- | ---- | 84.50%3.9M | 84.50%3.9M | 9.24%2.12M | 9.24%2.12M | -11.79%1.94M | -11.79%1.94M |
Non current deferred liabilities | -11.83%3.99M | -11.83%3.99M | -67.09%4.52M | -67.09%4.52M | 0.29%13.74M | 0.29%13.74M | 229.75%13.7M | 229.75%13.7M | -13.62%4.15M | -13.62%4.15M |
Total non current liabilities | 1,002.39%266.25M | 1,002.39%266.25M | -71.26%24.15M | -71.26%24.15M | 10.22%84.04M | 10.22%84.04M | 1,054.47%76.25M | 1,054.47%76.25M | -31.26%6.61M | -31.26%6.61M |
Total liabilities | 20.91%812.18M | 20.91%812.18M | -19.71%671.7M | -19.71%671.7M | 23.79%836.6M | 23.79%836.6M | 60.78%675.83M | 60.78%675.83M | 1.91%420.33M | 1.91%420.33M |
Shareholders'equity | ||||||||||
Share capital | 1.23%217.21M | 1.23%217.21M | 0.86%214.56M | 0.86%214.56M | 52.47%212.74M | 52.47%212.74M | 5.87%139.53M | 5.87%139.53M | 110.81%131.79M | 110.81%131.79M |
-common stock | 1.23%217.21M | 1.23%217.21M | 0.86%214.56M | 0.86%214.56M | 52.47%212.74M | 52.47%212.74M | 5.87%139.53M | 5.87%139.53M | 110.81%131.79M | 110.81%131.79M |
Retained earnings | -19.35%32.88M | -19.35%32.88M | 137.37%40.77M | 137.37%40.77M | -55.32%17.17M | -55.32%17.17M | 30.07%38.44M | 30.07%38.44M | -7.41%29.55M | -7.41%29.55M |
Gains losses not affecting retained earnings | -5,342.86%-367K | -5,342.86%-367K | -96.94%7K | -96.94%7K | -30.82%229K | -30.82%229K | 22.59%331K | 22.59%331K | -57.41%270K | -57.41%270K |
Total stockholders'equity | -2.20%249.72M | -2.20%249.72M | 10.95%255.34M | 10.95%255.34M | 29.08%230.15M | 29.08%230.15M | 10.32%178.3M | 10.32%178.3M | 70.00%161.61M | 70.00%161.61M |
Total equity | -2.20%249.72M | -2.20%249.72M | 10.95%255.34M | 10.95%255.34M | 29.08%230.15M | 29.08%230.15M | 10.32%178.3M | 10.32%178.3M | 70.00%161.61M | 70.00%161.61M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |